Wall Street Experts

Baolingbao Biology Co.,Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 1 695.8 1 766.1 1 872.0 1 934.3 1 858.8 1 913.6 1 915.0 1 912.4 1 911.0 1 931.6 1 945.5 1 991.0 2 015.4 2 106.9 2 290.4 2 560.1 2 467.2 2 579.3 2 707.6 2 768.5 2 580.4 2 518.8 2 621.3 2 573.1 2 493.7 2 615.7 2 807.8 2 879.3 2 912.6 3 029.0 2 914.4 3 009.7 2 867.0 3 006.1 3 006.1 3 003.5 2 929.2 2 758.4 2 658.9 2 653.6 2 708.0 2 676.8 2 674.0 2 766.4
Aktywa trwałe 1 009.9 1 108.6 1 138.3 1 177.2 1 228.3 1 288.6 1 307.3 1 305.4 1 296.8 1 308.7 1 325.0 1 335.8 1 338.1 1 350.0 1 412.6 1 420.4 1 453.1 1 652.7 1 687.1 1 589.2 1 586.2 1 573.2 1 572.0 1 551.3 1 553.2 1 607.6 1 606.9 1 638.0 1 640.4 1 714.1 1 722.9 1 791.4 1 815.4 2 010.4 2 010.4 2 010.3 1 958.1 1 906.3 1 873.0 1 802.9 1 816.8 1 821.0 1 863.8 1 840.1
Rzeczowe aktywa trwałe netto 830.2 924.3 945.9 969.4 998.3 1 070.4 1 067.7 1 067.5 1 064.1 1 074.0 1 069.4 1 099.5 1 099.2 1 116.2 1 119.8 1 180.2 1 178.3 1 200.6 1 192.8 1 184.6 1 176.1 1 177.0 1 172.8 1 155.3 1 158.6 1 224.4 1 211.2 1 256.3 1 254.7 1 286.4 1 297.1 1 358.1 1 399.1 1 532.3 1 532.3 1 507.9 1 472.9 1 444.7 1 432.7 1 411.6 1 437.1 1 416.2 1 456.0 1 447.5
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 112.0 110.3 109.6 134.3 133.5 133.0 132.1 143.7 145.1 143.5 142.8 141.9 141.0 140.4 140.8 139.7 138.7 137.7 136.7 136.5 135.5 134.9 133.9 132.8 131.7 133.6 132.5 131.3 130.3 129.3 128.2 127.2 126.1 125.1 125.1 124.0 123.0 122.1 121.3 120.3 119.4 118.4 117.5 116.6
Wartość firmy i wartości niematerialne i prawne 112.0 110.3 109.6 134.3 133.5 133.0 132.1 143.7 145.1 143.5 142.8 141.9 141.0 140.4 140.8 139.7 138.7 137.7 136.7 136.5 135.5 134.9 133.9 132.8 131.7 133.6 132.5 131.3 130.3 129.3 128.2 127.2 126.1 125.1 125.1 124.0 123.0 122.1 121.3 120.3 119.4 118.4 117.5 116.6
Należności netto 137.4 98.1 138.9 162.3 145.5 130.5 166.3 150.9 180.4 143.4 183.6 207.3 213.0 259.2 238.7 327.0 369.1 283.0 369.4 378.3 359.0 342.5 327.3 305.4 213.7 304.8 351.2 315.3 366.3 333.2 363.1 332.7 312.2 269.1 238.5 279.9 298.1 285.5 264.3 273.5 296.3 289.8 253.8 291.9
Inwestycje długoterminowe 57.5 57.8 61.0 59.7 76.1 69.7 89.1 89.1 83.0 88.6 105.0 89.7 90.1 89.6 129.0 94.4 129.9 266.7 303.5 263.1 264.1 259.0 261.6 255.9 254.4 245.1 246.4 206.7 141.4 167.5 155.0 142.8 243.1 329.5 323.5 348.8 354.5 330.2 311.6 242.9 236.5 241.7 0.0 0.0
Aktywa obrotowe 685.9 657.5 733.7 757.1 630.4 625.0 607.7 607.0 614.2 622.9 620.5 655.2 677.4 756.9 877.7 1 139.7 1 014.1 926.6 1 020.5 1 179.3 994.2 945.6 1 049.3 1 021.9 940.6 1 008.2 1 201.0 1 241.3 1 272.2 1 314.9 1 191.5 1 218.3 1 051.6 995.8 995.8 993.2 971.1 852.1 785.9 850.7 891.2 855.8 810.2 926.3
Środki pieniężne i Inwestycje 284.0 123.3 133.2 270.7 220.9 274.3 138.8 232.0 179.6 262.9 156.2 217.0 189.3 231.2 328.3 580.1 367.5 416.3 439.4 564.2 430.8 416.0 495.2 491.2 544.2 485.3 571.8 589.8 694.3 692.1 485.7 489.3 482.0 375.9 375.9 332.2 312.8 287.7 242.7 237.8 233.8 276.7 255.0 282.0
Zapasy 139.6 130.5 233.4 225.2 127.6 131.9 157.1 194.2 134.4 153.2 169.2 175.6 167.0 172.7 248.7 203.3 183.4 220.8 205.1 225.0 197.4 185.7 225.3 223.9 180.5 216.4 275.5 333.3 209.3 285.1 340.7 393.1 257.1 335.4 335.4 378.0 353.5 277.3 278.6 334.3 338.9 271.9 288.7 323.2
Inwestycje krótkoterminowe (1.9) (1.9) (1.9) (1.9) (1.8) (1.8) (2.0) (2.0) (1.9) (2.1) 0.3 0.7 (0.5) (2.4) 0.1 (5.4) (2.6) (10.5) (9.1) (8.2) (7.1) (7.6) (7.1) (6.0) (5.4) (5.5) (4.7) 32.5 99.1 106.7 108.6 114.2 13.9 0.0 0.0 0.0 (25.1) (23.8) (20.4) 0.0 0.0 0.0 251.9 226.7
Środki pieniężne i inne aktywa pieniężne 284.0 123.3 133.2 270.7 220.9 274.3 138.8 232.0 179.6 262.9 155.9 216.3 189.3 231.2 328.2 580.1 367.5 416.3 439.4 564.2 430.8 416.0 495.2 491.2 544.2 485.3 571.8 557.3 595.2 585.4 377.1 375.2 468.1 375.9 375.9 332.2 312.8 287.7 242.7 237.8 233.8 276.7 255.0 282.0
Należności krótkoterminowe 82.5 175.4 211.6 183.2 160.0 239.1 208.1 208.3 186.9 203.4 218.0 200.9 212.4 245.5 347.3 551.1 472.6 291.6 288.6 324.8 283.6 358.0 521.4 599.4 538.7 662.9 749.3 759.7 628.6 634.4 247.1 238.4 238.3 314.2 314.2 320.9 256.2 235.2 237.6 184.5 183.6 164.2 213.1 194.3
Dług krótkoterminowy 76.2 76.2 130.2 220.2 156.2 131.7 151.7 146.7 146.7 136.7 126.7 171.7 195.5 260.5 317.9 381.2 340.0 499.0 619.0 770.0 610.0 490.0 415.0 255.0 235.0 235.3 293.4 313.3 367.5 374.1 457.1 472.8 317.3 335.1 335.1 355.2 410.0 362.5 255.2 345.2 373.6 330.2 260.2 330.1
Zobowiązania krótkoterminowe 201.8 280.5 372.0 433.0 351.5 402.7 414.2 395.7 378.6 387.8 389.0 440.8 460.5 548.9 719.0 981.0 873.9 984.5 1 098.6 1 156.9 953.4 898.7 986.1 920.3 832.9 956.4 1 128.9 1 167.6 1 093.4 1 119.8 818.3 830.7 671.0 759.5 759.5 759.5 749.9 674.3 576.5 596.6 630.8 585.5 576.1 610.6
Rozliczenia międzyokresowe 15.9 10.4 11.7 11.8 12.5 15.2 36.9 16.9 19.0 23.9 19.1 48.6 20.7 26.5 25.9 26.0 26.4 183.6 180.0 47.0 35.0 40.2 48.5 53.5 7.3 56.5 83.5 92.3 95.4 109.6 0.0 0.0 30.0 42.0 0.0 26.3 81.9 75.0 82.6 19.1 20.0 0.0 0.0 0.0
Zobowiązania długoterminowe 36.9 36.2 35.2 34.6 33.5 32.7 31.6 29.9 33.1 35.6 34.2 35.8 34.2 32.9 35.1 46.7 48.8 52.8 58.8 55.9 54.5 53.0 51.4 53.0 55.2 60.0 71.4 70.1 80.9 95.9 248.2 304.6 290.1 242.3 242.3 205.7 167.4 81.5 98.9 101.2 33.8 56.5 56.3 68.0
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.1 0.0 0.0 0.0 (10.8) (10.8) (42.0) (10.8) (45.1) (10.8) (42.2) (10.8) (42.2) (10.8) (10.8) (10.8) (10.8) 0.0 0.0 0.1 0.0 0.0 0.8 0.0 0.8 0.9 0.8 0.9 0.8 0.8 0.7 0.7 0.7
Zobowiązania długoterminowe 36.9 36.2 35.2 34.6 33.5 32.7 31.6 29.9 33.1 35.6 34.2 35.8 34.2 32.9 35.1 46.7 48.8 52.8 58.8 55.9 54.5 53.0 51.4 53.0 55.2 60.0 71.4 70.1 80.9 95.9 248.2 304.6 290.1 242.3 242.3 205.7 167.4 81.5 98.9 101.2 33.8 56.5 56.3 68.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 8.2 7.5 6.3 5.4 4.4 3.1 8.1 1.7 5.8 10.8 0.2 2.0 1.7 0.2 1.2 3.5
Zobowiązania ogółem 238.7 316.7 407.2 467.6 385.0 435.4 445.8 425.5 411.7 423.4 423.2 476.6 494.7 581.8 754.1 1 027.7 922.8 1 037.3 1 157.5 1 212.8 1 007.9 951.8 1 037.5 973.3 888.2 1 016.4 1 200.3 1 237.7 1 174.2 1 215.8 1 066.6 1 135.3 961.1 1 001.8 1 001.8 965.2 917.3 755.8 675.4 697.8 664.6 642.1 632.4 678.6
Kapitał (fundusz) podstawowy 369.3 369.3 369.3 369.3 369.3 369.3 369.3 369.3 369.3 369.3 369.3 369.3 369.3 369.3 369.3 369.3 369.3 369.3 369.3 369.3 369.3 369.3 369.3 369.3 369.3 369.3 369.3 369.3 369.3 371.9 371.9 371.9 371.9 371.8 371.8 371.8 370.8 370.8 370.8 369.8 369.8 369.8 369.8 369.8
Zyski zatrzymane 257.7 246.8 263.2 265.2 272.3 273.1 264.3 281.4 291.0 296.3 310.4 303.1 309.6 312.1 326.4 315.9 322.7 317.9 328.1 331.2 346.9 336.6 350.6 368.9 379.2 369.7 378.5 412.1 507.8 530.7 573.4 599.1 619.0 630.2 719.5 647.3 633.4 646.6 648.2 641.9 689.4 721.2 704.6 754.9
Kapitał własny 1 457.1 1 449.4 1 464.8 1 466.7 1 473.8 1 478.1 1 469.3 1 486.9 1 499.3 1 508.1 1 522.3 1 514.5 1 520.8 1 525.1 1 536.3 1 532.5 1 544.4 1 542.0 1 550.1 1 555.7 1 572.5 1 567.0 1 583.8 1 599.8 1 605.5 1 599.4 1 607.5 1 641.6 1 738.3 1 813.2 1 847.8 1 874.4 1 905.9 2 004.3 2 004.3 2 038.4 2 011.9 2 002.5 1 983.5 1 955.8 1 998.5 2 034.7 2 041.5 2 087.8
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2.9 2.8 2.7 2.6 2.4 2.3 2.2 3.5 3.5 2.0 2.0 1.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 1 695.8 1 766.1 1 872.0 1 934.3 1 858.8 1 913.6 1 915.0 1 912.4 1 911.0 1 931.6 1 945.5 1 991.0 2 015.4 2 106.9 2 290.4 2 560.1 2 467.2 2 579.3 2 707.6 2 768.5 2 580.4 2 518.8 2 621.3 2 573.1 2 493.7 2 615.7 2 807.8 2 879.3 2 912.6 3 029.0 2 914.4 3 009.7 2 867.0 3 006.1 3 006.1 3 003.5 2 929.2 2 758.4 2 658.9 2 653.6 2 708.0 2 676.8 2 674.0 2 766.4
Inwestycje 55.6 55.9 59.1 57.8 74.2 67.8 87.1 87.2 81.1 86.4 105.3 90.4 89.6 87.1 129.1 89.0 127.3 256.2 294.3 254.9 256.9 251.4 254.5 249.9 249.0 239.6 241.7 239.2 240.5 274.1 263.6 257.0 256.9 329.5 323.5 348.8 329.4 306.4 291.2 242.9 236.5 241.7 251.9 226.7
Dług 76.2 76.2 130.2 220.2 156.2 131.7 151.7 146.7 146.7 136.7 126.7 171.7 195.5 260.5 317.9 392.0 350.8 499.0 619.0 770.0 610.0 490.0 415.0 255.0 235.0 235.3 293.4 313.3 375.7 401.1 637.7 710.2 537.8 505.8 516.6 491.1 515.6 383.3 293.3 397.5 406.6 330.4 261.4 343.6
Środki pieniężne i inne aktywa pieniężne 284.0 123.3 133.2 270.7 220.9 274.3 138.8 232.0 179.6 262.9 155.9 216.3 189.3 231.2 328.2 580.1 367.5 416.3 439.4 564.2 430.8 416.0 495.2 491.2 544.2 485.3 571.8 557.3 595.2 585.4 377.1 375.2 468.1 375.9 375.9 332.2 312.8 287.7 242.7 237.8 233.8 276.7 255.0 282.0
Dług netto (207.8) (47.1) (3.0) (50.5) (64.7) (142.7) 12.9 (85.3) (32.9) (126.2) (29.2) (44.7) 6.2 29.3 (10.3) (188.1) (16.7) 82.7 179.6 205.8 179.2 74.0 (80.2) (236.2) (309.2) (249.9) (278.5) (244.0) (219.5) (184.4) 260.6 335.0 69.7 129.9 140.7 158.9 202.8 95.7 50.6 159.7 172.8 53.7 6.4 61.6
Ticker 002286.SZ 002286.SZ 002286.SZ 002286.SZ 002286.SZ 002286.SZ 002286.SZ 002286.SZ 002286.SZ 002286.SZ 002286.SZ 002286.SZ 002286.SZ 002286.SZ 002286.SZ 002286.SZ 002286.SZ 002286.SZ 002286.SZ 002286.SZ 002286.SZ 002286.SZ 002286.SZ 002286.SZ 002286.SZ 002286.SZ 002286.SZ 002286.SZ 002286.SZ 002286.SZ 002286.SZ 002286.SZ 002286.SZ 002286.SZ 002286.SZ 002286.SZ 002286.SZ 002286.SZ 002286.SZ 002286.SZ 002286.SZ 002286.SZ 002286.SZ 002286.SZ
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY