Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 2,878,744.44 | 3,163,657.14 | 3,344,442.86 | 3,398,350.00 |
| Przychód Δ r/r | 0.00% | 9.90% | 5.71% | 1.61% |
| Przychód (min) | 2,836,421.22 | 3,158,880.07 | 3,012,776.87 | 3,222,885.57 |
| Przychód (max) | 2,926,055.31 | 3,169,904.08 | 3,604,645.66 | 3,537,314.33 |
| EBITDA (średnia) | 362,152.03 | 397,994.64 | 420,737.85 | 427,519.49 |
| EBIT (średnia) | 109,372.58 | 120,197.31 | 127,065.93 | 129,114.03 |
| EBIT % | 3.80% | 3.80% | 3.80% | 3.80% |
| Zysk netto % | 4.00% | 3.88% | 4.47% | 4.96% |
| EPS (średnia) | 1123.12 | 1195.86 | 1456.29 | 1641.50 |
| Liczba analityków (Przychody) | 8 | 3 | 11 | 5 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 1 |
| symbol | 002355.KS | 002355.KS | 002355.KS | 002355.KS |