Wall Street Experts

Jiangsu Aoyang Health Industry Co.ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 2 644.0 2 391.8 2 485.2 2 678.7 3 629.5 3 675.8 3 872.8 3 834.6 4 026.9 4 122.5 4 590.2 5 235.3 5 302.9 5 503.3 6 196.6 7 055.8 7 069.0 6 519.7 7 064.4 7 283.9 6 898.0 6 347.4 7 133.1 6 814.6 6 397.0 6 426.6 6 081.8 5 568.6 5 312.3 3 823.2 2 882.8 2 978.6 2 844.2 2 708.0 2 708.0 2 549.1 2 536.8 2 568.3 2 241.4 2 200.6 1 985.0 1 932.5 2 051.0 2 049.8
Aktywa trwałe 1 700.8 1 709.4 1 698.4 1 656.1 2 274.1 2 341.9 2 332.3 2 253.3 2 220.7 2 253.9 2 249.2 2 420.5 2 581.6 2 860.5 3 094.2 3 328.2 3 653.3 3 963.1 4 509.5 4 209.0 4 173.7 3 959.6 3 917.8 3 775.8 3 706.6 3 550.3 3 447.7 2 653.7 1 021.1 1 044.3 1 022.6 1 005.3 915.0 899.3 899.3 897.3 897.1 897.8 921.3 927.5 905.5 902.4 922.8 923.2
Rzeczowe aktywa trwałe netto 1 599.2 1 608.6 1 598.4 1 556.9 2 067.4 2 097.6 2 108.1 2 033.5 2 000.3 1 990.2 2 010.1 2 161.1 2 318.7 2 541.0 2 785.5 3 027.8 3 326.5 3 625.6 3 750.0 3 894.3 3 860.9 3 652.9 3 600.7 3 488.2 3 427.4 3 272.3 3 177.4 2 409.6 847.5 869.6 849.1 835.0 791.0 772.4 772.4 779.6 783.8 780.7 814.6 806.9 798.9 792.1 805.7 806.7
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 10.4 10.4 10.4 10.1 10.1 10.1 10.1 10.1 10.1 10.1 10.1 10.1 10.1 10.1 10.1 10.1 10.1 10.1 10.1 10.1 10.1 10.1 10.1 10.1 10.1 27.6 10.1 10.1 10.1 10.1
Wartości niematerialne i prawne 100.9 100.2 99.5 98.8 194.8 208.3 192.5 191.4 190.1 188.8 187.3 220.8 220.1 221.7 223.1 221.6 221.9 220.9 220.9 219.2 218.6 189.5 187.9 161.0 161.4 164.7 162.2 137.1 68.0 67.1 72.5 71.8 71.4 70.4 70.4 68.2 66.9 66.3 66.5 68.1 64.6 63.6 63.7 63.3
Wartość firmy i wartości niematerialne i prawne 100.9 100.2 99.5 98.8 194.8 208.3 192.5 191.4 190.1 188.8 187.3 220.8 220.1 221.7 233.5 232.0 232.3 231.0 231.0 229.3 228.7 199.6 198.0 171.0 171.5 174.8 172.3 147.2 78.1 77.2 82.6 81.9 81.5 80.5 80.5 78.3 77.0 76.3 76.6 95.7 74.7 73.7 73.8 73.4
Należności netto 371.9 208.4 248.0 302.2 587.4 503.2 614.3 730.7 892.9 721.8 823.2 1 106.6 1 155.6 928.6 942.6 1 286.0 1 314.8 789.1 887.2 968.3 838.1 1 046.1 1 161.0 937.7 920.7 916.5 830.8 951.7 2 498.7 1 551.0 632.3 589.4 715.8 628.0 522.9 716.2 625.0 718.6 409.4 420.0 436.6 408.4 426.8 461.1
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 20.0 71.5 20.0 20.0 21.4 21.4 21.4 21.3 36.7 41.8 41.3 40.8 73.8 505.0 (292.0) (192.0) (91.4) (323.5) (378.5) (270.3) (39.0) (39.0) (39.0) (39.0) (42.8) (42.8) (42.8) (42.8) 16.6 6.2 16.5 23.3 23.0 10.0 0.5 9.0 0.0 0.0 0.0
Aktywa obrotowe 943.2 682.5 786.7 1 022.5 1 355.4 1 333.9 1 540.5 1 581.3 1 806.2 1 868.7 2 341.0 2 814.8 2 721.3 2 642.9 3 102.4 3 727.6 3 415.7 2 556.7 2 554.8 3 074.9 2 724.3 2 387.8 3 215.3 3 038.8 2 690.4 2 876.3 2 634.1 2 914.9 4 291.2 2 779.0 1 860.2 1 973.2 1 929.2 1 808.7 1 808.7 1 651.8 1 639.7 1 670.5 1 320.1 1 273.1 1 079.5 1 030.0 1 128.2 1 126.6
Środki pieniężne i Inwestycje 276.7 221.9 230.4 487.3 436.1 461.1 449.4 465.9 484.6 697.2 938.3 1 200.4 1 040.5 1 208.0 1 445.5 1 849.9 1 317.6 897.1 840.7 1 167.9 977.9 720.9 1 225.2 1 405.4 1 188.6 1 521.1 1 340.1 1 569.6 1 425.4 1 035.8 1 014.1 1 192.5 1 020.2 984.2 984.2 723.0 818.5 736.0 707.4 552.2 443.6 388.5 521.5 461.5
Zapasy 279.3 230.7 278.6 207.4 321.1 357.6 452.8 373.7 425.9 442.7 575.8 507.3 518.4 497.2 677.3 546.1 673.4 702.2 640.0 560.6 457.7 371.1 464.0 384.7 303.0 267.0 300.9 243.0 208.2 164.6 176.3 166.9 174.1 175.6 175.6 192.7 176.0 196.8 183.4 186.1 177.6 179.4 149.5 167.1
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 (51.5) 0.0 0.0 (1.4) (1.4) (1.4) (1.3) (16.7) (21.8) (21.3) (20.8) (53.8) (53.0) 312.0 212.0 109.4 346.4 401.4 293.2 53.2 53.2 53.2 53.2 53.2 53.2 53.2 53.2 (10.4) 0.0 (10.3) (19.9) (19.1) (9.1) 0.0 (8.5) 14.8 14.3 14.0
Środki pieniężne i inne aktywa pieniężne 276.7 221.9 230.4 487.3 436.1 461.1 449.4 465.9 484.6 697.2 938.3 1 200.4 1 040.5 1 208.0 1 445.5 1 849.9 1 317.6 897.1 840.7 855.9 765.9 611.5 878.8 1 004.0 895.4 1 467.9 1 286.9 1 516.4 1 372.2 982.6 960.9 1 139.3 967.0 984.2 984.2 723.0 818.5 736.0 707.4 552.2 443.6 388.5 521.5 461.5
Należności krótkoterminowe 630.7 569.1 631.5 565.8 819.1 890.5 922.7 885.3 961.2 930.6 1 294.0 1 430.8 1 375.7 1 629.0 1 871.2 1 724.6 1 743.1 1 464.2 1 623.7 1 750.3 1 673.4 1 566.9 2 483.7 2 525.4 2 239.3 2 183.2 2 189.5 2 197.2 1 847.2 1 434.5 1 076.9 1 174.8 1 162.5 894.7 894.7 807.4 714.4 757.2 676.1 542.5 472.5 362.1 567.2 596.0
Dług krótkoterminowy 1 036.3 984.4 964.9 970.0 1 301.9 1 270.3 1 217.8 1 279.1 1 290.9 903.1 1 206.2 1 372.6 1 497.2 1 569.5 2 152.4 2 073.7 2 177.8 1 953.7 2 507.5 2 552.4 2 473.4 2 214.8 2 097.3 1 798.6 1 746.3 2 124.1 1 956.9 1 951.4 2 140.7 1 575.4 1 315.3 1 327.8 1 288.7 1 316.5 1 316.5 1 311.8 1 290.3 1 246.8 1 111.6 1 065.1 942.8 827.5 704.8 682.2
Zobowiązania krótkoterminowe 1 844.1 1 661.5 1 766.7 1 731.4 2 368.9 2 390.4 2 551.2 2 583.9 2 656.0 2 672.3 3 074.6 3 611.4 3 540.5 3 703.4 4 387.7 4 192.9 4 220.2 3 704.3 4 350.5 4 626.0 4 366.4 4 053.9 4 798.5 4 552.3 4 268.2 4 722.9 4 456.3 4 704.6 4 541.9 3 455.2 2 520.5 2 641.6 2 590.9 2 500.6 2 500.6 2 339.8 2 327.8 2 361.9 2 046.3 1 922.5 1 708.5 1 665.2 1 726.2 1 708.1
Rozliczenia międzyokresowe 50.4 55.6 60.4 67.5 101.1 145.0 170.7 281.7 172.2 405.7 453.8 495.2 474.3 407.4 235.9 229.9 210.8 194.3 160.9 180.0 175.5 115.0 104.4 116.6 142.2 375.0 282.1 147.5 144.7 428.9 0.0 0.0 22.6 56.1 0.0 0.0 164.8 163.1 219.4 273.8 251.3 98.2 0.0 0.0
Zobowiązania długoterminowe 39.9 51.3 49.5 47.7 122.0 105.1 114.0 98.2 96.3 113.4 111.7 112.5 143.9 107.8 141.9 830.4 768.2 792.6 820.7 952.0 968.5 851.5 1 018.7 939.8 903.2 735.4 620.8 681.6 737.4 317.2 278.7 239.7 179.6 180.6 180.7 146.5 147.0 141.8 120.3 169.4 164.5 153.7 209.6 207.6
Rezerwy z tytułu odroczonego podatku 0.0 (90.0) 0.0 0.0 0.0 0.0 0.0 (60.0) 0.0 1.3 0.0 2.3 (27.2) (7.9) (49.4) (739.3) (678.6) (693.1) 0.0 (844.6) 0.0 65.3 183.4 (565.6) 0.0 116.2 0.0 (42.9) (43.3) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 5.5 0.0 0.0 (9.9) 0.0 0.0 0.0 0.1
Zobowiązania długoterminowe 39.9 51.3 49.5 47.7 122.0 105.1 114.0 98.2 96.3 113.4 111.7 112.5 143.9 107.8 141.9 830.4 768.2 792.6 820.7 952.0 968.5 851.5 1 018.7 939.8 903.2 735.4 620.8 681.6 737.4 317.2 278.7 239.7 179.6 180.6 180.7 146.5 147.0 141.8 120.3 169.4 164.5 153.7 209.6 207.6
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 31.3 0.0 0.0 0.0 38.8 22.5 22.9 23.2 72.9 29.5 58.2 55.0 104.1 183.4 201.1 132.7 173.8 103.4 169.7 320.6 36.4 32.4 32.8 7.3 4.6 164.2 3.8 3.4 3.2 2.5 2.3 2.1 1.9 11.3 9.9
Zobowiązania ogółem 1 883.9 1 712.7 1 816.2 1 779.1 2 490.9 2 495.5 2 665.3 2 682.0 2 752.3 2 785.6 3 186.3 3 723.9 3 684.4 3 811.2 4 529.6 5 023.3 4 988.4 4 496.8 5 171.2 5 578.0 5 334.9 4 905.5 5 817.2 5 492.0 5 171.4 5 458.3 5 077.2 5 386.2 5 279.3 3 772.4 2 799.2 2 881.3 2 770.5 2 681.1 2 681.2 2 486.3 2 474.8 2 503.7 2 166.6 2 091.9 1 873.0 1 818.9 1 935.8 1 915.7
Kapitał (fundusz) podstawowy 562.7 559.3 559.3 574.7 694.9 694.9 694.9 694.9 694.9 733.5 733.5 733.5 735.3 735.3 706.4 776.5 776.5 776.5 776.5 776.5 776.5 776.5 776.5 776.5 776.5 776.5 776.5 776.5 776.5 776.5 776.5 765.7 765.7 765.7 765.7 765.7 765.7 765.7 765.7 765.7 765.7 765.7 765.7 765.7
Zyski zatrzymane (482.8) (537.2) (544.0) (513.3) (564.7) (505.1) (472.1) (410.8) (304.4) (245.9) (186.4) (149.3) (75.3) (91.2) (69.1) (70.6) (66.3) (84.2) (138.0) (273.0) (376.8) (509.4) (631.2) (617.8) (713.9) (968.4) (932.3) (1 733.5) (1 879.5) (2 007.3) (1 974.8) (1 961.3) (1 982.5) (2 022.7) (1 985.6) (1 986.4) (1 987.2) (1 983.0) (1 973.1) (1 942.3) (1 935.8) (1 934.4) (1 932.5) (1 914.0)
Kapitał własny 760.1 679.1 669.0 899.6 1 138.7 1 180.3 1 207.5 1 152.6 1 274.6 1 336.9 1 403.9 1 511.4 1 618.5 1 692.1 1 667.0 2 032.5 2 080.6 2 022.9 1 893.2 1 705.9 1 563.1 1 441.9 1 316.0 1 322.5 1 225.5 968.3 1 004.6 182.4 33.0 50.8 83.6 97.3 73.7 26.9 26.8 62.8 62.0 64.6 74.8 108.7 112.0 113.5 115.2 134.1
Udziały mniejszościowe 180.5 161.6 158.2 153.1 175.0 161.3 155.5 134.3 149.9 146.5 156.3 177.4 200.3 194.3 139.4 136.2 184.7 154.3 106.0 57.9 19.2 30.6 26.5 19.6 18.7 16.0 16.2 (4.9) (8.3) (12.3) (12.0) (11.9) (14.3) (17.4) (17.4) (17.8) (17.8) (19.3) (19.1) (15.9) (19.2) (19.0) (19.3) (18.9)
Pasywa 2 644.0 2 391.8 2 485.2 2 678.7 3 629.5 3 675.8 3 872.8 3 834.6 4 026.9 4 122.5 4 590.2 5 235.3 5 302.9 5 503.3 6 196.6 7 055.8 7 069.0 6 519.7 7 064.4 7 283.9 6 898.0 6 347.4 7 133.1 6 814.6 6 397.0 6 426.6 6 081.8 5 568.6 5 312.3 3 823.2 2 882.8 2 978.6 2 844.2 2 708.0 2 708.0 2 549.1 2 536.8 2 568.3 2 241.4 2 200.6 1 985.0 1 932.5 2 051.0 2 049.8
Inwestycje 0.0 0.0 0.0 0.0 0.0 20.0 20.0 20.0 20.0 20.0 20.0 20.0 20.0 20.0 20.0 20.0 20.0 20.0 452.0 20.0 20.0 17.9 22.9 22.9 22.9 14.2 14.2 14.2 14.2 10.4 10.4 10.4 10.4 6.2 6.2 6.2 3.4 3.9 0.9 0.5 0.5 14.8 14.3 14.0
Dług 1 036.3 984.4 964.9 970.0 1 376.9 1 330.3 1 292.8 1 339.1 1 350.9 933.1 1 236.2 1 402.6 1 557.2 1 599.5 2 224.3 2 835.9 2 879.6 2 676.1 3 259.9 3 432.4 3 348.5 2 969.3 2 856.5 2 539.3 2 491.8 2 693.6 2 430.8 2 590.1 2 834.8 1 736.6 1 472.7 1 480.6 1 416.1 1 417.4 1 465.4 1 412.0 1 385.2 1 341.5 1 219.2 1 174.6 1 045.0 929.3 810.7 786.6
Środki pieniężne i inne aktywa pieniężne 276.7 221.9 230.4 487.3 436.1 461.1 449.4 465.9 484.6 697.2 938.3 1 200.4 1 040.5 1 208.0 1 445.5 1 849.9 1 317.6 897.1 840.7 855.9 765.9 611.5 878.8 1 004.0 895.4 1 467.9 1 286.9 1 516.4 1 372.2 982.6 960.9 1 139.3 967.0 984.2 984.2 723.0 818.5 736.0 707.4 552.2 443.6 388.5 521.5 461.5
Dług netto 759.6 762.5 734.5 482.7 940.8 869.2 843.4 873.2 866.3 236.0 298.0 202.3 516.7 391.5 778.8 986.0 1 562.0 1 779.0 2 419.3 2 576.5 2 582.6 2 357.8 1 977.6 1 535.3 1 596.4 1 225.7 1 143.9 1 073.7 1 462.6 754.0 511.7 341.3 449.1 433.3 481.2 689.1 566.7 605.5 511.8 622.4 601.4 540.9 289.2 325.1
Ticker 002172.SZ 002172.SZ 002172.SZ 002172.SZ 002172.SZ 002172.SZ 002172.SZ 002172.SZ 002172.SZ 002172.SZ 002172.SZ 002172.SZ 002172.SZ 002172.SZ 002172.SZ 002172.SZ 002172.SZ 002172.SZ 002172.SZ 002172.SZ 002172.SZ 002172.SZ 002172.SZ 002172.SZ 002172.SZ 002172.SZ 002172.SZ 002172.SZ 002172.SZ 002172.SZ 002172.SZ 002172.SZ 002172.SZ 002172.SZ 002172.SZ 002172.SZ 002172.SZ 002172.SZ 002172.SZ 002172.SZ 002172.SZ 002172.SZ 002172.SZ 002172.SZ
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY