Wall Street Experts

Hainan Strait Shipping Co.,Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Aktywa 2 014.6 2 200.1 2 312.0 2 295.3 2 264.3 2 271.2 2 354.5 2 363.6 2 570.7 2 605.0 3 832.7 3 806.2 3 838.1 3 905.1 4 112.7 3 956.0 3 916.3 3 881.0 4 082.8 3 937.1 3 956.2 4 045.8 4 152.8 4 017.9 4 219.8 4 240.2 4 351.4 4 566.3 4 667.5 6 994.9 7 321.2 7 304.8 7 204.6 7 606.5 7 613.2 8 118.6 7 509.3 7 706.6 7 765.5 8 091.4 7 822.7 7 776.8 7 768.8
Aktywa trwałe 1 434.3 1 626.0 1 707.7 1 685.8 1 635.9 1 564.7 1 578.0 1 533.1 1 710.9 1 680.7 2 667.3 2 576.9 2 561.9 2 541.9 2 643.3 2 559.6 2 506.8 2 466.2 2 447.2 2 404.1 2 367.3 2 383.1 2 375.2 2 363.4 2 501.1 2 304.1 2 284.7 3 497.2 3 479.5 5 742.4 5 654.3 5 758.6 5 607.6 5 749.5 5 756.2 5 711.8 5 659.0 5 623.1 5 741.5 5 660.4 5 569.9 5 538.2 5 579.0
Rzeczowe aktywa trwałe netto 1 394.7 1 472.4 1 568.4 1 557.9 1 513.7 1 483.5 1 502.8 1 483.7 1 484.0 1 453.2 2 433.8 2 402.1 2 372.8 2 358.0 2 440.7 2 406.6 2 376.1 2 344.7 2 311.3 2 278.4 2 244.8 2 214.6 2 182.9 2 150.7 2 117.8 2 046.1 2 029.7 3 209.9 3 299.4 5 235.1 5 158.3 5 182.2 5 145.9 5 293.7 5 293.7 5 249.8 5 200.6 5 167.6 5 249.3 5 172.1 5 086.9 5 061.3 5 058.5
Wartość firmy 0.4 0.4 0.4 0.4 0.4 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 0.2 1.5 1.5 1.3 1.2 1.0 1.0 0.9 0.8 0.7 30.3 30.1 29.9 30.0 40.1 40.3 41.7 41.8 41.5 44.4 44.0 43.9 43.4 43.3 42.8 42.3 41.8 64.0 63.2 395.9 393.4 392.0 392.0 380.1 380.1 377.6 375.0 373.2 370.7 368.6 366.2 363.7 370.7
Wartość firmy i wartości niematerialne i prawne 0.6 1.9 1.9 1.7 1.6 1.0 1.0 0.9 0.8 0.7 30.3 30.1 29.9 30.0 40.1 40.3 41.7 41.8 41.5 44.4 44.0 43.9 43.4 43.3 42.8 42.3 41.8 64.0 63.2 395.9 393.4 392.0 392.0 380.1 380.1 377.6 375.0 373.2 370.7 368.6 366.2 363.7 370.7
Należności netto 59.5 41.7 87.5 60.9 35.8 46.5 72.6 59.5 39.3 48.4 56.3 46.4 37.1 48.4 96.6 66.1 60.0 20.2 65.2 45.4 61.0 27.9 68.0 61.0 90.1 60.7 84.3 56.5 92.7 61.7 215.9 193.3 195.6 71.9 18.2 236.5 273.5 381.8 307.8 340.7 423.0 380.2 192.5
Inwestycje długoterminowe 36.0 37.0 37.7 37.9 37.8 37.6 37.5 37.4 224.1 222.7 200.7 142.3 158.1 151.6 161.3 110.4 86.7 78.0 92.7 79.5 76.8 122.6 147.0 167.2 (1 778.8) 205.4 114.8 137.7 61.2 43.1 0.0 0.0 5.9 5.4 4.8 5.8 7.1 7.1 7.3 9.3 9.2 8.2 0.0
Aktywa obrotowe 580.3 574.1 604.3 609.6 628.4 706.5 776.6 830.5 859.8 924.2 1 165.4 1 229.3 1 276.2 1 363.3 1 469.4 1 396.4 1 409.5 1 414.8 1 635.6 1 533.1 1 588.9 1 662.7 1 777.5 1 654.4 1 718.7 1 936.1 2 066.6 1 069.2 1 188.1 1 252.5 1 666.9 1 546.2 1 597.0 1 857.0 1 857.0 2 406.8 1 850.3 2 083.5 2 024.0 2 431.0 2 252.8 2 238.6 2 189.8
Środki pieniężne i Inwestycje 509.6 523.5 513.1 539.2 584.9 616.4 674.2 728.9 773.1 836.4 1 082.4 1 166.7 1 229.2 1 299.1 1 342.9 1 304.5 1 321.4 1 371.4 1 553.7 1 471.4 1 512.7 1 621.3 1 694.5 1 577.5 1 612.9 1 863.5 1 964.8 937.8 1 012.4 684.5 1 010.3 975.7 1 060.6 1 438.1 1 438.1 1 884.2 1 333.3 1 467.4 1 646.7 1 902.6 1 737.2 1 677.7 1 831.4
Zapasy 14.0 11.2 10.2 11.6 10.1 11.2 9.7 10.0 10.5 11.9 10.3 13.5 14.0 14.7 18.5 17.2 20.4 15.7 12.8 14.3 14.3 13.0 14.5 15.2 14.9 10.8 11.0 11.3 11.2 31.6 30.7 45.7 58.0 53.0 53.0 50.1 52.3 70.3 54.4 59.5 69.1 69.2 55.0
Inwestycje krótkoterminowe 0.0 (0.9) (1.7) (1.9) (1.8) (1.6) (1.5) (1.4) (1.3) 0.0 0.0 0.0 (1.1) 0.0 (0.9) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2 117.1 (0.7) (4.0) (3.5) (3.1) (2.6) 33.2 109.2 (0.6) (0.6) 0.0 (0.6) (0.6) (0.6) 0.0 0.0 0.0 (0.6) 30.3
Środki pieniężne i inne aktywa pieniężne 509.6 523.5 513.1 539.2 584.9 616.4 674.2 728.9 773.1 836.4 1 082.4 1 166.7 1 229.2 1 299.1 1 342.9 1 304.5 1 321.4 1 371.4 1 553.7 1 471.4 1 512.7 1 621.3 1 694.5 1 577.5 1 612.9 1 863.5 1 964.8 937.8 1 012.4 684.5 1 010.3 975.7 1 060.6 1 438.1 1 438.1 1 884.2 1 333.3 1 467.4 1 646.7 1 902.6 1 737.2 1 677.7 1 831.4
Należności krótkoterminowe 53.0 48.7 80.4 52.0 28.5 25.7 23.6 21.9 31.3 22.7 92.2 80.0 81.0 115.6 169.3 139.3 124.1 85.4 133.7 89.4 110.8 77.9 130.5 84.5 84.1 66.5 125.4 111.2 120.2 178.3 244.7 257.2 285.9 287.8 287.8 326.9 307.6 315.5 283.0 205.4 185.9 213.0 199.5
Dług krótkoterminowy 0.0 40.0 40.0 45.0 45.0 20.0 20.0 20.0 20.0 21.3 21.3 21.3 21.3 21.3 21.3 21.3 21.3 21.3 21.3 22.9 22.9 24.4 24.4 0.0 0.0 0.0 (8.5) (1.8) (0.7) 10.6 9.5 11.2 18.0 18.8 17.8 14.7 11.4 4.3 79.6 89.1 116.5 0.0 0.0
Zobowiązania krótkoterminowe (33.1) 126.7 173.1 129.9 99.3 87.6 107.7 83.2 84.0 110.9 198.0 172.0 164.6 236.2 325.3 249.6 216.6 202.4 277.5 187.7 215.5 227.9 239.4 182.1 168.5 221.1 252.4 304.1 273.0 581.2 551.0 608.7 675.5 579.1 579.1 763.2 780.8 927.4 802.8 821.8 746.9 752.5 690.2
Rozliczenia międzyokresowe 0.0 28.4 36.9 26.8 19.9 30.5 53.6 36.3 27.4 55.5 58.5 56.4 45.8 74.4 99.2 70.9 54.1 70.1 88.0 67.9 79.7 97.1 75.9 0.0 0.0 0.0 8.5 1.8 0.7 390.5 0.0 1.9 1.9 7.5 0.0 17.3 461.6 607.3 7.4 8.7 9.6 0.0 0.0
Zobowiązania długoterminowe 99.0 101.8 113.8 98.8 98.8 103.8 103.8 93.4 93.9 127.3 121.7 96.3 99.8 87.6 88.9 66.3 56.4 43.5 47.1 31.4 30.7 28.3 33.6 38.5 64.1 46.7 42.9 58.7 171.9 192.7 270.2 305.3 284.6 637.4 644.1 639.1 624.0 633.6 559.2 685.6 511.9 645.2 672.2
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 (12.8) 0.0 0.0 0.0 46.7 41.2 26.6 30.3 28.9 31.1 18.6 12.7 10.5 14.2 10.9 10.2 21.7 27.0 32.1 57.7 25.9 13.3 16.8 6.8 33.7 32.6 41.6 27.1 27.1 0.0 31.1 17.3 17.8 28.3 25.9 25.7 21.1 43.4
Zobowiązania długoterminowe 99.0 101.8 113.8 98.8 98.8 103.8 103.8 93.4 93.9 127.3 121.7 96.3 99.8 87.6 88.9 66.3 56.4 43.5 47.1 31.4 30.7 28.3 33.6 38.5 64.1 46.7 42.9 58.7 171.9 192.7 270.2 305.3 284.6 637.4 644.1 639.1 624.0 633.6 559.2 685.6 511.9 645.2 672.2
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 9.2 22.0 19.5 9.0 7.0 33.4 27.6 28.8 46.6 26.9 26.0 35.0 102.9 81.3 75.1 56.7 78.9
Zobowiązania ogółem 65.9 228.5 287.0 228.7 198.1 191.4 211.5 176.6 177.9 238.2 319.8 268.3 264.4 323.8 414.2 315.9 273.1 245.9 324.6 219.2 246.1 256.2 272.9 220.6 232.6 267.8 295.3 362.8 444.9 773.9 821.2 913.9 960.2 1 216.5 1 223.1 1 402.4 1 404.7 1 561.0 1 362.0 1 507.4 1 258.8 1 397.7 1 362.4
Kapitał (fundusz) podstawowy 425.9 425.9 425.9 425.9 425.9 425.9 425.9 425.9 425.9 425.9 508.0 508.0 508.0 508.0 508.0 660.4 660.4 660.4 660.4 990.6 990.6 990.6 990.6 1 486.0 1 486.0 1 486.0 1 486.0 2 228.9 2 228.9 2 228.9 2 228.9 2 228.9 2 228.9 2 228.9 2 228.9 2 228.9 2 228.9 2 228.9 2 228.9 2 228.9 2 228.9 2 228.9 2 228.9
Zyski zatrzymane 374.2 390.0 444.2 483.3 482.6 488.7 552.0 594.0 612.6 618.9 693.9 761.9 798.8 796.8 906.0 885.3 906.0 890.9 1 002.4 971.0 966.5 995.4 1 069.4 972.3 1 016.8 1 073.0 1 221.9 1 152.0 1 214.6 1 172.1 1 268.5 1 096.7 1 111.2 1 144.3 1 405.9 1 302.0 1 322.4 1 413.3 1 459.3 1 629.6 1 439.2 1 454.7 1 447.4
Kapitał własny 1 948.7 1 971.6 2 025.0 2 066.6 2 066.2 2 079.8 2 143.0 2 187.0 2 392.8 2 366.7 3 512.9 3 537.9 3 573.7 3 581.3 3 698.5 3 640.1 3 643.2 3 635.1 3 758.3 3 718.0 3 710.1 3 789.6 3 879.8 3 797.2 3 987.2 3 972.4 4 056.1 4 203.5 4 222.6 6 221.0 6 500.0 6 390.9 6 244.5 6 390.0 6 390.0 6 716.2 6 104.5 6 145.6 6 260.5 6 584.0 6 423.4 6 379.0 6 406.4
Udziały mniejszościowe 12.1 12.7 12.0 13.6 13.3 11.9 11.7 12.7 12.7 12.7 12.7 12.7 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.2 197.5 204.5 2 241.6 2 427.1 2 422.4 2 338.4 2 452.6 2 452.6 2 620.0 1 985.3 1 931.0 1 979.1 2 125.8 2 149.5 2 086.0 2 120.2
Pasywa 2 014.6 2 200.1 2 312.0 2 295.3 2 264.3 2 271.2 2 354.5 2 363.6 2 570.7 2 605.0 3 832.7 3 806.2 3 838.1 3 905.1 4 112.7 3 956.0 3 916.3 3 881.0 4 082.8 3 937.1 3 956.2 4 045.8 4 152.8 4 017.9 4 219.8 4 240.2 4 351.4 4 566.3 4 667.5 6 994.9 7 321.2 7 304.8 7 204.6 7 606.5 7 613.2 8 118.6 7 509.3 7 706.6 7 765.5 8 091.4 7 822.7 7 776.8 7 768.8
Inwestycje 36.0 36.0 36.0 36.0 36.0 36.0 36.0 36.0 222.8 222.7 200.7 142.3 157.0 151.6 160.3 110.4 86.7 78.0 92.7 79.5 76.8 122.6 147.0 167.2 338.3 204.7 110.9 134.2 58.2 40.4 33.2 109.2 5.3 4.8 4.8 5.1 6.5 6.5 7.3 9.3 9.2 7.6 30.3
Dług 99.0 141.0 141.0 131.0 131.0 111.0 111.0 101.0 101.0 88.4 88.4 77.8 77.8 67.1 67.1 56.4 56.4 45.8 45.8 35.1 35.1 24.4 24.4 0.0 0.0 0.0 9.2 22.0 19.5 19.6 97.6 125.7 126.6 479.4 478.4 473.5 469.2 471.2 605.8 602.2 597.9 480.0 485.2
Środki pieniężne i inne aktywa pieniężne 509.6 523.5 513.1 539.2 584.9 616.4 674.2 728.9 773.1 836.4 1 082.4 1 166.7 1 229.2 1 299.1 1 342.9 1 304.5 1 321.4 1 371.4 1 553.7 1 471.4 1 512.7 1 621.3 1 694.5 1 577.5 1 612.9 1 863.5 1 964.8 937.8 1 012.4 684.5 1 010.3 975.7 1 060.6 1 438.1 1 438.1 1 884.2 1 333.3 1 467.4 1 646.7 1 902.6 1 737.2 1 677.7 1 831.4
Dług netto (410.6) (382.5) (372.1) (408.2) (453.9) (505.4) (563.2) (627.9) (672.1) (748.0) (994.0) (1 089.0) (1 151.4) (1 232.0) (1 275.8) (1 248.1) (1 265.0) (1 325.7) (1 508.0) (1 436.3) (1 477.6) (1 596.8) (1 670.1) (1 577.5) (1 612.9) (1 863.5) (1 955.6) (915.8) (992.8) (664.9) (912.6) (850.0) (934.0) (958.7) (959.7) (1 410.7) (864.1) (996.2) (1 041.0) (1 300.5) (1 139.3) (1 197.7) (1 346.3)
Ticker 002320.SZ 002320.SZ 002320.SZ 002320.SZ 002320.SZ 002320.SZ 002320.SZ 002320.SZ 002320.SZ 002320.SZ 002320.SZ 002320.SZ 002320.SZ 002320.SZ 002320.SZ 002320.SZ 002320.SZ 002320.SZ 002320.SZ 002320.SZ 002320.SZ 002320.SZ 002320.SZ 002320.SZ 002320.SZ 002320.SZ 002320.SZ 002320.SZ 002320.SZ 002320.SZ 002320.SZ 002320.SZ 002320.SZ 002320.SZ 002320.SZ 002320.SZ 002320.SZ 002320.SZ 002320.SZ 002320.SZ 002320.SZ 002320.SZ 002320.SZ
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY