Wall Street Experts

Hongbaoli Group Corporation, Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 1 841.7 1 785.2 1 762.4 1 784.2 1 780.6 1 792.5 1 837.4 2 210.6 2 292.5 2 498.5 2 537.8 2 716.4 2 737.2 2 931.8 3 154.4 3 243.0 3 508.0 3 635.9 3 721.1 3 799.9 4 069.3 3 818.1 4 023.5 3 886.2 4 358.8 4 333.4 4 692.6 4 913.6 5 407.2 5 442.5 6 027.7 5 867.2 5 581.2 5 603.7 5 603.7 5 613.2 5 939.8 5 713.3 4 879.1 5 205.2 5 403.4 5 087.9 4 804.5 5 427.1
Aktywa trwałe 823.2 832.8 831.8 834.5 827.4 943.6 964.0 986.4 1 006.6 1 164.4 1 259.1 1 363.5 1 466.6 1 599.8 1 739.1 1 853.9 1 960.4 2 012.5 2 123.0 2 156.5 2 238.9 2 329.2 2 389.5 2 375.8 2 355.5 2 420.8 2 441.3 2 425.7 2 382.9 2 446.4 2 474.4 2 437.1 2 430.9 2 399.4 2 399.4 2 371.1 2 366.4 2 362.6 2 439.3 2 475.5 2 478.8 2 502.8 2 599.2 2 659.5
Rzeczowe aktywa trwałe netto 714.8 726.1 725.2 728.7 720.4 735.9 756.4 777.3 796.5 885.6 957.3 1 056.8 1 187.6 1 346.9 1 483.9 1 593.0 1 701.6 1 755.8 1 867.4 1 900.3 1 981.9 2 068.7 2 131.3 2 119.7 2 080.5 2 163.2 2 175.2 2 162.9 2 117.2 2 107.5 2 118.8 2 073.9 2 060.6 2 004.7 2 004.7 1 970.9 1 955.2 1 947.3 1 903.8 1 914.6 1 947.2 1 936.7 1 976.9 2 040.6
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 84.9 84.4 83.9 83.5 83.0 191.8 190.9 189.8 188.8 184.0 205.1 208.6 207.4 242.2 240.8 239.5 238.3 237.7 236.3 233.5 232.3 230.8 229.5 228.1 226.8 226.6 225.3 223.9 222.6 221.1 219.8 222.3 220.9 230.0 230.0 218.1 227.2 225.8 232.8 231.5 230.1 228.8 227.3 226.1
Wartość firmy i wartości niematerialne i prawne 84.9 84.4 83.9 83.5 83.0 191.8 190.9 189.8 188.8 184.0 205.1 208.6 207.4 242.2 240.8 239.5 238.3 237.7 236.3 233.5 232.3 230.8 229.5 228.1 226.8 226.6 225.3 223.9 222.6 221.1 219.8 222.3 220.9 230.0 230.0 218.1 227.2 225.8 232.8 231.5 230.1 228.8 227.3 226.1
Należności netto 570.3 541.3 472.8 533.9 618.9 509.1 494.5 499.9 547.0 578.3 665.0 794.6 760.1 729.4 746.6 802.8 809.6 786.1 892.8 896.0 924.0 610.7 649.1 689.3 951.4 1 110.2 1 175.9 1 360.1 1 260.7 1 068.0 1 036.1 934.5 898.2 700.3 657.1 851.4 827.5 979.0 965.9 840.4 807.2 768.2 771.6 742.8
Inwestycje długoterminowe 4.4 9.0 8.7 13.0 13.8 7.3 7.2 7.2 7.4 87.2 87.2 87.2 61.1 0.0 (14.4) (21.5) (20.6) 0.0 (19.3) (22.7) (24.7) (29.7) (28.7) 0.0 (2 060.9) 0.0 (40.8) 0.0 0.0 16.0 0.0 0.0 0.0 0.0 0.0 0.0 14.8 14.8 5.0 5.0 5.7 5.7 (87.4) (141.2)
Aktywa obrotowe 1 018.5 952.3 930.6 949.7 953.2 848.9 873.5 1 224.3 1 285.8 1 334.1 1 278.7 1 352.9 1 270.6 1 332.0 1 415.3 1 389.1 1 547.6 1 623.4 1 598.1 1 643.4 1 830.4 1 488.9 1 634.0 1 510.4 2 003.3 1 912.6 2 251.4 2 487.9 3 024.3 2 996.1 3 553.3 3 430.1 3 150.3 3 204.3 3 204.3 3 242.2 3 573.4 3 350.7 2 439.8 2 729.6 2 924.6 2 585.1 2 205.3 2 767.6
Środki pieniężne i Inwestycje 164.9 140.3 141.9 135.2 116.5 130.9 157.6 519.3 509.5 451.9 319.5 231.3 176.6 162.9 227.0 194.1 323.6 311.0 203.5 334.8 466.1 446.6 499.5 424.5 539.5 354.7 477.6 574.3 1 228.5 1 017.0 1 651.4 1 449.9 1 378.5 1 885.2 1 885.2 1 773.6 2 145.2 1 610.1 1 169.8 1 199.7 1 722.9 951.9 644.2 1 143.0
Zapasy 268.4 244.7 287.0 260.7 197.5 187.0 200.3 182.6 205.5 273.6 262.1 277.0 265.0 349.6 331.3 274.5 282.9 292.8 280.3 251.8 275.1 276.1 309.1 235.3 348.6 295.3 448.0 416.7 406.1 508.8 467.9 346.2 312.7 352.5 352.5 368.2 343.5 354.1 272.7 327.5 353.9 349.8 355.1 362.7
Inwestycje krótkoterminowe 0.0 0.0 0.0 (4.7) (5.5) 0.0 0.0 0.0 (1.3) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 71.2 80.6 0.0 40.2 0.0 50.0 0.0 10.1 0.0 50.0 0.3 0.9 553.8 0.0 200.7 200.7 145.3 51.0 51.1 425.7 0.0 506.1 151.2 93.5 147.4
Środki pieniężne i inne aktywa pieniężne 164.9 140.3 141.9 135.2 116.5 130.9 157.6 519.3 509.5 451.9 319.5 231.3 176.6 162.9 227.0 194.1 323.6 311.0 203.5 263.6 385.5 446.6 459.3 424.5 489.5 354.7 467.4 574.3 1 178.5 1 016.7 1 650.5 1 449.9 1 378.5 1 684.5 1 684.5 1 628.3 2 094.2 1 559.0 744.1 1 199.7 1 216.8 800.8 550.7 995.6
Należności krótkoterminowe 396.7 374.2 319.1 294.6 232.8 280.2 307.8 277.7 369.9 472.7 437.5 573.7 587.8 614.5 605.6 625.5 675.8 722.2 634.5 532.5 532.9 578.1 551.8 472.2 535.7 526.3 487.4 686.6 705.3 890.6 842.0 597.6 493.4 404.1 404.1 570.8 375.1 418.6 266.2 186.3 200.4 265.9 271.8 309.7
Dług krótkoterminowy 294.0 268.9 293.9 305.5 389.6 330.0 330.0 330.0 300.0 310.0 409.5 470.0 452.4 423.0 643.9 768.8 847.4 924.4 1 068.2 1 146.3 1 267.9 894.4 1 133.5 1 179.6 1 383.0 1 393.9 1 695.8 1 846.6 1 715.3 1 722.3 2 356.9 2 331.6 2 196.4 2 376.4 2 396.1 2 291.3 2 834.4 2 555.0 2 008.3 1 961.8 2 295.3 1 359.8 1 053.9 1 311.4
Zobowiązania krótkoterminowe 745.8 693.9 647.1 685.4 669.9 672.7 694.1 667.5 735.6 880.4 906.1 1 113.2 1 105.7 1 123.5 1 312.3 1 482.3 1 604.3 1 747.0 1 812.9 1 780.6 1 900.8 1 538.0 1 733.1 1 698.3 1 981.4 2 007.1 2 244.2 2 587.1 2 504.1 2 688.1 3 251.8 2 994.5 2 756.8 2 877.0 2 877.0 2 940.7 3 288.3 3 084.2 2 358.2 2 212.2 2 554.1 2 091.7 1 822.7 2 153.0
Rozliczenia międzyokresowe 33.3 41.7 20.9 72.2 35.1 55.1 49.4 50.8 48.9 81.3 44.9 53.5 44.3 64.4 34.6 80.0 64.9 52.2 36.3 40.7 56.4 52.7 28.1 35.4 44.4 84.6 57.8 51.3 78.1 73.1 0.0 0.0 19.9 20.7 0.0 26.8 75.5 106.8 11.8 23.7 17.5 0.0 0.0 0.0
Zobowiązania długoterminowe 56.9 55.3 55.0 45.1 35.1 26.5 21.8 21.5 21.4 28.9 26.2 24.2 37.0 218.8 257.2 273.6 402.2 381.0 379.6 495.9 617.5 706.1 691.5 586.3 755.3 657.3 753.6 626.8 694.2 617.3 669.5 760.4 710.3 692.7 692.7 659.6 637.4 570.3 440.8 918.7 785.2 979.2 947.8 1 217.5
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (13.3) (173.2) (211.8) (228.4) (257.2) (281.3) 0.0 0.2 0.1 (577.9) 0.1 (499.5) 0.0 0.0 0.0 0.0 15.3 1.3 0.0 0.0 0.0 3.2 0.0 36.5 109.9 14.3 (31.1) 2.1 3.7 0.0 0.0 0.0
Zobowiązania długoterminowe 56.9 55.3 55.0 45.1 35.1 26.5 21.8 21.5 21.4 28.9 26.2 24.2 37.0 218.8 257.2 273.6 402.2 381.0 379.6 495.9 617.5 706.1 691.5 586.3 755.3 657.3 753.6 626.8 694.2 617.3 669.5 760.4 710.3 692.7 692.7 659.6 637.4 570.3 440.8 918.7 785.2 979.2 947.8 1 217.5
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 90.4 126.1 131.4 0.9 0.9 0.5 0.5 0.2 0.9 0.2 0.0 0.0 2.0 2.1 2.1 2.1 1.6 1.4
Zobowiązania ogółem 802.7 749.2 702.1 730.5 705.0 699.1 715.8 689.1 757.0 909.3 932.3 1 137.4 1 142.6 1 342.3 1 569.4 1 756.0 2 006.4 2 128.1 2 192.5 2 276.5 2 518.3 2 244.1 2 424.6 2 284.6 2 736.7 2 664.3 2 997.8 3 213.9 3 198.3 3 305.4 3 921.4 3 754.9 3 467.1 3 569.7 3 569.7 3 600.3 3 925.7 3 654.5 2 799.0 3 130.9 3 339.3 3 070.9 2 770.5 3 370.5
Kapitał (fundusz) podstawowy 541.4 541.4 541.4 539.3 539.3 539.3 539.3 604.9 602.1 602.1 602.1 602.1 602.1 602.1 602.1 602.1 602.1 602.1 602.1 602.1 602.1 602.1 602.1 602.1 602.1 602.1 602.1 602.1 735.3 735.3 735.3 735.3 735.3 735.3 735.3 735.3 735.3 735.3 735.3 735.3 735.3 735.3 735.3 735.3
Zyski zatrzymane 364.5 369.2 396.9 388.0 408.0 421.6 452.7 484.9 496.1 543.6 562.6 536.0 550.1 528.7 531.7 503.0 517.2 515.0 535.7 530.2 557.1 574.9 599.8 602.6 623.6 664.6 691.7 696.6 707.3 630.6 599.9 604.5 605.5 526.8 632.7 506.7 505.0 541.5 521.3 550.1 507.7 493.9 494.3 516.3
Kapitał własny 1 039.0 1 036.0 1 060.3 1 053.7 1 075.6 1 093.4 1 121.6 1 521.6 1 535.4 1 589.2 1 605.5 1 579.0 1 594.6 1 589.5 1 585.0 1 487.1 1 501.6 1 507.8 1 528.6 1 523.5 1 551.0 1 574.0 1 598.9 1 601.6 1 622.1 1 669.1 1 694.9 1 699.7 2 208.9 2 137.1 2 106.3 2 112.3 2 114.1 2 034.1 2 034.1 2 012.9 2 014.1 2 058.8 2 047.0 2 074.3 2 033.0 2 017.0 2 034.0 2 056.7
Udziały mniejszościowe 23.5 25.0 21.3 23.3 24.8 26.2 23.4 24.2 26.2 27.6 24.9 25.1 26.6 35.4 28.0 7.4 7.6 7.6 7.8 8.0 8.1 8.1 8.1 7.9 7.6 6.5 6.5 6.5 6.4 4.2 4.2 4.1 4.1 (0.6) (0.6) (0.6) 1.9 6.9 1.9 1.8 2.2 2.1 2.3 2.5
Pasywa 1 841.7 1 785.2 1 762.4 1 784.2 1 780.6 1 792.5 1 837.4 2 210.6 2 292.5 2 498.5 2 537.8 2 716.4 2 737.2 2 931.8 3 154.4 3 243.0 3 508.0 3 635.9 3 721.1 3 799.9 4 069.3 3 818.1 4 023.5 3 886.2 4 358.8 4 333.4 4 692.6 4 913.6 5 407.2 5 442.5 6 027.7 5 867.2 5 581.2 5 603.7 5 603.7 5 613.2 5 939.8 5 713.3 4 879.1 5 205.2 5 403.4 5 087.9 4 804.5 5 427.1
Inwestycje 4.4 9.0 8.7 8.3 8.3 7.3 7.2 7.2 6.1 87.2 87.2 87.2 61.1 0.0 (14.4) (21.5) (20.6) 0.0 (19.3) 71.2 80.6 (29.7) 40.2 0.0 50.0 0.0 10.1 0.0 50.0 0.3 0.9 0.0 0.0 200.7 200.7 145.3 51.0 51.1 430.8 5.0 511.8 156.9 6.1 6.2
Dług 324.0 288.9 313.9 315.5 389.6 330.0 330.0 330.0 300.0 310.0 409.5 470.0 465.7 596.1 855.7 997.2 1 154.6 1 233.4 1 377.3 1 575.9 1 795.0 1 513.6 1 750.2 1 699.9 1 940.8 1 876.9 2 392.4 2 417.4 2 223.0 2 180.4 2 891.3 2 887.8 2 708.6 2 911.6 3 036.3 2 761.2 3 325.4 3 005.3 2 443.0 2 842.3 3 070.6 2 285.5 1 961.1 2 497.9
Środki pieniężne i inne aktywa pieniężne 164.9 140.3 141.9 135.2 116.5 130.9 157.6 519.3 509.5 451.9 319.5 231.3 176.6 162.9 227.0 194.1 323.6 311.0 203.5 263.6 385.5 446.6 459.3 424.5 489.5 354.7 467.4 574.3 1 178.5 1 016.7 1 650.5 1 449.9 1 378.5 1 684.5 1 684.5 1 628.3 2 094.2 1 559.0 744.1 1 199.7 1 216.8 800.8 550.7 995.6
Dług netto 159.1 148.6 172.0 180.3 273.1 199.1 172.4 (189.3) (209.5) (141.9) 90.0 238.7 289.1 433.2 628.7 803.1 831.0 922.5 1 173.8 1 312.3 1 409.5 1 066.9 1 290.9 1 275.4 1 451.3 1 522.2 1 925.0 1 843.1 1 044.5 1 163.7 1 240.9 1 437.9 1 330.1 1 227.1 1 351.8 1 132.8 1 231.2 1 446.3 1 699.0 1 642.6 1 853.8 1 484.7 1 410.4 1 502.3
Ticker 002165.SZ 002165.SZ 002165.SZ 002165.SZ 002165.SZ 002165.SZ 002165.SZ 002165.SZ 002165.SZ 002165.SZ 002165.SZ 002165.SZ 002165.SZ 002165.SZ 002165.SZ 002165.SZ 002165.SZ 002165.SZ 002165.SZ 002165.SZ 002165.SZ 002165.SZ 002165.SZ 002165.SZ 002165.SZ 002165.SZ 002165.SZ 002165.SZ 002165.SZ 002165.SZ 002165.SZ 002165.SZ 002165.SZ 002165.SZ 002165.SZ 002165.SZ 002165.SZ 002165.SZ 002165.SZ 002165.SZ 002165.SZ 002165.SZ 002165.SZ 002165.SZ
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY