Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 4 086.3 | 4 025.2 | 3 928.2 | 4 358.6 | 4 329.1 | 4 635.3 | 4 209.9 | 4 414.5 | 5 260.7 | 5 120.6 | 5 240.2 | 5 017.3 | 5 143.7 | 5 127.1 | 12 476.3 | 12 231.4 | 12 320.1 | 12 041.2 | 11 916.0 | 11 956.9 | 12 178.8 | 12 205.6 | 12 034.0 | 12 131.7 | 12 392.9 | 12 572.4 | 12 241.9 | 12 442.1 | 12 891.1 | 15 284.9 | 15 599.6 | 16 078.5 | 16 321.1 | 15 925.6 | 16 587.3 | 16 309.4 | 16 604.0 | 16 708.6 | 16 749.3 | 16 925.9 | 17 519.7 | 17 774.0 | 18 778.2 | 18 979.8 |
| Aktywa trwałe | 2 664.2 | 2 667.4 | 2 669.0 | 3 192.5 | 3 212.3 | 3 566.8 | 3 170.6 | 3 243.5 | 3 202.6 | 3 170.5 | 3 331.1 | 3 064.9 | 3 083.4 | 2 960.1 | 8 500.2 | 8 601.5 | 8 704.5 | 8 572.9 | 8 380.0 | 8 487.9 | 8 522.3 | 8 474.7 | 8 449.8 | 8 439.5 | 8 447.4 | 8 444.1 | 8 071.9 | 7 991.7 | 7 910.4 | 8 651.6 | 8 811.2 | 8 817.7 | 8 770.1 | 8 873.0 | 9 149.8 | 8 874.6 | 9 037.7 | 8 983.1 | 9 146.4 | 9 212.6 | 9 166.3 | 9 161.8 | 9 873.1 | 9 725.5 |
| Rzeczowe aktywa trwałe netto | 914.9 | 944.3 | 934.1 | 931.6 | 933.1 | 949.4 | 962.7 | 959.5 | 970.7 | 986.6 | 979.2 | 966.3 | 964.3 | 981.9 | 6 422.1 | 6 600.4 | 6 665.6 | 6 490.6 | 6 464.3 | 6 492.5 | 6 570.7 | 6 543.9 | 6 482.6 | 6 576.6 | 6 569.4 | 6 574.8 | 6 203.1 | 6 122.2 | 6 045.3 | 6 565.2 | 6 734.7 | 6 677.8 | 6 663.5 | 6 697.4 | 6 896.1 | 6 689.1 | 6 835.0 | 6 787.2 | 7 069.5 | 6 931.0 | 6 933.1 | 6 852.2 | 7 280.9 | 7 113.7 |
| Wartość firmy | 971.4 | 959.0 | 959.0 | 959.0 | 932.2 | 932.9 | 930.9 | 930.9 | 930.9 | 927.4 | 927.4 | 926.2 | 926.2 | 937.9 | 942.8 | 942.8 | 947.9 | 903.3 | 903.3 | 915.6 | 924.4 | 865.9 | 865.9 | 865.9 | 865.9 | 812.0 | 812.0 | 816.5 | 816.5 | 730.8 | 730.8 | 740.5 | 740.5 | 718.4 | 718.9 | 724.2 | 719.8 | 719.8 | 689.4 | 850.9 | 836.3 | 836.3 | 1 004.6 | 1 004.6 |
| Wartości niematerialne i prawne | 390.6 | 397.4 | 395.6 | 391.6 | 389.7 | 385.3 | 386.0 | 387.8 | 384.0 | 379.3 | 377.9 | 373.9 | 369.7 | 373.4 | 437.3 | 433.1 | 428.9 | 448.4 | 443.6 | 443.2 | 441.9 | 554.9 | 549.7 | 543.5 | 540.7 | 579.9 | 571.6 | 568.7 | 564.2 | 715.6 | 720.8 | 716.2 | 712.5 | 697.5 | 735.0 | 692.9 | 725.9 | 717.4 | 699.7 | 691.7 | 690.8 | 686.2 | 921.4 | 915.7 |
| Wartość firmy i wartości niematerialne i prawne | 1 362.0 | 1 356.4 | 1 354.6 | 1 350.7 | 1 321.9 | 1 318.2 | 1 317.0 | 1 318.7 | 1 314.9 | 1 306.7 | 1 305.4 | 1 300.1 | 1 295.9 | 1 311.2 | 1 380.1 | 1 375.9 | 1 376.8 | 1 351.7 | 1 346.9 | 1 358.8 | 1 366.3 | 1 420.8 | 1 415.6 | 1 409.4 | 1 406.6 | 1 392.0 | 1 383.6 | 1 385.2 | 1 380.7 | 1 446.4 | 1 451.6 | 1 456.8 | 1 453.0 | 1 415.9 | 1 453.9 | 1 417.2 | 1 445.7 | 1 437.3 | 1 389.0 | 1 542.7 | 1 527.1 | 1 522.5 | 1 875.1 | 1 920.3 |
| Należności netto | 865.7 | 659.9 | 637.4 | 651.4 | 664.6 | 634.9 | 662.8 | 734.6 | 721.0 | 671.6 | 699.3 | 754.1 | 765.1 | 690.6 | 1 603.3 | 1 622.0 | 1 607.0 | 1 562.5 | 1 688.6 | 1 824.8 | 1 866.1 | 1 976.1 | 2 113.0 | 2 182.6 | 2 330.5 | 2 403.8 | 2 670.5 | 3 099.3 | 3 426.7 | 3 826.0 | 4 021.6 | 4 379.1 | 4 753.0 | 3 719.6 | 3 432.5 | 3 951.9 | 4 523.0 | 4 562.8 | 4 527.2 | 4 703.9 | 5 080.8 | 5 110.1 | 5 166.1 | 5 448.0 |
| Inwestycje długoterminowe | 305.9 | 316.6 | 328.1 | 859.6 | 908.7 | 1 264.8 | 851.1 | 841.1 | 785.8 | 754.2 | 926.5 | 653.5 | 667.6 | 540.7 | 556.1 | 457.0 | 476.8 | 447.8 | (43.2) | 4.1 | (3.4) | (86.8) | (50.1) | (29.1) | (9.5) | (45.8) | (53.8) | (60.3) | (95.0) | (101.6) | (88.1) | (184.6) | (198.7) | (202.9) | 142.3 | (216.8) | (201.6) | (193.4) | 140.0 | 106.3 | (151.9) | (240.6) | (222.7) | (230.8) |
| Aktywa obrotowe | 1 422.1 | 1 357.8 | 1 259.2 | 1 166.1 | 1 116.8 | 1 068.5 | 1 039.3 | 1 171.0 | 2 058.1 | 1 950.0 | 1 909.1 | 1 952.4 | 2 060.3 | 2 167.1 | 3 976.1 | 3 629.9 | 3 615.5 | 3 468.3 | 3 536.1 | 3 468.9 | 3 656.5 | 3 730.9 | 3 584.3 | 3 692.2 | 3 945.5 | 4 128.3 | 4 170.0 | 4 450.4 | 4 980.7 | 6 633.2 | 6 788.4 | 7 260.8 | 7 551.0 | 7 052.7 | 7 437.4 | 7 434.8 | 7 566.3 | 7 725.5 | 7 602.9 | 7 713.3 | 8 353.5 | 8 612.2 | 8 905.1 | 9 254.3 |
| Środki pieniężne i Inwestycje | 610.7 | 585.2 | 485.4 | 374.0 | 321.2 | 323.9 | 256.3 | 313.3 | 1 207.2 | 451.2 | 600.0 | 359.9 | 971.3 | 1 337.6 | 1 803.1 | 1 451.9 | 1 488.8 | 1 378.3 | 1 321.5 | 1 113.4 | 1 263.2 | 1 262.4 | 983.0 | 1 036.5 | 1 152.8 | 1 243.6 | 1 056.0 | 881.8 | 1 086.6 | 2 174.3 | 2 120.5 | 2 128.7 | 2 166.1 | 2 556.3 | 2 734.7 | 2 676.1 | 2 240.3 | 2 288.0 | 2 226.4 | 1 925.8 | 2 404.1 | 2 209.6 | 2 290.7 | 2 342.4 |
| Zapasy | 122.8 | 101.4 | 123.6 | 125.9 | 114.2 | 97.8 | 107.3 | 110.0 | 115.1 | 110.8 | 122.3 | 132.1 | 131.3 | 113.2 | 138.2 | 144.2 | 148.8 | 138.0 | 150.4 | 167.1 | 179.1 | 147.3 | 164.2 | 170.8 | 185.5 | 191.4 | 194.0 | 244.8 | 259.3 | 393.6 | 429.7 | 538.6 | 477.8 | 478.5 | 530.1 | 549.7 | 566.9 | 617.0 | 586.9 | 617.9 | 618.2 | 693.1 | 813.3 | 823.8 |
| Inwestycje krótkoterminowe | (20.6) | (30.9) | (24.5) | (22.5) | (25.9) | (19.6) | (19.3) | (14.8) | (8.8) | (8.4) | (8.2) | (9.3) | (9.4) | (9.4) | (63.2) | (60.3) | (69.9) | (63.9) | 241.5 | 194.7 | 190.6 | 233.2 | 204.4 | 178.6 | 163.2 | 195.9 | 202.5 | 211.2 | 248.1 | 291.2 | 277.5 | 374.9 | 395.6 | 343.4 | 343.4 | 355.0 | 343.0 | 339.2 | 285.8 | 298.2 | 256.8 | 346.7 | 359.9 | 368.6 |
| Środki pieniężne i inne aktywa pieniężne | 610.7 | 585.2 | 485.4 | 374.0 | 321.2 | 323.9 | 256.3 | 313.3 | 1 207.2 | 451.2 | 600.0 | 359.9 | 971.3 | 1 337.6 | 1 803.1 | 1 451.9 | 1 488.8 | 1 378.3 | 1 080.0 | 918.7 | 1 072.6 | 1 029.2 | 778.6 | 857.9 | 989.6 | 1 047.7 | 853.4 | 670.6 | 838.4 | 1 883.1 | 1 843.0 | 1 753.9 | 1 770.5 | 2 212.9 | 2 391.4 | 2 321.1 | 1 897.3 | 1 948.7 | 1 940.6 | 1 627.6 | 2 147.3 | 1 862.9 | 1 930.8 | 1 973.7 |
| Należności krótkoterminowe | 88.2 | 94.6 | 87.3 | 102.8 | 104.3 | 85.7 | 100.1 | 121.3 | 113.5 | 107.0 | 103.5 | 127.4 | 136.2 | 151.1 | 559.9 | 560.0 | 580.2 | 400.3 | 415.5 | 411.4 | 507.4 | 534.4 | 468.9 | 446.5 | 475.9 | 616.0 | 478.7 | 515.7 | 595.7 | 688.8 | 797.2 | 899.4 | 984.8 | 992.1 | 1 138.9 | 1 090.1 | 1 092.6 | 1 203.3 | 1 182.4 | 1 216.7 | 1 287.2 | 1 377.3 | 1 487.8 | 1 615.0 |
| Dług krótkoterminowy | 260.0 | 185.7 | 140.5 | 145.5 | 447.5 | 512.7 | 491.5 | 633.1 | 537.0 | 430.5 | 430.5 | 431.5 | 471.5 | 500.0 | 915.0 | 917.1 | 796.3 | 676.5 | 516.0 | 629.4 | 563.9 | 590.7 | 514.8 | 503.3 | 516.3 | 630.6 | 947.0 | 1 054.4 | 1 216.6 | 735.9 | 724.6 | 742.4 | 711.5 | 890.9 | 916.3 | 945.0 | 1 100.6 | 997.4 | 2 211.9 | 1 989.2 | 1 804.1 | 905.5 | 1 154.8 | 1 220.7 |
| Zobowiązania krótkoterminowe | 839.6 | 806.0 | 699.5 | 734.2 | 723.6 | 785.7 | 763.6 | 976.5 | 897.4 | 802.8 | 730.4 | 764.7 | 838.4 | 923.9 | 1 943.1 | 1 844.0 | 1 758.4 | 1 626.7 | 1 435.6 | 1 577.7 | 1 604.8 | 1 778.3 | 1 723.8 | 1 804.9 | 1 793.9 | 2 083.2 | 1 824.2 | 2 036.0 | 2 283.6 | 2 136.4 | 2 222.5 | 2 407.2 | 2 393.0 | 2 751.8 | 3 043.1 | 2 702.0 | 3 060.5 | 3 047.1 | 4 184.0 | 4 032.8 | 3 944.2 | 4 022.3 | 4 655.1 | 4 634.9 |
| Rozliczenia międzyokresowe | 146.3 | 198.8 | 135.5 | 143.8 | 148.6 | 169.8 | 152.8 | 205.6 | 226.1 | 251.8 | 180.0 | 189.9 | 198.3 | 235.0 | 433.1 | 316.0 | 323.2 | 521.3 | 468.7 | 490.5 | 496.5 | 631.3 | 354.4 | 851.7 | 799.1 | 832.5 | 393.9 | 456.4 | 461.0 | 699.0 | 0.0 | 0.0 | 76.1 | 72.6 | 0.0 | 154.4 | 812.6 | 817.2 | 147.2 | 131.9 | 760.1 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 220.6 | 189.4 | 191.0 | 268.5 | 266.4 | 240.0 | 178.0 | 170.1 | 163.3 | 155.8 | 193.8 | 151.4 | 156.9 | 135.0 | 4 403.8 | 4 299.1 | 4 333.6 | 4 180.9 | 4 177.5 | 3 908.5 | 3 892.2 | 3 735.0 | 3 737.7 | 3 585.4 | 3 615.1 | 3 444.3 | 3 215.7 | 3 016.9 | 3 000.8 | 3 603.1 | 3 633.5 | 3 662.2 | 3 605.6 | 3 405.0 | 3 406.9 | 3 711.4 | 3 990.4 | 3 897.4 | 2 589.9 | 2 776.2 | 3 296.6 | 3 112.2 | 3 175.4 | 3 171.0 |
| Rezerwy z tytułu odroczonego podatku | 50.9 | 50.1 | 49.9 | 128.3 | 126.0 | 178.9 | 117.6 | 108.3 | 100.7 | 92.8 | 118.9 | 77.4 | 78.6 | 63.5 | 57.9 | 46.2 | 47.2 | 47.8 | 55.5 | 48.0 | 48.3 | 47.3 | 41.8 | 40.1 | 40.8 | 43.9 | 44.6 | 45.4 | 50.9 | 58.1 | 56.0 | 71.2 | 73.8 | 58.4 | 0.0 | 60.1 | 64.8 | 63.9 | 48.0 | 52.1 | 40.5 | 63.2 | 85.9 | 87.0 |
| Zobowiązania długoterminowe | 220.6 | 189.4 | 191.0 | 268.5 | 266.4 | 240.0 | 178.0 | 170.1 | 163.3 | 155.8 | 193.8 | 151.4 | 156.9 | 135.0 | 4 403.8 | 4 299.1 | 4 333.6 | 4 180.9 | 4 177.5 | 3 908.5 | 3 892.2 | 3 735.0 | 3 737.7 | 3 585.4 | 3 615.1 | 3 444.3 | 3 215.7 | 3 016.9 | 3 000.8 | 3 603.1 | 3 633.5 | 3 662.2 | 3 605.6 | 3 405.0 | 3 406.9 | 3 711.4 | 3 990.4 | 3 897.4 | 2 589.9 | 2 776.2 | 3 296.6 | 3 112.2 | 3 175.4 | 3 171.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 561.9 | 0.0 | 531.9 | 0.0 | 442.5 | 550.2 | 474.3 | 519.8 | 544.7 | 492.4 | 577.1 | 548.7 | 535.4 | 308.2 | 294.1 | 279.6 | 56.3 | 56.3 | 56.6 | 58.5 | 35.9 | 337.4 | 34.3 | 29.0 | 29.5 | 24.5 | 33.4 | 24.6 | 24.0 | 44.5 | 46.4 |
| Zobowiązania ogółem | 1 060.3 | 995.4 | 890.4 | 1 002.7 | 990.0 | 1 025.7 | 941.5 | 1 146.6 | 1 060.7 | 958.6 | 924.2 | 916.2 | 995.3 | 1 059.0 | 6 346.9 | 6 143.0 | 6 092.0 | 5 807.6 | 5 613.2 | 5 486.2 | 5 497.0 | 5 513.2 | 5 461.5 | 5 390.3 | 5 409.1 | 5 527.5 | 5 039.9 | 5 052.9 | 5 284.3 | 5 739.5 | 5 856.0 | 6 069.4 | 5 998.6 | 6 156.8 | 6 450.0 | 6 413.4 | 7 050.9 | 6 944.5 | 6 773.9 | 6 809.1 | 7 240.9 | 7 134.4 | 7 830.4 | 7 805.9 |
| Kapitał (fundusz) podstawowy | 398.3 | 398.3 | 398.3 | 796.6 | 791.3 | 791.3 | 791.3 | 791.3 | 911.3 | 911.3 | 911.3 | 911.3 | 911.3 | 911.3 | 1 249.0 | 1 249.0 | 1 249.0 | 1 249.0 | 1 249.0 | 1 249.0 | 1 249.0 | 1 249.0 | 1 249.0 | 1 249.0 | 1 249.0 | 1 249.0 | 1 249.0 | 1 748.6 | 1 748.6 | 2 648.9 | 2 648.9 | 2 648.9 | 2 648.9 | 2 648.9 | 2 648.9 | 2 648.9 | 2 648.9 | 2 648.9 | 2 648.9 | 2 648.9 | 2 648.9 | 2 648.9 | 2 648.9 | 2 648.9 |
| Zyski zatrzymane | 513.6 | 499.2 | 518.0 | 370.6 | 367.8 | 347.5 | 348.1 | 389.5 | 410.8 | 405.8 | 414.2 | 418.8 | 447.5 | 433.0 | 713.3 | 729.4 | 835.4 | 850.8 | 939.3 | 1 066.5 | 1 230.8 | 1 263.0 | 1 285.9 | 1 411.2 | 1 595.6 | 1 640.8 | 1 772.3 | 1 902.2 | 2 093.9 | 2 980.3 | 3 137.6 | 3 383.8 | 3 660.0 | 3 231.1 | 3 557.1 | 3 342.7 | 3 608.6 | 3 799.6 | 3 853.2 | 3 997.8 | 4 112.1 | 4 402.7 | 4 526.6 | 4 672.5 |
| Kapitał własny | 3 026.0 | 3 029.8 | 3 037.8 | 3 355.8 | 3 339.1 | 3 609.6 | 3 268.4 | 3 267.9 | 4 200.0 | 4 162.0 | 4 316.0 | 4 101.1 | 4 148.5 | 4 068.1 | 6 129.4 | 6 088.4 | 6 228.1 | 6 233.6 | 6 302.9 | 6 470.6 | 6 681.8 | 6 692.4 | 6 572.5 | 6 741.4 | 6 983.9 | 7 044.9 | 7 202.0 | 7 389.2 | 7 606.8 | 9 545.3 | 9 743.6 | 10 009.1 | 10 322.5 | 9 768.8 | 10 137.2 | 9 896.0 | 9 553.1 | 9 764.0 | 9 866.1 | 10 116.8 | 10 278.9 | 10 639.6 | 10 947.7 | 11 173.9 |
| Udziały mniejszościowe | 484.2 | 486.3 | 471.4 | 484.4 | 487.8 | 467.6 | 473.1 | 479.0 | 477.1 | 477.2 | 472.3 | 484.5 | 492.3 | 507.5 | 598.3 | 603.4 | 627.4 | 647.7 | 645.0 | 680.8 | 727.6 | 712.1 | 605.0 | 643.0 | 695.9 | 707.0 | 729.5 | 778.8 | 789.7 | 1 003.1 | 1 042.3 | 1 016.7 | 1 057.4 | 1 004.0 | 1 091.0 | 1 021.5 | 1 102.4 | 1 106.7 | 1 150.9 | 1 219.7 | 1 268.2 | 1 316.0 | 1 485.8 | 1 523.0 |
| Pasywa | 4 086.3 | 4 025.2 | 3 928.2 | 4 358.6 | 4 329.1 | 4 635.3 | 4 209.9 | 4 414.5 | 5 260.7 | 5 120.6 | 5 240.2 | 5 017.3 | 5 143.7 | 5 127.1 | 12 476.3 | 12 231.4 | 12 320.1 | 12 041.2 | 11 916.0 | 11 956.9 | 12 178.8 | 12 205.6 | 12 034.0 | 12 131.7 | 12 392.9 | 12 572.4 | 12 241.9 | 12 442.1 | 12 891.1 | 15 284.9 | 15 599.6 | 16 078.5 | 16 321.1 | 15 925.6 | 16 587.3 | 16 309.4 | 16 604.0 | 16 708.6 | 16 749.3 | 16 925.9 | 17 519.7 | 17 774.0 | 18 778.2 | 18 979.8 |
| Inwestycje | 285.4 | 285.7 | 303.6 | 837.1 | 882.8 | 1 245.2 | 831.8 | 826.3 | 777.1 | 745.8 | 918.3 | 644.2 | 658.1 | 531.3 | 492.9 | 396.7 | 406.9 | 383.8 | 198.2 | 198.8 | 187.2 | 146.4 | 154.3 | 149.5 | 153.6 | 150.1 | 148.8 | 150.9 | 153.1 | 189.6 | 189.4 | 190.2 | 196.8 | 140.4 | 485.7 | 138.1 | 141.4 | 145.8 | 425.8 | 404.5 | 104.9 | 106.1 | 137.2 | 137.8 |
| Dług | 358.0 | 265.7 | 220.5 | 225.5 | 527.5 | 512.7 | 491.5 | 633.1 | 537.0 | 430.5 | 443.2 | 444.2 | 484.2 | 500.0 | 4 591.5 | 4 536.6 | 4 410.3 | 4 160.5 | 4 001.0 | 3 868.4 | 3 802.9 | 3 677.2 | 3 597.4 | 3 415.9 | 3 428.9 | 3 360.9 | 3 985.0 | 3 896.6 | 4 040.6 | 3 881.8 | 3 920.0 | 3 913.2 | 3 839.6 | 3 891.5 | 4 124.0 | 4 253.4 | 4 691.5 | 4 515.4 | 4 742.9 | 4 606.0 | 4 948.0 | 3 851.7 | 4 116.4 | 4 190.6 |
| Środki pieniężne i inne aktywa pieniężne | 610.7 | 585.2 | 485.4 | 374.0 | 321.2 | 323.9 | 256.3 | 313.3 | 1 207.2 | 451.2 | 600.0 | 359.9 | 971.3 | 1 337.6 | 1 803.1 | 1 451.9 | 1 488.8 | 1 378.3 | 1 080.0 | 918.7 | 1 072.6 | 1 029.2 | 778.6 | 857.9 | 989.6 | 1 047.7 | 853.4 | 670.6 | 838.4 | 1 883.1 | 1 843.0 | 1 753.9 | 1 770.5 | 2 212.9 | 2 391.4 | 2 321.1 | 1 897.3 | 1 948.7 | 1 940.6 | 1 627.6 | 2 147.3 | 1 862.9 | 1 930.8 | 1 973.7 |
| Dług netto | (252.7) | (319.4) | (264.8) | (148.4) | 206.3 | 188.9 | 235.3 | 319.8 | (670.2) | (20.7) | (156.8) | 84.3 | (487.1) | (837.6) | 2 788.4 | 3 084.7 | 2 921.6 | 2 782.2 | 2 921.0 | 2 949.7 | 2 730.2 | 2 647.9 | 2 818.8 | 2 558.0 | 2 439.3 | 2 313.1 | 3 131.6 | 3 226.0 | 3 202.1 | 1 998.7 | 2 077.0 | 2 159.4 | 2 069.1 | 1 678.6 | 1 732.6 | 1 932.3 | 2 794.1 | 2 566.6 | 2 802.3 | 2 978.5 | 2 800.6 | 1 988.9 | 2 185.6 | 2 216.9 |
| Ticker | 002226.SZ | 002226.SZ | 002226.SZ | 002226.SZ | 002226.SZ | 002226.SZ | 002226.SZ | 002226.SZ | 002226.SZ | 002226.SZ | 002226.SZ | 002226.SZ | 002226.SZ | 002226.SZ | 002226.SZ | 002226.SZ | 002226.SZ | 002226.SZ | 002226.SZ | 002226.SZ | 002226.SZ | 002226.SZ | 002226.SZ | 002226.SZ | 002226.SZ | 002226.SZ | 002226.SZ | 002226.SZ | 002226.SZ | 002226.SZ | 002226.SZ | 002226.SZ | 002226.SZ | 002226.SZ | 002226.SZ | 002226.SZ | 002226.SZ | 002226.SZ | 002226.SZ | 002226.SZ | 002226.SZ | 002226.SZ | 002226.SZ | 002226.SZ |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |