Wall Street Experts

North Chemical Industries Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 1 645.0 1 653.7 1 625.6 1 682.6 1 590.3 1 591.2 1 592.4 1 651.6 1 699.3 1 648.6 1 736.3 1 718.5 3 170.5 3 480.9 3 455.9 3 525.6 3 546.1 3 620.1 3 653.0 3 793.5 3 944.6 3 920.1 3 957.4 3 994.9 3 993.2 4 206.7 4 276.9 4 364.0 4 436.7 4 540.4 4 476.9 4 615.4 4 641.2 4 723.6 4 724.1 4 618.2 4 590.9 4 565.0 4 569.4 4 460.7 4 574.4 4 387.3 4 567.4 4 557.1
Aktywa trwałe 738.7 783.2 779.0 802.7 770.2 759.6 749.4 754.9 742.7 727.3 718.9 708.6 1 379.7 1 379.3 1 863.7 1 919.6 1 838.0 1 337.6 1 322.1 1 308.9 1 306.5 1 335.4 1 321.1 1 311.1 1 303.0 1 333.1 1 399.5 1 402.4 1 427.5 1 454.2 1 441.4 1 450.1 1 455.6 1 520.7 1 521.1 1 509.9 1 479.5 1 456.5 1 456.8 1 437.1 1 416.8 1 354.2 1 417.6 1 384.6
Rzeczowe aktywa trwałe netto 553.0 587.8 577.5 610.8 588.1 576.8 567.6 573.0 562.7 547.4 540.0 530.7 1 010.4 1 011.3 1 003.5 999.8 985.2 955.5 942.6 928.2 927.9 935.3 925.3 906.4 897.3 908.2 979.6 974.9 994.4 1 046.1 1 037.9 1 043.4 1 052.9 1 136.7 1 136.7 1 129.2 1 103.3 1 078.9 1 078.7 1 060.1 1 041.1 955.7 1 029.4 998.3
Wartość firmy 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 2.0 1.9 1.9 1.9 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 170.5 173.0 172.0 171.0 170.0 169.9 169.1 168.1 167.1 166.0 165.3 164.2 344.8 342.6 340.6 338.6 336.6 337.7 335.6 333.9 331.7 330.3 328.1 326.2 324.0 320.5 318.6 318.7 316.5 316.0 314.1 320.2 318.6 317.2 317.2 314.5 309.7 306.8 304.0 301.5 298.7 296.1 295.1 292.2
Wartość firmy i wartości niematerialne i prawne 170.6 173.1 172.1 171.1 170.1 170.0 169.2 168.2 167.2 166.1 165.4 164.3 346.9 344.6 342.5 340.6 336.6 337.7 335.6 333.9 331.7 330.3 328.1 326.2 324.0 320.5 318.6 318.7 316.5 316.0 314.1 320.2 318.6 317.2 317.2 314.5 309.7 306.8 304.0 301.5 298.7 296.1 295.1 292.2
Należności netto 541.3 410.9 449.9 481.9 498.0 432.4 468.2 466.1 549.8 459.6 536.5 479.9 769.2 708.3 711.8 799.0 914.8 840.7 772.1 984.7 932.7 725.0 664.7 751.7 915.3 724.1 816.1 953.4 994.2 819.6 936.7 1 076.6 1 242.7 1 006.1 943.3 1 047.8 1 067.2 1 257.0 1 003.5 1 037.2 1 140.4 1 284.7 1 141.2 1 202.9
Inwestycje długoterminowe 0.4 0.0 8.8 8.8 0.7 0.7 0.7 0.7 0.7 50.4 0.7 1.2 0.7 0.7 496.2 556.2 493.6 15.0 14.7 14.2 14.2 19.3 19.1 19.7 20.0 (479.6) (483.5) (404.9) (435.1) (343.7) (353.4) (60.0) (249.1) (209.1) 20.9 (208.8) 20.6 (218.9) 21.5 (223.2) (224.2) 21.2 (224.6) (226.4)
Aktywa obrotowe 906.4 870.6 846.5 879.9 820.1 831.6 843.0 896.7 956.6 921.3 1 017.4 1 009.9 1 790.8 2 101.6 1 592.2 1 606.1 1 708.1 2 282.5 2 330.9 2 484.6 2 638.2 2 584.7 2 636.4 2 683.8 2 690.2 2 873.5 2 877.3 2 961.6 3 009.3 3 086.3 3 035.5 3 165.3 3 185.6 3 202.9 3 202.9 3 108.3 3 111.5 3 108.6 3 112.5 3 023.6 3 157.7 3 033.1 3 149.8 3 172.6
Środki pieniężne i Inwestycje 84.1 125.9 61.2 109.3 91.1 111.1 116.7 195.3 211.5 161.7 173.2 228.4 456.2 927.1 355.9 328.9 301.8 447.0 448.7 928.2 680.8 851.0 886.8 859.6 705.7 1 644.3 1 502.0 1 515.3 1 558.8 1 748.7 1 588.9 1 623.5 1 416.3 1 758.3 1 758.3 1 543.4 1 521.3 1 369.2 1 608.8 1 484.5 1 563.8 1 283.1 1 629.2 1 542.8
Zapasy 302.4 325.8 329.7 282.2 242.8 281.8 266.0 235.1 201.4 288.8 304.7 299.4 556.8 446.2 509.2 460.7 477.2 443.0 478.1 474.9 564.5 533.1 621.8 623.1 519.7 491.6 543.1 480.9 445.5 494.0 491.2 457.7 518.9 428.0 428.0 504.4 516.8 477.2 433.4 499.3 452.5 414.7 353.9 382.1
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 -0.0 0.0 0.0 (49.7) 0.0 (0.5) 0.0 0.0 -0.0 0.0 0.0 (0.3) 0.0 80.0 0.0 (2.4) (2.2) (2.0) (1.7) 498.0 502.0 424.3 453.3 364.0 374.0 80.0 270.0 230.0 230.0 230.0 (0.4) 240.0 0.0 245.0 245.0 0.0 245.9 246.9
Środki pieniężne i inne aktywa pieniężne 84.1 125.9 61.2 109.3 91.1 111.1 116.7 195.3 211.5 161.7 173.2 228.4 456.2 927.1 355.9 328.9 301.8 447.0 448.7 928.2 680.8 851.0 886.8 859.6 705.7 1 146.3 1 000.0 1 091.0 1 105.5 1 384.7 1 214.9 1 543.5 1 146.3 1 528.3 1 528.3 1 313.4 1 521.3 1 129.2 1 608.8 1 239.5 1 318.8 1 283.1 1 383.3 1 295.9
Należności krótkoterminowe 332.2 332.9 313.4 321.8 271.5 251.7 245.6 257.7 282.3 231.5 288.1 261.0 601.8 618.1 569.0 578.3 620.9 677.1 677.4 748.3 870.5 774.4 757.8 819.2 806.7 708.5 743.1 788.3 816.3 823.2 866.2 1 004.0 1 061.9 995.7 995.7 985.9 975.6 950.0 846.2 833.5 888.0 406.2 987.2 990.4
Dług krótkoterminowy 0.0 12.0 12.0 22.0 0.0 0.0 0.0 0.0 0.0 7.1 0.0 0.0 11.0 11.0 11.0 11.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 8.2 7.1 4.9 3.1 3.1 6.6 8.7 9.1 9.1 9.2 9.3 5.7 6.2 6.2 4.8 0.0 12.0 10.1
Zobowiązania krótkoterminowe 435.6 426.1 392.7 448.2 349.3 331.3 324.1 366.1 383.7 318.2 395.6 375.5 974.4 892.5 868.4 876.4 912.7 942.5 970.3 1 039.3 1 172.2 1 107.2 1 138.4 1 165.1 1 115.2 1 249.1 1 228.0 1 288.7 1 334.1 1 445.8 1 370.5 1 478.5 1 491.0 1 549.0 1 549.0 1 436.3 1 414.9 1 426.5 1 368.7 1 273.0 1 372.3 1 272.8 1 441.2 1 414.6
Rozliczenia międzyokresowe 0.0 27.0 29.9 45.4 0.0 0.0 0.0 0.0 0.0 56.6 0.0 0.0 243.7 204.8 207.1 211.9 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 411.3 419.7 396.5 467.0 0.0 0.0 104.3 105.6 0.0 0.0 334.0 353.8 409.8 362.8 409.4 0.0 0.0 0.0
Zobowiązania długoterminowe 72.9 65.0 62.9 61.0 58.9 61.5 59.5 57.3 55.4 53.9 52.1 50.4 94.1 93.6 96.1 97.7 104.0 46.4 45.0 49.6 60.4 79.5 85.8 100.1 112.4 120.0 183.9 186.9 216.7 185.1 182.0 128.4 119.6 139.7 139.7 138.5 126.8 122.6 143.4 141.7 138.2 132.1 127.5 124.6
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (64.9) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (4.7) 0.0 (22.1) 0.0 (41.0) 0.0 (51.2) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (61.1) 18.9 0.0 0.0 0.0 0.0
Zobowiązania długoterminowe 72.9 65.0 62.9 61.0 58.9 61.5 59.5 57.3 55.4 53.9 52.1 50.4 94.1 93.6 96.1 97.7 104.0 46.4 45.0 49.6 60.4 79.5 85.8 100.1 112.4 120.0 183.9 186.9 216.7 185.1 182.0 128.4 119.6 139.7 139.7 138.5 126.8 122.6 143.4 141.7 138.2 132.1 127.5 124.6
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 64.9 65.8 66.6 64.3 64.1 76.2 74.1 69.8 78.9 69.7 65.1 62.2 60.2 61.0 58.5 55.1 56.4 56.1
Zobowiązania ogółem 508.5 491.1 455.6 509.3 408.2 392.8 383.6 423.3 439.1 372.0 447.7 425.9 1 068.5 986.2 964.5 974.1 1 016.8 988.9 1 015.3 1 088.9 1 232.5 1 186.8 1 224.2 1 265.3 1 227.6 1 369.2 1 411.9 1 475.6 1 550.9 1 630.9 1 552.5 1 606.8 1 610.6 1 688.7 1 688.7 1 574.8 1 541.7 1 549.1 1 512.1 1 414.7 1 510.6 1 404.9 1 568.6 1 539.2
Kapitał (fundusz) podstawowy 413.7 413.7 413.7 413.7 413.7 413.7 413.7 413.7 413.7 413.7 413.7 413.7 512.6 549.0 549.0 549.0 549.0 549.0 549.0 549.0 549.0 549.0 549.0 549.0 549.0 549.0 549.0 549.0 549.0 549.0 549.0 549.0 549.0 549.0 549.0 549.0 549.0 549.0 549.0 549.0 549.0 549.0 549.0 549.0
Zyski zatrzymane 333.0 354.4 360.5 364.1 381.5 394.5 403.4 424.9 455.0 463.4 473.7 478.8 715.5 696.4 693.5 757.4 749.5 792.5 798.5 865.7 870.5 893.8 895.9 895.2 933.1 953.8 980.9 1 006.3 1 006.8 1 053.3 1 069.2 1 091.8 1 116.0 1 118.6 1 180.5 1 127.1 1 133.9 1 102.5 1 140.8 1 129.7 1 148.0 1 066.8 1 073.2 1 091.7
Kapitał własny 1 136.5 1 162.6 1 170.0 1 173.3 1 182.1 1 198.4 1 208.9 1 228.2 1 260.2 1 276.6 1 288.6 1 292.6 2 102.0 2 494.7 2 491.4 2 551.6 2 529.3 2 631.2 2 637.7 2 704.6 2 712.1 2 733.3 2 733.3 2 729.6 2 765.5 2 837.5 2 865.0 2 888.4 2 885.9 2 909.6 2 924.4 3 008.5 3 030.6 3 034.9 3 035.4 3 043.4 3 049.2 3 016.0 3 057.3 3 046.0 3 063.9 2 982.4 2 998.8 3 018.0
Udziały mniejszościowe 51.0 53.0 53.7 53.8 45.7 47.0 47.7 46.1 47.3 48.4 49.0 46.9 243.4 243.5 241.4 236.3 210.3 223.2 222.1 220.4 222.7 220.2 216.5 213.2 211.3 211.1 210.7 208.7 205.7 185.6 183.4 181.6 180.2 180.7 180.7 180.0 179.4 177.7 176.5 175.8 175.3 174.6 169.5 168.5
Pasywa 1 645.0 1 653.7 1 625.6 1 682.6 1 590.3 1 591.2 1 592.4 1 651.6 1 699.3 1 648.6 1 736.3 1 718.5 3 170.5 3 480.9 3 455.9 3 525.6 3 546.1 3 620.1 3 653.0 3 793.5 3 944.6 3 920.1 3 957.4 3 994.9 3 993.2 4 206.7 4 276.9 4 364.0 4 436.7 4 540.4 4 476.9 4 615.4 4 641.2 4 723.6 4 724.1 4 618.2 4 590.9 4 565.0 4 569.4 4 460.7 4 574.4 4 387.3 4 567.4 4 557.1
Inwestycje 0.4 0.0 8.8 8.8 0.7 0.7 0.7 0.7 0.7 0.7 0.7 0.7 0.7 0.7 496.2 556.2 493.6 14.7 14.7 14.2 14.2 16.8 16.8 17.7 18.3 18.4 18.5 19.4 18.1 20.3 20.6 20.0 20.9 20.9 250.9 21.2 20.2 21.1 21.5 21.8 20.8 21.2 21.3 20.5
Dług 0.0 12.0 12.0 22.0 0.0 0.0 0.0 0.0 0.0 7.1 0.0 0.0 11.0 11.0 11.0 11.0 59.7 4.8 4.7 11.0 22.1 33.5 41.0 45.7 51.2 0.0 73.1 72.9 71.5 67.4 67.1 82.8 82.9 78.9 78.9 78.9 74.4 67.9 66.4 67.2 63.4 55.1 68.4 66.2
Środki pieniężne i inne aktywa pieniężne 84.1 125.9 61.2 109.3 91.1 111.1 116.7 195.3 211.5 161.7 173.2 228.4 456.2 927.1 355.9 328.9 301.8 447.0 448.7 928.2 680.8 851.0 886.8 859.6 705.7 1 146.3 1 000.0 1 091.0 1 105.5 1 384.7 1 214.9 1 543.5 1 146.3 1 528.3 1 528.3 1 313.4 1 521.3 1 129.2 1 608.8 1 239.5 1 318.8 1 283.1 1 383.3 1 295.9
Dług netto (84.1) (113.9) (49.2) (87.3) (91.1) (111.1) (116.7) (195.3) (211.5) (154.7) (173.2) (228.4) (445.2) (916.1) (344.9) (317.9) (242.0) (442.2) (443.9) (917.2) (658.7) (817.5) (845.8) (813.8) (654.5) (1 146.3) (926.8) (1 018.1) (1 034.0) (1 317.4) (1 147.8) (1 460.7) (1 063.4) (1 449.4) (1 449.4) (1 234.5) (1 446.9) (1 061.4) (1 542.4) (1 172.3) (1 255.5) (1 228.0) (1 314.9) (1 229.7)
Ticker 002246.SZ 002246.SZ 002246.SZ 002246.SZ 002246.SZ 002246.SZ 002246.SZ 002246.SZ 002246.SZ 002246.SZ 002246.SZ 002246.SZ 002246.SZ 002246.SZ 002246.SZ 002246.SZ 002246.SZ 002246.SZ 002246.SZ 002246.SZ 002246.SZ 002246.SZ 002246.SZ 002246.SZ 002246.SZ 002246.SZ 002246.SZ 002246.SZ 002246.SZ 002246.SZ 002246.SZ 002246.SZ 002246.SZ 002246.SZ 002246.SZ 002246.SZ 002246.SZ 002246.SZ 002246.SZ 002246.SZ 002246.SZ 002246.SZ 002246.SZ 002246.SZ
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY