Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 2 127.5 | 2 138.3 | 2 279.0 | 3 007.7 | 3 020.1 | 2 925.9 | 3 154.4 | 5 687.1 | 5 697.3 | 5 807.4 | 6 349.7 | 6 417.8 | 6 557.0 | 6 628.6 | 6 745.8 | 6 646.9 | 6 666.4 | 6 911.4 | 7 102.8 | 7 394.6 | 7 497.3 | 7 965.7 | 8 772.4 | 9 912.7 | 10 097.0 | 10 065.3 | 9 962.7 | 11 427.4 | 12 214.9 | 11 997.9 | 12 641.9 | 13 086.7 | 13 215.4 | 15 095.2 | 15 095.2 | 15 416.1 | 15 334.2 | 15 782.6 | 15 967.5 | 16 599.7 | 15 616.6 | 15 494.9 | 15 645.8 |
| Aktywa trwałe | 527.7 | 547.9 | 543.0 | 800.8 | 1 114.4 | 1 105.5 | 1 097.4 | 1 104.8 | 1 095.5 | 1 173.5 | 2 069.9 | 2 352.3 | 2 498.9 | 2 522.7 | 2 523.6 | 2 609.0 | 2 740.8 | 3 007.7 | 3 078.9 | 3 342.3 | 3 462.2 | 3 804.6 | 4 231.7 | 4 156.8 | 4 396.1 | 4 730.3 | 4 978.2 | 4 771.6 | 5 084.5 | 5 133.4 | 5 093.0 | 5 174.2 | 5 235.7 | 5 222.1 | 5 222.1 | 5 694.6 | 6 011.4 | 6 359.0 | 6 582.3 | 6 521.6 | 6 354.3 | 6 320.2 | 6 387.0 |
| Rzeczowe aktywa trwałe netto | 421.5 | 429.0 | 421.8 | 417.4 | 465.1 | 463.3 | 456.6 | 459.7 | 453.4 | 513.4 | 609.1 | 668.3 | 749.5 | 881.9 | 893.6 | 972.5 | 1 066.2 | 1 164.8 | 1 221.2 | 1 347.2 | 1 471.1 | 1 767.7 | 1 833.3 | 1 826.5 | 1 812.5 | 1 862.2 | 1 874.7 | 2 067.4 | 2 079.0 | 2 004.8 | 2 001.8 | 1 982.0 | 1 959.9 | 2 171.8 | 2 171.8 | 2 136.5 | 2 117.3 | 2 095.1 | 2 138.9 | 2 101.1 | 2 051.3 | 2 022.9 | 2 003.3 |
| Wartość firmy | 19.4 | 19.4 | 19.4 | 21.6 | 59.5 | 80.0 | 80.0 | 80.0 | 80.0 | 80.0 | 748.4 | 771.7 | 772.2 | 741.4 | 741.2 | 741.1 | 741.8 | 736.4 | 735.8 | 736.3 | 736.2 | 736.3 | 861.5 | 837.5 | 831.6 | 806.0 | 805.3 | 805.3 | 1 114.3 | 1 113.1 | 1 113.1 | 1 186.1 | 1 186.1 | 1 109.6 | 1 109.6 | 1 109.8 | 1 150.0 | 1 147.5 | 1 106.7 | 1 106.3 | 1 106.3 | 0.0 | 1 083.6 |
| Wartości niematerialne i prawne | 64.0 | 69.0 | 68.5 | 277.1 | 426.9 | 420.4 | 417.8 | 415.4 | 413.3 | 409.7 | 527.5 | 552.1 | 548.4 | 614.5 | 607.7 | 604.4 | 600.0 | 600.7 | 595.1 | 591.5 | 586.4 | 589.1 | 592.0 | 595.5 | 546.0 | 554.4 | 549.2 | 545.8 | 633.9 | 633.9 | 639.5 | 636.6 | 629.9 | 519.9 | 519.9 | 515.8 | 513.3 | 506.9 | 510.9 | 504.8 | 498.3 | 1 600.2 | 492.1 |
| Wartość firmy i wartości niematerialne i prawne | 83.4 | 88.3 | 87.9 | 298.7 | 486.4 | 500.3 | 497.8 | 495.4 | 493.2 | 489.7 | 1 275.8 | 1 323.8 | 1 320.6 | 1 355.8 | 1 349.0 | 1 345.4 | 1 341.8 | 1 337.1 | 1 330.9 | 1 327.9 | 1 322.6 | 1 325.5 | 1 453.5 | 1 433.0 | 1 377.6 | 1 360.4 | 1 354.5 | 1 351.0 | 1 748.2 | 1 746.9 | 1 752.6 | 1 822.7 | 1 815.9 | 1 629.5 | 1 629.5 | 1 625.6 | 1 663.3 | 1 654.5 | 1 617.6 | 1 611.1 | 1 604.6 | 1 600.2 | 1 575.7 |
| Należności netto | 1 019.6 | 920.6 | 1 062.3 | 1 125.4 | 1 179.0 | 943.4 | 1 222.9 | 1 328.3 | 1 243.5 | 977.5 | 1 379.9 | 1 559.5 | 1 531.4 | 1 369.5 | 1 757.3 | 1 981.4 | 1 926.8 | 1 473.3 | 1 914.3 | 1 977.9 | 1 926.6 | 1 527.2 | 1 237.3 | 1 122.4 | 1 021.9 | 905.0 | 1 068.4 | 1 180.1 | 1 300.2 | 861.1 | 938.9 | 1 128.5 | 982.1 | 904.6 | 701.4 | 1 079.2 | 1 215.3 | 1 088.0 | 627.9 | 1 066.0 | 1 343.9 | 1 128.7 | 862.6 |
| Inwestycje długoterminowe | 4.8 | 7.0 | 7.0 | 0.0 | 119.5 | 87.8 | 87.7 | 87.8 | 87.6 | 135.9 | 117.0 | 248.2 | 257.3 | 212.6 | 215.5 | 220.4 | 253.7 | 332.2 | 329.7 | 378.7 | 396.0 | 437.0 | 459.2 | (479.0) | (505.9) | 211.8 | (168.8) | (296.5) | (1 028.0) | (1 309.7) | (1 814.2) | (1 374.4) | (1 205.1) | (1 525.5) | 988.9 | (1 425.8) | (221.5) | 1 152.6 | 2 586.7 | 2 585.4 | 2 435.2 | 2 434.3 | 0.0 |
| Aktywa obrotowe | 1 599.8 | 1 590.4 | 1 736.0 | 2 206.9 | 1 905.8 | 1 820.4 | 2 057.0 | 4 582.3 | 4 601.8 | 4 633.9 | 4 279.7 | 4 065.4 | 4 058.1 | 4 106.0 | 4 222.2 | 4 037.9 | 3 925.6 | 3 903.7 | 4 023.8 | 4 052.3 | 4 035.1 | 4 161.1 | 4 540.7 | 5 755.9 | 5 700.9 | 5 335.0 | 4 984.5 | 6 655.7 | 7 130.5 | 6 864.4 | 7 548.9 | 7 912.6 | 7 979.8 | 9 873.1 | 9 873.1 | 9 721.5 | 9 322.8 | 9 423.6 | 9 385.2 | 10 078.1 | 9 262.3 | 9 174.7 | 9 258.8 |
| Środki pieniężne i Inwestycje | 298.6 | 363.5 | 430.7 | 872.6 | 340.5 | 461.4 | 348.6 | 2 886.2 | 2 973.0 | 2 339.4 | 2 316.8 | 1 732.6 | 1 067.8 | 2 053.4 | 1 540.4 | 1 332.1 | 908.6 | 1 661.2 | 885.1 | 1 109.4 | 681.1 | 1 563.1 | 1 634.8 | 3 362.2 | 3 509.2 | 3 390.9 | 2 846.7 | 4 357.5 | 4 596.3 | 4 674.8 | 5 214.7 | 5 404.1 | 5 640.9 | 7 352.7 | 7 352.7 | 6 654.6 | 6 794.9 | 7 051.3 | 7 288.9 | 7 658.2 | 6 608.2 | 6 682.2 | 6 618.6 |
| Zapasy | 281.2 | 302.1 | 242.0 | 208.1 | 358.9 | 403.0 | 329.3 | 363.6 | 382.4 | 380.3 | 429.7 | 451.2 | 559.9 | 632.5 | 587.6 | 563.9 | 619.0 | 654.9 | 649.8 | 718.1 | 780.0 | 926.1 | 942.0 | 1 197.0 | 1 116.7 | 968.4 | 1 015.0 | 1 066.7 | 1 181.5 | 1 265.5 | 1 320.6 | 1 322.1 | 1 304.6 | 1 509.0 | 1 509.0 | 1 321.3 | 1 219.4 | 1 193.9 | 1 412.3 | 1 197.4 | 1 239.2 | 1 195.1 | 1 440.2 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 58.4 | 0.0 | 1.0 | 0.0 | 0.0 | 0.0 | (27.8) | 1.2 | (28.3) | (34.9) | 0.2 | 0.0 | 120.0 | 0.0 | (40.6) | (38.6) | (36.5) | (52.2) | (56.9) | (49.9) | 885.0 | 1 335.6 | 616.0 | 1 051.3 | 1 205.6 | 1 941.7 | 2 281.2 | 2 763.9 | 2 352.5 | 2 188.6 | 2 514.4 | 2 514.4 | 2 938.7 | 1 739.5 | 419.2 | 73.5 | 10.1 | 41.2 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 298.6 | 363.5 | 430.7 | 872.6 | 340.5 | 461.4 | 348.6 | 2 886.2 | 2 973.0 | 2 339.4 | 2 315.6 | 1 732.6 | 1 067.8 | 2 053.4 | 1 540.4 | 1 332.1 | 908.6 | 1 661.2 | 885.1 | 1 109.4 | 681.1 | 1 563.1 | 1 634.8 | 2 477.2 | 2 173.6 | 2 774.9 | 1 795.3 | 3 151.9 | 2 654.7 | 2 393.6 | 2 450.9 | 3 051.6 | 3 452.3 | 4 838.3 | 4 838.3 | 3 715.9 | 5 055.4 | 6 632.2 | 7 215.4 | 7 648.1 | 6 567.0 | 6 682.2 | 6 618.6 |
| Należności krótkoterminowe | 266.9 | 244.9 | 238.0 | 292.2 | 324.2 | 302.6 | 304.2 | 385.8 | 313.6 | 352.6 | 354.7 | 463.4 | 434.4 | 423.8 | 336.7 | 470.6 | 485.5 | 516.1 | 552.8 | 601.1 | 524.7 | 942.4 | 785.0 | 998.7 | 865.0 | 926.9 | 1 088.7 | 962.9 | 1 167.5 | 975.9 | 1 182.9 | 1 442.3 | 1 193.8 | 1 447.4 | 1 447.4 | 1 676.4 | 1 761.6 | 1 487.1 | 1 135.8 | 1 270.0 | 1 322.9 | 1 034.5 | 1 529.5 |
| Dług krótkoterminowy | 50.0 | 50.0 | 50.0 | 150.0 | 92.0 | 217.7 | 171.3 | 172.5 | 150.4 | 52.8 | 61.1 | 153.3 | 152.2 | 150.0 | 154.0 | 167.6 | 170.0 | 156.9 | 158.5 | 52.8 | 53.0 | 150.0 | 284.0 | 340.0 | 740.0 | 640.5 | 200.0 | (348.7) | 27.0 | 41.2 | 44.9 | 541.8 | 573.6 | 574.0 | 574.0 | 217.5 | 218.8 | 224.1 | 900.5 | 828.0 | 710.7 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 381.8 | 344.8 | 376.4 | 538.9 | 611.2 | 696.5 | 683.2 | 756.0 | 665.3 | 638.2 | 732.2 | 867.0 | 854.9 | 824.2 | 812.5 | 1 139.5 | 991.7 | 1 135.1 | 1 056.4 | 1 102.3 | 1 023.9 | 1 575.2 | 1 912.6 | 2 828.2 | 2 615.8 | 2 329.9 | 1 576.5 | 1 845.9 | 2 136.8 | 1 830.0 | 1 870.0 | 2 732.3 | 2 402.2 | 3 186.2 | 3 186.2 | 2 817.8 | 3 042.3 | 2 720.9 | 2 873.5 | 3 048.1 | 2 883.6 | 2 370.4 | 2 692.8 |
| Rozliczenia międzyokresowe | 54.9 | 25.1 | 68.6 | 80.2 | 147.3 | 110.2 | 134.8 | 136.1 | 138.8 | 158.3 | 258.7 | 166.5 | 188.1 | 157.8 | 216.1 | 378.1 | 204.8 | 335.4 | 231.5 | 292.4 | 302.3 | 301.6 | 318.5 | 1 470.0 | 990.0 | 659.7 | 224.1 | 348.7 | 876.5 | 0.0 | 0.0 | 0.0 | 90.5 | 292.8 | 0.0 | 204.9 | 888.9 | 874.8 | 182.8 | 196.2 | 150.8 | 112.2 | 0.0 |
| Zobowiązania długoterminowe | 29.1 | 31.9 | 31.9 | 451.9 | 311.7 | 97.2 | 194.1 | 170.6 | 170.6 | 238.1 | 251.7 | 197.6 | 197.1 | 233.6 | 232.8 | 230.6 | 230.1 | 231.6 | 227.1 | 328.7 | 328.7 | 234.0 | 337.8 | 231.7 | 238.3 | 240.4 | 783.7 | 1 773.1 | 1 784.1 | 1 738.2 | 1 927.5 | 1 480.1 | 1 510.0 | 1 842.6 | 1 842.6 | 1 817.8 | 1 314.5 | 1 315.9 | 951.2 | 965.2 | 258.4 | 459.4 | 298.8 |
| Rezerwy z tytułu odroczonego podatku | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 25.1 | 25.1 | 25.1 | 25.1 | 23.0 | 33.9 | 34.3 | 33.8 | 38.2 | 37.5 | 36.6 | 36.1 | 36.3 | 37.2 | 36.4 | 36.4 | 42.6 | 42.3 | 42.1 | 42.0 | 49.9 | 49.3 | 49.1 | 62.6 | 54.1 | 52.2 | 53.8 | 53.5 | 46.1 | 0.0 | 45.1 | 54.3 | 56.8 | 222.5 | 222.9 | 221.9 | 221.4 | 36.2 |
| Zobowiązania długoterminowe | 29.1 | 31.9 | 31.9 | 451.9 | 311.7 | 97.2 | 194.1 | 170.6 | 170.6 | 238.1 | 251.7 | 197.6 | 197.1 | 233.6 | 232.8 | 230.6 | 230.1 | 231.6 | 227.1 | 328.7 | 328.7 | 234.0 | 337.8 | 231.7 | 238.3 | 240.4 | 783.7 | 1 773.1 | 1 784.1 | 1 738.2 | 1 927.5 | 1 480.1 | 1 510.0 | 1 842.6 | 1 842.6 | 1 817.8 | 1 314.5 | 1 315.9 | 951.2 | 965.2 | 258.4 | 459.4 | 298.8 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 40.1 | 37.7 | 40.5 | 16.7 | 14.7 | 21.2 | 20.9 | 30.8 | 49.0 | 28.7 | 27.7 | 35.5 | 28.7 | 24.4 | 24.7 | 25.6 | 19.9 |
| Zobowiązania ogółem | 410.9 | 376.7 | 408.3 | 990.8 | 922.9 | 793.7 | 877.3 | 926.6 | 836.0 | 876.3 | 983.9 | 1 064.6 | 1 052.0 | 1 057.7 | 1 045.3 | 1 370.0 | 1 221.8 | 1 366.7 | 1 283.5 | 1 431.1 | 1 352.6 | 1 809.2 | 2 250.4 | 3 059.9 | 2 854.1 | 2 570.4 | 2 360.3 | 3 619.0 | 3 921.0 | 3 568.2 | 3 797.4 | 4 212.4 | 3 912.2 | 5 028.8 | 5 028.8 | 4 635.6 | 4 356.8 | 4 036.7 | 3 824.7 | 4 013.3 | 3 142.0 | 2 829.8 | 2 991.6 |
| Kapitał (fundusz) podstawowy | 531.6 | 531.6 | 531.6 | 584.8 | 584.8 | 584.8 | 584.8 | 668.3 | 668.3 | 668.3 | 668.3 | 1 002.5 | 1 002.5 | 1 002.5 | 1 002.5 | 1 002.5 | 1 002.5 | 1 002.5 | 1 002.5 | 1 002.5 | 1 002.5 | 1 002.5 | 1 002.5 | 1 002.5 | 1 002.5 | 1 002.5 | 1 002.5 | 1 002.5 | 1 002.5 | 1 002.5 | 1 002.5 | 1 002.5 | 1 002.5 | 1 002.5 | 1 002.5 | 1 002.5 | 1 002.5 | 1 002.5 | 1 002.5 | 1 002.5 | 1 002.5 | 1 002.5 | 1 002.5 |
| Zyski zatrzymane | 1 009.1 | 1 028.4 | 1 137.2 | 1 280.3 | 1 360.4 | 1 360.1 | 1 502.5 | 1 457.6 | 1 558.2 | 1 566.1 | 1 751.8 | 1 696.9 | 1 826.3 | 1 837.4 | 2 051.1 | 2 157.0 | 2 315.1 | 2 360.9 | 2 637.3 | 2 773.6 | 2 953.2 | 2 911.3 | 3 294.0 | 3 629.6 | 4 020.9 | 4 138.2 | 4 597.5 | 4 802.0 | 5 190.8 | 5 317.8 | 5 782.2 | 5 806.8 | 6 154.4 | 6 614.0 | 7 119.3 | 7 327.6 | 7 510.3 | 8 206.9 | 8 412.1 | 9 071.5 | 8 730.7 | 9 142.1 | 9 015.4 |
| Kapitał własny | 1 716.6 | 1 761.6 | 1 870.7 | 2 016.9 | 2 097.3 | 2 132.2 | 2 277.1 | 4 760.5 | 4 861.3 | 4 931.2 | 5 365.8 | 5 353.2 | 5 505.0 | 5 570.9 | 5 700.5 | 5 276.8 | 5 444.6 | 5 544.7 | 5 819.3 | 5 963.6 | 6 144.7 | 6 156.6 | 6 522.0 | 6 852.8 | 7 242.9 | 7 494.9 | 7 602.4 | 7 808.4 | 8 294.0 | 8 429.6 | 8 844.4 | 8 874.3 | 9 303.2 | 10 066.4 | 10 066.4 | 10 780.5 | 10 977.4 | 11 745.9 | 11 915.5 | 12 586.4 | 12 257.3 | 12 665.1 | 12 654.2 |
| Udziały mniejszościowe | 11.0 | 11.4 | 11.6 | 14.7 | 15.0 | 16.3 | 18.7 | 19.9 | 20.2 | 21.5 | 270.5 | 307.6 | 328.8 | 329.9 | 251.9 | 68.8 | 73.4 | 76.5 | 77.6 | 82.0 | 84.6 | 86.0 | 68.3 | 61.3 | 60.0 | 57.6 | 60.1 | 62.4 | 152.9 | 157.5 | 107.0 | 97.4 | 130.6 | 206.4 | 206.4 | 200.0 | 202.2 | 200.7 | 151.9 | 153.2 | 154.1 | 131.5 | 118.8 |
| Pasywa | 2 127.5 | 2 138.3 | 2 279.0 | 3 007.7 | 3 020.1 | 2 925.9 | 3 154.4 | 5 687.1 | 5 697.3 | 5 807.4 | 6 349.7 | 6 417.8 | 6 557.0 | 6 628.6 | 6 745.8 | 6 646.9 | 6 666.4 | 6 911.4 | 7 102.8 | 7 394.6 | 7 497.3 | 7 965.7 | 8 772.4 | 9 912.7 | 10 097.0 | 10 065.3 | 9 962.7 | 11 427.4 | 12 214.9 | 11 997.9 | 12 641.9 | 13 086.7 | 13 215.4 | 15 095.2 | 15 095.2 | 15 416.1 | 15 334.2 | 15 782.6 | 15 967.5 | 16 599.7 | 15 616.6 | 15 494.9 | 15 645.8 |
| Inwestycje | 4.8 | 7.0 | 7.0 | 58.4 | 119.5 | 87.8 | 87.7 | 87.8 | 87.6 | 108.1 | 118.2 | 220.0 | 222.4 | 212.6 | 215.5 | 220.4 | 253.7 | 291.6 | 291.1 | 342.2 | 343.8 | 380.1 | 409.4 | 406.0 | 829.7 | 827.8 | 882.5 | 909.1 | 913.7 | 971.5 | 949.6 | 978.1 | 983.5 | 988.9 | 3 503.3 | 1 512.9 | 1 518.0 | 1 571.8 | 2 660.3 | 2 595.4 | 2 476.4 | 2 434.3 | 1 856.5 |
| Dług | 70.0 | 70.0 | 70.0 | 590.0 | 387.0 | 217.7 | 171.3 | 172.5 | 150.4 | 102.8 | 111.1 | 153.3 | 152.2 | 150.0 | 154.0 | 167.6 | 170.0 | 156.9 | 158.5 | 152.8 | 153.0 | 150.0 | 384.0 | 340.0 | 740.0 | 640.5 | 540.5 | 1 508.0 | 1 536.0 | 1 516.5 | 1 709.5 | 1 748.4 | 1 800.4 | 2 114.1 | 2 114.1 | 1 738.4 | 1 230.2 | 1 239.0 | 1 613.1 | 1 332.0 | 735.4 | 25.6 | 19.9 |
| Środki pieniężne i inne aktywa pieniężne | 298.6 | 363.5 | 430.7 | 872.6 | 340.5 | 461.4 | 348.6 | 2 886.2 | 2 973.0 | 2 339.4 | 2 315.6 | 1 732.6 | 1 067.8 | 2 053.4 | 1 540.4 | 1 332.1 | 908.6 | 1 661.2 | 885.1 | 1 109.4 | 681.1 | 1 563.1 | 1 634.8 | 2 477.2 | 2 173.6 | 2 774.9 | 1 795.3 | 3 151.9 | 2 654.7 | 2 393.6 | 2 450.9 | 3 051.6 | 3 452.3 | 4 838.3 | 4 838.3 | 3 715.9 | 5 055.4 | 6 632.2 | 7 215.4 | 7 648.1 | 6 567.0 | 6 682.2 | 6 618.6 |
| Dług netto | (228.6) | (293.5) | (360.7) | (282.6) | 46.5 | (243.7) | (177.3) | (2 713.7) | (2 822.5) | (2 236.6) | (2 204.5) | (1 579.4) | (915.7) | (1 903.4) | (1 386.4) | (1 164.5) | (738.6) | (1 504.2) | (726.5) | (956.6) | (528.1) | (1 413.1) | (1 250.8) | (2 137.2) | (1 433.6) | (2 134.4) | (1 254.9) | (1 643.9) | (1 118.7) | (877.1) | (741.3) | (1 303.2) | (1 651.9) | (2 724.2) | (2 724.2) | (1 977.6) | (3 825.2) | (5 393.1) | (5 602.3) | (6 316.2) | (5 831.6) | (6 253.7) | (6 598.7) |
| Ticker | 002223.SZ | 002223.SZ | 002223.SZ | 002223.SZ | 002223.SZ | 002223.SZ | 002223.SZ | 002223.SZ | 002223.SZ | 002223.SZ | 002223.SZ | 002223.SZ | 002223.SZ | 002223.SZ | 002223.SZ | 002223.SZ | 002223.SZ | 002223.SZ | 002223.SZ | 002223.SZ | 002223.SZ | 002223.SZ | 002223.SZ | 002223.SZ | 002223.SZ | 002223.SZ | 002223.SZ | 002223.SZ | 002223.SZ | 002223.SZ | 002223.SZ | 002223.SZ | 002223.SZ | 002223.SZ | 002223.SZ | 002223.SZ | 002223.SZ | 002223.SZ | 002223.SZ | 002223.SZ | 002223.SZ | 002223.SZ | 002223.SZ |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |