Wall Street Experts

Zhejiang Hailide New Material Co.,Ltd

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 3 576.8 3 337.8 3 584.0 3 843.5 3 636.4 3 637.9 3 798.3 4 537.6 4 431.0 4 196.3 4 765.2 4 623.2 4 378.7 4 384.0 4 586.4 4 673.4 4 542.9 4 809.6 5 238.2 4 938.2 5 232.7 5 570.7 5 876.6 5 713.4 5 685.5 5 873.5 6 391.4 6 742.9 6 877.9 6 931.6 7 594.8 7 330.0 7 433.0 7 485.3 7 485.3 7 514.6 7 357.8 7 551.0 7 239.0 7 731.7 7 079.9 6 954.4 7 350.5 7 262.4
Aktywa trwałe 1 779.3 1 810.9 1 870.4 1 913.9 2 008.2 2 162.0 2 233.0 2 234.1 2 277.2 2 184.1 2 244.6 2 283.5 2 386.9 2 467.0 2 563.7 2 624.0 2 678.4 2 852.7 2 837.9 2 837.5 2 945.5 3 144.6 3 175.1 3 283.9 3 447.4 3 619.2 3 728.9 3 730.6 3 685.7 3 774.9 3 780.5 3 794.5 3 817.3 3 761.5 3 761.5 3 700.8 3 681.6 3 619.2 3 595.6 3 563.3 3 535.3 3 504.8 3 509.0 3 431.9
Rzeczowe aktywa trwałe netto 1 501.3 1 531.1 1 590.1 1 637.4 1 732.8 1 907.2 1 979.5 1 974.0 2 018.6 1 951.7 2 005.5 2 045.4 2 150.2 2 259.4 2 356.5 2 398.0 2 452.6 2 552.5 2 553.2 2 544.5 2 665.5 2 783.5 2 835.8 2 989.3 3 171.2 3 301.9 3 434.3 3 386.9 3 379.5 3 444.4 3 441.8 3 461.7 3 478.3 3 430.8 3 430.8 3 366.2 3 348.0 3 288.0 3 249.0 3 210.5 3 169.2 3 126.6 3 148.2 3 065.3
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 166.7 165.6 164.6 163.6 162.6 161.5 160.5 159.4 158.4 177.8 185.0 182.4 181.1 187.0 185.4 203.5 201.8 275.5 262.9 271.5 258.4 267.9 265.6 265.4 246.5 256.2 242.3 260.4 266.8 257.9 259.6 255.0 258.8 253.6 253.6 253.3 252.4 250.0 247.1 245.5 241.6 240.0 238.6 236.8
Wartość firmy i wartości niematerialne i prawne 166.7 165.6 164.6 163.6 162.6 161.5 160.5 159.4 158.4 177.8 185.0 182.4 181.1 187.0 185.4 203.5 201.8 275.5 262.9 271.5 258.4 267.9 265.6 265.4 246.5 256.2 242.3 260.4 266.8 257.9 259.6 255.0 258.8 253.6 253.6 253.3 252.4 250.0 247.1 245.5 241.6 240.0 238.6 236.8
Należności netto 545.2 432.2 433.7 473.4 475.6 420.5 502.9 494.1 544.1 586.7 673.3 684.7 698.8 677.4 709.3 738.9 773.0 659.5 745.6 759.7 708.4 656.7 745.4 588.3 746.9 672.5 852.0 1 029.5 1 195.5 1 078.4 1 277.1 1 113.0 1 164.5 955.5 836.1 992.6 1 058.5 1 218.1 1 075.3 1 004.3 1 174.3 1 054.7 1 004.0 1 052.8
Inwestycje długoterminowe 96.8 62.8 60.5 65.0 64.2 44.1 42.6 44.3 42.9 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 7.3 7.3 6.9 7.4 6.5 5.0 6.2 9.0 35.7 0.0 0.0 33.2 32.9 0.0 32.4 34.9 34.1 19.3 20.0 67.5 (65.4) (465.0) (205.4)
Aktywa obrotowe 1 797.4 1 526.9 1 713.6 1 929.6 1 628.2 1 476.0 1 565.3 2 303.5 2 153.8 2 012.3 2 520.7 2 339.7 1 991.9 1 917.0 2 022.7 2 049.4 1 864.5 1 956.9 2 400.3 2 100.7 2 287.2 2 426.1 2 701.6 2 429.5 2 238.1 2 254.3 2 662.5 3 012.3 3 192.2 3 156.7 3 814.3 3 535.5 3 615.6 3 723.8 3 723.8 3 813.8 3 676.2 3 931.8 3 643.4 4 168.4 3 544.6 3 449.7 3 841.5 3 830.5
Środki pieniężne i Inwestycje 546.6 709.4 734.7 951.3 622.5 694.0 649.7 1 365.8 535.4 399.3 735.5 624.4 649.9 564.4 599.8 560.2 475.4 604.7 1 001.6 695.4 953.7 1 163.6 1 296.6 1 199.1 937.2 897.0 990.6 998.9 787.6 899.5 1 312.2 1 132.3 1 282.2 1 670.9 1 440.7 1 834.0 1 655.8 1 746.9 1 541.4 1 860.4 1 235.2 1 186.4 1 689.5 1 629.7
Zapasy 399.7 383.1 393.0 402.0 377.9 359.2 410.4 441.5 422.1 415.0 481.9 448.3 479.8 503.1 563.6 593.2 646.2 691.5 652.1 632.1 611.2 592.0 639.6 632.0 540.2 649.1 761.8 927.5 1 137.8 1 114.4 1 153.3 1 275.8 1 166.9 1 090.5 1 090.5 974.2 956.4 960.0 1 020.7 1 081.8 1 127.8 1 058.1 1 026.4 991.2
Inwestycje krótkoterminowe 1.4 2.2 4.5 100.0 0.8 1.7 3.1 1.5 2.9 8.8 6.5 580.0 2.3 1.5 1.0 0.6 1.1 0.7 1.0 1.1 0.4 0.5 5.3 6.6 8.8 5.5 6.4 2.3 1.0 0.8 0.0 251.8 0.4 1.0 1 439.4 0.0 190.7 0.0 0.7 0.1 (32.5) 100.4 500.0 252.4
Środki pieniężne i inne aktywa pieniężne 545.1 707.2 730.2 951.3 621.7 692.3 646.6 1 364.2 532.5 390.5 729.0 624.4 647.7 562.9 598.7 559.6 474.3 604.0 1 000.6 694.3 953.4 1 163.1 1 291.3 1 192.5 928.4 891.5 984.2 996.6 786.6 898.7 1 312.2 1 132.3 1 281.8 1 670.0 0.3 1 834.0 1 655.8 1 746.9 1 540.7 1 860.3 1 235.2 1 086.0 1 189.5 1 377.3
Należności krótkoterminowe 520.9 455.2 449.8 474.6 375.4 375.9 511.3 494.1 481.5 466.2 605.5 611.9 702.4 763.0 806.1 826.3 840.3 813.8 846.1 895.5 760.8 894.7 829.6 676.1 693.9 801.3 985.2 983.2 1 058.3 824.4 994.2 767.8 647.0 599.9 599.9 635.0 621.5 655.4 628.7 747.8 654.4 688.1 678.9 629.2
Dług krótkoterminowy 800.8 648.7 984.4 1 177.1 1 007.0 950.2 938.7 1 213.1 1 013.7 732.5 1 124.8 1 105.7 674.4 538.9 643.9 562.2 542.9 823.3 1 277.6 1 177.6 1 357.6 1 368.2 1 665.2 1 451.9 1 290.5 1 242.0 1 396.2 1 753.8 1 871.5 1 834.6 2 190.8 1 885.8 2 137.7 2 489.8 2 489.8 2 510.7 2 369.9 2 259.4 2 051.9 2 518.2 2 266.1 1 689.6 1 932.3 1 661.0
Zobowiązania krótkoterminowe 1 486.0 1 239.7 1 555.1 1 750.1 1 488.0 1 464.4 1 557.1 1 813.2 1 617.4 1 356.2 1 845.4 1 858.9 1 520.7 1 466.7 1 578.1 1 552.4 1 555.8 1 829.5 2 254.7 2 236.2 2 278.5 2 480.9 2 677.7 2 419.3 2 177.9 2 253.0 2 565.3 3 006.7 3 166.1 2 951.6 3 463.2 2 953.4 3 048.1 3 349.6 3 349.6 3 341.4 3 226.0 3 179.5 2 956.1 3 475.9 3 172.6 2 691.8 2 976.8 2 576.8
Rozliczenia międzyokresowe 140.7 123.2 97.1 82.3 95.4 127.3 88.3 87.4 101.3 138.1 90.8 110.9 121.8 143.9 98.1 135.4 134.0 176.7 100.0 137.6 138.0 174.8 129.2 285.8 184.5 206.9 179.8 263.5 230.7 283.9 0.0 0.0 33.0 42.6 0.0 45.9 232.5 258.8 273.1 207.7 250.4 0.0 0.0 0.0
Zobowiązania długoterminowe 54.3 53.3 53.2 52.8 51.5 48.3 46.1 43.6 45.3 48.3 47.5 45.5 42.3 41.0 46.6 51.3 49.8 45.6 41.6 39.8 199.5 270.0 331.1 479.9 666.8 699.7 775.0 781.2 563.2 724.9 741.5 987.9 888.5 611.0 611.0 583.1 577.6 728.7 583.9 484.5 212.2 460.7 453.7 781.8
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.3 0.3 0.1 0.1 0.2 0.2 1.2 1.2 0.0 0.0 0.1 0.1 0.0 0.1 0.1 0.1 0.1 0.0 (232.5) 0.0 (441.5) 9.8 14.8 16.0 14.1 14.2 25.0 25.0 24.3 25.0 36.5 0.0 40.7 36.5 40.0 39.9 39.8 39.8 39.9 36.8 36.8
Zobowiązania długoterminowe 54.3 53.3 53.2 52.8 51.5 48.3 46.1 43.6 45.3 48.3 47.5 45.5 42.3 41.0 46.6 51.3 49.8 45.6 41.6 39.8 199.5 270.0 331.1 479.9 666.8 699.7 775.0 781.2 563.2 724.9 741.5 987.9 888.5 611.0 611.0 583.1 577.6 728.7 583.9 484.5 212.2 460.7 453.7 781.8
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.3 0.0 0.0 0.0 2.8 2.8 4.0 2.6 2.2 3.5 2.4 2.3 2.1 1.3 1.8 3.0 1.5 1.5 1.4
Zobowiązania ogółem 1 540.3 1 293.0 1 608.3 1 802.9 1 539.5 1 512.7 1 603.2 1 856.9 1 662.7 1 404.5 1 892.9 1 904.4 1 562.9 1 507.6 1 624.6 1 603.7 1 605.7 1 875.1 2 296.3 2 276.0 2 478.0 2 750.9 3 008.8 2 899.2 2 844.7 2 952.7 3 340.4 3 787.9 3 729.3 3 676.5 4 204.7 3 941.3 3 936.6 3 960.6 3 960.6 3 924.5 3 803.6 3 908.2 3 539.9 3 960.5 3 384.8 3 152.6 3 430.5 3 358.6
Kapitał (fundusz) podstawowy 447.6 447.6 449.8 449.8 449.8 449.8 449.8 487.2 487.2 487.2 487.2 1 218.1 1 223.0 1 223.0 1 223.0 1 223.0 1 223.0 1 223.0 1 223.0 1 223.0 1 223.0 1 223.0 1 223.0 1 223.0 1 223.0 1 223.0 1 223.0 1 223.0 1 223.0 1 223.0 1 223.0 1 223.0 1 168.0 1 167.8 1 167.8 1 167.8 1 167.8 1 167.8 1 164.5 1 164.5 1 164.5 1 162.2 1 162.2 1 162.2
Zyski zatrzymane 443.6 436.0 354.4 417.4 471.6 478.0 546.6 435.5 521.0 520.3 599.5 445.7 533.0 558.4 640.5 724.5 604.1 627.3 713.8 549.8 632.7 682.1 727.8 667.7 714.9 788.8 910.6 848.7 1 002.6 1 077.7 1 200.2 1 173.1 1 241.7 1 251.6 1 648.3 1 318.8 1 248.2 1 348.5 1 393.7 1 469.2 1 408.6 1 516.3 1 592.9 1 732.6
Kapitał własny 2 036.5 2 044.7 1 975.7 2 040.7 2 096.8 2 125.3 2 195.1 2 680.8 2 768.3 2 791.8 2 872.3 2 718.9 2 815.8 2 876.3 2 961.8 3 069.7 2 937.3 2 934.5 2 941.9 2 662.2 2 754.7 2 819.8 2 867.8 2 814.2 2 840.8 2 920.8 3 051.0 2 955.0 3 148.6 3 255.1 3 390.2 3 388.7 3 496.4 3 524.6 3 524.6 3 590.0 3 554.1 3 642.9 3 699.1 3 771.3 3 695.1 3 801.9 3 920.0 3 903.8
Udziały mniejszościowe 6.9 7.4 7.4 8.2 9.1 10.0 10.4 11.0 11.9 11.9 12.9 13.5 13.6 14.7 15.9 18.5 19.9 19.3 19.5 22.0 23.6 22.8 24.6 24.3 24.5 24.4 27.6 2.1 3.1 3.9 5.1 5.8 6.9 6.3 6.3 6.8 7.5 8.1 8.7 9.0 9.1 9.7 9.5 10.1
Pasywa 3 576.8 3 337.8 3 584.0 3 843.5 3 636.4 3 637.9 3 798.3 4 537.6 4 431.0 4 196.3 4 765.2 4 623.2 4 378.7 4 384.0 4 586.4 4 673.4 4 542.9 4 809.6 5 238.2 4 938.2 5 232.7 5 570.7 5 876.6 5 713.4 5 685.5 5 873.5 6 391.4 6 742.9 6 877.9 6 931.6 7 594.8 7 330.0 7 433.0 7 485.3 7 485.3 7 514.6 7 357.8 7 551.0 7 239.0 7 731.7 7 079.9 6 954.4 7 350.5 7 262.4
Inwestycje 98.3 65.0 65.0 65.0 65.0 45.8 45.8 45.8 45.8 8.8 6.5 580.0 2.3 1.5 1.0 0.6 1.1 0.7 1.0 1.1 0.4 0.5 5.3 6.6 8.8 5.5 6.4 2.3 1.0 0.8 0.0 0.0 0.4 1.0 1 439.4 32.4 34.9 34.1 20.0 20.0 35.0 35.0 35.0 47.0
Dług 800.8 648.7 984.4 1 177.1 1 007.0 950.2 938.7 1 213.1 1 013.7 732.5 1 124.8 1 105.7 674.4 538.9 643.9 562.2 542.9 823.3 1 277.6 1 177.6 1 520.3 1 600.7 1 961.9 1 893.4 1 909.0 1 891.8 2 123.5 2 489.4 2 388.8 2 500.6 2 872.7 2 824.1 2 977.3 3 041.6 3 041.6 3 023.7 2 885.1 2 923.7 2 572.7 2 939.5 2 416.7 2 090.0 2 327.1 2 385.2
Środki pieniężne i inne aktywa pieniężne 545.1 707.2 730.2 951.3 621.7 692.3 646.6 1 364.2 532.5 390.5 729.0 624.4 647.7 562.9 598.7 559.6 474.3 604.0 1 000.6 694.3 953.4 1 163.1 1 291.3 1 192.5 928.4 891.5 984.2 996.6 786.6 898.7 1 312.2 1 132.3 1 281.8 1 670.0 0.3 1 834.0 1 655.8 1 746.9 1 540.7 1 860.3 1 235.2 1 086.0 1 189.5 1 377.3
Dług netto 255.7 (58.5) 254.2 225.8 385.3 257.9 292.1 (151.1) 481.2 342.0 395.9 481.3 26.7 (24.0) 45.1 2.6 68.6 219.3 277.0 483.3 567.0 437.7 670.6 700.9 980.6 1 000.4 1 139.3 1 492.9 1 602.2 1 601.9 1 560.5 1 691.9 1 695.5 1 371.6 3 041.3 1 189.8 1 229.3 1 176.8 1 032.0 1 079.2 1 181.6 1 004.0 1 137.7 1 007.9
Ticker 002206.SZ 002206.SZ 002206.SZ 002206.SZ 002206.SZ 002206.SZ 002206.SZ 002206.SZ 002206.SZ 002206.SZ 002206.SZ 002206.SZ 002206.SZ 002206.SZ 002206.SZ 002206.SZ 002206.SZ 002206.SZ 002206.SZ 002206.SZ 002206.SZ 002206.SZ 002206.SZ 002206.SZ 002206.SZ 002206.SZ 002206.SZ 002206.SZ 002206.SZ 002206.SZ 002206.SZ 002206.SZ 002206.SZ 002206.SZ 002206.SZ 002206.SZ 002206.SZ 002206.SZ 002206.SZ 002206.SZ 002206.SZ 002206.SZ 002206.SZ 002206.SZ
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY