Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 8,078.00 | 8,543.93 | 9,674.16 | 11,017.28 |
| Przychód Δ r/r | 0.00% | 5.77% | 13.23% | 13.88% |
| Przychód (min) | 7,736.70 | 8,316.07 | 9,195.22 | 10,589.79 |
| Przychód (max) | 8,562.77 | 8,739.36 | 10,093.56 | 11,389.14 |
| EBITDA (średnia) | 2,075.22 | 2,194.91 | 2,485.26 | 2,830.31 |
| EBIT (średnia) | 1,860.44 | 1,967.74 | 2,228.05 | 2,537.38 |
| EBIT % | 23.03% | 23.03% | 23.03% | 23.03% |
| Zysk netto % | 24.30% | 23.11% | 23.51% | 23.82% |
| EPS (średnia) | 1.97 | 1.98 | 2.28 | 2.63 |
| Liczba analityków (Przychody) | 8 | 9 | 10 | 5 |
| Liczba analityków (EPS) | 11 | 9 | 10 | 4 |
| symbol | 002223.SZ | 002223.SZ | 002223.SZ | 002223.SZ |