Wall Street Experts

Guomai Technologies, Inc.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 2 295.6 2 410.8 2 480.1 2 467.2 2 658.0 2 847.5 2 875.3 2 908.2 3 048.3 4 572.1 4 646.8 4 704.0 4 651.9 4 680.2 4 738.3 4 839.1 4 612.5 4 517.5 4 453.9 4 169.6 4 228.0 4 373.6 4 193.4 4 134.9 4 091.1 4 061.9 4 040.2 4 008.5 4 181.2 4 193.0 4 152.7 4 137.1 4 307.1 4 330.7 4 330.7 4 278.4 4 158.8 4 404.8 4 426.3 4 382.2 4 214.9 4 552.7 4 322.4 4 324.6
Aktywa trwałe 1 217.7 1 270.8 1 290.2 1 291.6 1 291.0 1 373.1 1 374.2 1 379.2 1 402.5 1 442.1 1 457.3 1 471.8 1 496.9 1 615.4 1 614.2 1 617.8 1 644.5 1 643.1 1 643.8 1 633.6 1 642.6 1 662.4 1 655.4 1 665.9 1 671.5 1 653.3 1 650.8 1 647.6 1 690.2 1 730.2 1 730.3 1 747.8 1 768.6 1 787.8 1 787.8 2 043.6 1 970.6 1 972.0 2 267.6 2 058.4 2 097.4 2 088.3 2 093.7 2 084.8
Rzeczowe aktywa trwałe netto 601.3 642.3 646.0 638.4 637.1 679.1 675.3 670.0 665.8 661.5 655.4 649.4 651.4 729.8 729.3 732.5 747.9 756.2 749.3 743.0 740.7 741.9 734.1 729.0 726.5 721.9 713.7 706.5 713.0 709.2 700.9 715.5 719.5 704.5 704.5 957.8 933.9 908.5 833.2 837.5 1 012.5 1 000.9 1 034.7 1 024.9
Wartość firmy 31.2 31.2 31.2 31.2 31.2 31.2 31.2 31.2 31.2 31.2 31.2 31.2 31.2 27.6 27.6 27.6 27.6 27.6 27.6 27.6 27.6 27.6 27.6 27.6 27.6 27.6 27.6 27.6 27.6 27.6 27.6 27.6 27.6 27.6 27.6 27.6 27.6 27.6 27.6 27.6 27.6 27.6 0.0 0.0
Wartości niematerialne i prawne 137.8 137.2 136.3 135.5 134.9 133.9 133.1 132.3 131.5 130.4 129.6 128.8 128.5 127.7 126.9 126.0 125.2 124.4 123.5 122.7 122.0 121.0 120.8 120.3 119.6 125.4 124.5 123.9 124.0 123.2 122.2 121.2 121.2 120.5 120.5 119.4 118.3 118.3 82.6 81.6 125.2 211.1 218.6 216.9
Wartość firmy i wartości niematerialne i prawne 169.0 168.4 167.6 166.8 166.1 165.1 164.3 163.5 162.8 161.7 160.9 160.0 159.7 155.3 154.5 153.6 152.8 152.0 151.1 150.3 149.6 148.6 148.4 147.9 147.1 153.0 152.1 151.5 151.6 150.8 149.8 148.8 148.8 148.0 148.0 146.9 145.9 145.9 110.2 109.2 152.8 238.7 218.6 216.9
Należności netto 199.0 214.2 260.2 222.9 260.9 224.4 279.2 287.1 343.3 262.3 336.2 346.8 382.5 377.7 484.6 418.3 399.9 334.6 342.3 354.7 312.6 230.0 240.3 253.7 262.2 211.9 227.0 231.9 232.7 180.9 213.5 205.4 206.5 228.2 227.4 237.6 222.9 201.6 215.0 296.8 315.1 308.6 304.2 278.3
Inwestycje długoterminowe 416.8 424.1 437.1 439.8 439.4 473.2 477.2 485.9 513.4 549.7 554.1 558.0 566.7 608.8 614.7 618.6 627.0 628.9 634.0 636.1 648.1 (150.3) (121.7) 679.7 253.8 98.5 (49.2) (43.2) (246.5) (191.2) (159.3) (128.4) (193.2) (35.3) 407.3 96.2 (64.3) (214.3) 626.7 627.6 646.7 (372.5) (90.8) (226.9)
Aktywa obrotowe 1 077.9 1 140.0 1 189.9 1 175.6 1 367.0 1 474.3 1 501.1 1 529.1 1 645.8 3 130.1 3 189.5 3 232.2 3 155.0 3 064.9 3 124.0 3 221.3 2 968.0 2 874.5 2 810.1 2 536.1 2 585.4 2 711.2 2 538.0 2 469.0 2 419.6 2 408.7 2 389.4 2 360.9 2 491.0 2 462.8 2 422.4 2 389.3 2 538.5 2 542.9 2 542.9 2 234.9 2 188.2 2 432.7 2 158.7 2 323.7 2 117.5 2 464.4 2 228.7 2 239.8
Środki pieniężne i Inwestycje 368.0 284.7 283.4 122.4 253.1 193.6 127.5 143.8 206.0 1 661.7 1 641.5 588.9 484.0 479.9 522.6 424.3 468.2 508.9 422.4 146.0 299.0 841.3 594.1 676.7 318.7 590.5 499.7 492.2 733.8 709.1 632.8 598.0 748.0 743.6 743.6 665.7 604.0 851.7 653.5 720.8 522.7 852.0 643.3 680.4
Zapasy 506.8 640.0 640.8 820.9 844.5 1 046.3 1 080.6 1 084.8 1 077.5 1 171.9 1 191.1 1 259.6 1 227.8 1 167.0 1 076.7 1 062.4 1 057.2 1 003.5 1 003.2 1 022.3 1 058.7 1 158.6 1 154.2 1 237.7 1 294.6 1 359.8 1 409.9 1 434.0 1 465.7 1 511.1 1 514.1 1 524.1 1 521.7 1 513.1 1 513.1 1 300.4 1 322.7 1 334.3 1 246.4 1 250.5 1 263.4 1 259.7 1 244.5 1 244.0
Inwestycje krótkoterminowe (197.8) (206.5) (222.1) (228.0) (228.3) (247.3) (245.9) (249.2) (246.6) (269.1) (266.2) (264.3) (262.0) (279.0) (276.7) (272.3) (269.7) (269.0) (269.4) (266.7) (267.5) 530.3 505.3 (290.3) 143.6 269.3 420.2 418.7 628.6 577.0 550.6 526.2 597.8 442.5 442.5 315.6 417.8 571.0 494.4 461.1 381.4 752.7 476.3 617.4
Środki pieniężne i inne aktywa pieniężne 368.0 284.7 283.4 122.4 253.1 193.6 127.5 143.8 206.0 1 661.7 1 641.5 588.9 484.0 479.9 522.6 424.3 468.2 508.9 422.4 146.0 299.0 311.1 88.8 676.7 175.0 321.2 79.4 73.5 105.2 132.1 82.2 71.9 150.2 301.1 301.1 350.1 186.2 280.7 159.1 259.7 141.3 99.3 167.0 62.9
Należności krótkoterminowe 20.9 71.2 83.4 123.5 126.6 152.3 154.3 169.2 202.8 244.6 199.4 252.8 268.1 223.7 205.2 157.1 143.8 98.0 91.0 106.5 117.8 163.5 97.2 172.4 155.2 147.3 160.7 163.1 174.6 162.5 177.8 181.4 172.9 212.8 212.8 211.6 177.9 137.6 106.0 99.9 94.3 108.2 95.2 86.6
Dług krótkoterminowy 159.5 129.0 149.5 37.0 46.0 46.0 5.0 56.5 455.5 470.0 479.0 387.2 210.0 573.3 608.6 570.8 216.5 250.6 195.0 22.8 9.0 14.0 23.1 204.5 2.1 2.1 2.1 2.1 2.1 6.1 6.1 10.1 10.1 10.1 10.1 10.1 10.1 10.1 10.1 12.3 2.2 0.0 0.0 0.0
Zobowiązania krótkoterminowe 350.6 376.8 413.5 353.0 560.0 633.5 645.3 670.8 1 177.2 1 243.4 1 174.1 1 333.8 1 271.8 1 624.4 1 508.2 1 293.2 889.3 811.5 702.1 459.1 569.4 614.7 431.8 638.4 555.9 543.0 510.6 457.3 607.1 583.9 529.2 499.7 662.1 656.3 656.3 564.9 448.3 658.4 669.3 468.7 361.8 668.0 603.0 499.9
Rozliczenia międzyokresowe 114.7 142.9 153.5 167.4 307.4 357.4 384.4 393.5 366.9 306.5 260.1 407.5 399.7 474.8 451.3 385.7 286.9 255.9 236.8 173.2 178.0 206.1 307.9 258.1 392.8 388.1 342.3 287.0 425.2 409.9 0.0 0.0 238.0 193.9 0.0 133.3 255.1 504.7 212.2 138.4 58.8 0.0 0.0 0.0
Zobowiązania długoterminowe 645.7 723.3 738.1 784.2 766.6 864.4 847.0 846.6 471.0 476.0 457.3 457.7 440.1 49.4 159.7 376.8 551.8 543.8 551.5 420.1 358.6 442.3 431.3 124.6 132.3 134.9 133.7 133.4 134.6 135.3 135.9 130.5 131.0 133.3 133.3 135.0 131.1 131.3 125.2 323.7 282.6 261.9 72.8 86.2
Rezerwy z tytułu odroczonego podatku 14.6 16.6 16.9 21.5 21.8 19.6 20.1 20.2 21.1 26.0 25.3 25.6 25.9 27.4 27.9 28.1 28.4 29.6 29.9 30.2 30.5 31.8 32.1 32.4 32.7 36.5 35.4 36.3 37.5 43.5 44.2 44.0 44.6 52.0 0.0 53.9 55.1 55.3 54.2 54.7 54.6 64.9 72.8 86.2
Zobowiązania długoterminowe 645.7 723.3 738.1 784.2 766.6 864.4 847.0 846.6 471.0 476.0 457.3 457.7 440.1 49.4 159.7 376.8 551.8 543.8 551.5 420.1 358.6 442.3 431.3 124.6 132.3 134.9 133.7 133.4 134.6 135.3 135.9 130.5 131.0 133.3 133.3 135.0 131.1 131.3 125.2 323.7 282.6 261.9 72.8 86.2
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania ogółem 996.2 1 100.1 1 151.6 1 137.2 1 326.6 1 497.9 1 492.3 1 517.5 1 648.2 1 719.4 1 631.4 1 791.5 1 711.8 1 673.7 1 668.0 1 670.0 1 441.1 1 355.4 1 253.6 879.1 928.0 1 057.1 863.1 763.0 688.2 677.9 644.3 590.7 741.7 719.3 665.1 630.3 793.2 789.6 789.6 699.9 579.4 789.7 794.6 792.4 644.4 930.0 675.8 586.1
Kapitał (fundusz) podstawowy 865.0 865.0 865.0 865.0 865.0 865.0 865.0 865.0 865.0 987.7 1 007.5 1 007.5 1 007.5 1 007.5 1 007.5 1 007.5 1 007.5 1 007.5 1 007.5 1 007.5 1 007.5 1 007.5 1 007.5 1 007.5 1 007.5 1 007.5 1 007.5 1 007.5 1 007.5 1 007.5 1 007.5 1 007.5 1 007.5 1 007.5 1 007.5 1 007.5 1 007.5 1 007.5 1 007.5 1 007.5 1 007.5 1 007.5 1 007.5 1 007.5
Zyski zatrzymane 368.8 377.1 395.7 396.5 392.9 398.7 431.8 439.3 449.5 469.2 516.7 537.2 558.8 606.8 670.7 709.5 718.8 708.5 744.2 781.2 787.5 786.0 800.0 841.2 871.5 847.7 859.9 885.5 902.7 923.6 938.0 957.2 959.8 975.5 1 105.1 1 018.4 1 020.6 1 054.2 1 062.0 1 120.6 1 090.2 1 140.6 1 150.5 1 241.8
Kapitał własny 1 299.3 1 310.8 1 328.5 1 330.0 1 331.4 1 349.5 1 382.9 1 390.8 1 400.1 2 852.7 3 015.3 2 912.5 2 940.1 3 006.5 3 070.3 3 169.1 3 171.4 3 162.2 3 200.3 3 290.5 3 300.0 3 316.6 3 330.4 3 371.9 3 403.0 3 384.0 3 395.9 3 417.8 3 439.5 3 473.7 3 487.6 3 506.8 3 513.9 3 541.1 3 541.1 3 578.6 3 579.4 3 615.1 3 631.7 3 589.7 3 570.5 3 622.7 3 646.6 3 738.5
Udziały mniejszościowe 14.0 8.5 7.4 7.2 11.2 9.8 10.5 10.4 9.5 11.2 10.4 9.9 8.1 9.0 7.3 7.9 (0.6) (14.2) (15.3) (15.7) (13.3) (11.1) (11.5) (11.2) (9.9) (13.6) (14.0) (17.4) (16.3) (15.6) (16.1) (16.1) (15.0) (13.1) (13.1) (18.5) (18.7) (16.5) (15.7) (16.0) (15.1) (13.3) (9.8) (9.4)
Pasywa 2 295.6 2 410.8 2 480.1 2 467.2 2 658.0 2 847.5 2 875.3 2 908.2 3 048.3 4 572.1 4 646.8 4 704.0 4 651.9 4 680.2 4 738.3 4 839.1 4 612.5 4 517.5 4 453.9 4 169.6 4 228.0 4 373.6 4 193.4 4 134.9 4 091.1 4 061.9 4 040.2 4 008.5 4 181.2 4 193.0 4 152.7 4 137.1 4 307.1 4 330.7 4 330.7 4 278.4 4 158.8 4 404.8 4 426.3 4 382.2 4 214.9 4 552.7 4 322.4 4 324.6
Inwestycje 219.0 217.7 215.0 211.9 211.0 225.9 231.3 236.7 266.9 280.6 287.9 293.7 304.7 329.8 338.0 346.3 357.3 359.9 364.6 369.4 380.6 380.0 383.6 389.4 397.4 367.8 371.1 375.5 382.1 385.8 391.4 397.7 404.6 407.3 849.8 411.8 353.5 356.7 1 121.0 1 088.7 1 028.1 380.2 385.5 390.5
Dług 789.6 832.8 868.0 797.2 788.4 888.6 829.8 881.0 903.7 918.4 909.6 818.1 623.1 591.3 736.7 915.9 736.6 762.0 713.9 410.2 335.0 422.5 420.4 294.9 100.1 99.1 99.1 98.1 98.1 97.1 97.1 96.1 96.1 91.1 91.1 91.1 86.1 86.1 81.1 281.3 230.2 197.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 368.0 284.7 283.4 122.4 253.1 193.6 127.5 143.8 206.0 1 661.7 1 641.5 588.9 484.0 479.9 522.6 424.3 468.2 508.9 422.4 146.0 299.0 311.1 88.8 676.7 175.0 321.2 79.4 73.5 105.2 132.1 82.2 71.9 150.2 301.1 301.1 350.1 186.2 280.7 159.1 259.7 141.3 99.3 167.0 62.9
Dług netto 421.6 548.1 584.5 674.8 535.3 695.0 702.3 737.3 697.7 (743.3) (731.9) 229.2 139.1 111.4 214.1 491.6 268.3 253.1 291.5 264.2 35.9 111.4 331.6 (381.8) (74.9) (222.0) 19.7 24.6 (7.1) (35.0) 14.9 24.3 (54.0) (209.9) (209.9) (259.0) (100.1) (194.6) (78.1) 21.6 88.9 97.7 (167.0) (62.9)
Ticker 002093.SZ 002093.SZ 002093.SZ 002093.SZ 002093.SZ 002093.SZ 002093.SZ 002093.SZ 002093.SZ 002093.SZ 002093.SZ 002093.SZ 002093.SZ 002093.SZ 002093.SZ 002093.SZ 002093.SZ 002093.SZ 002093.SZ 002093.SZ 002093.SZ 002093.SZ 002093.SZ 002093.SZ 002093.SZ 002093.SZ 002093.SZ 002093.SZ 002093.SZ 002093.SZ 002093.SZ 002093.SZ 002093.SZ 002093.SZ 002093.SZ 002093.SZ 002093.SZ 002093.SZ 002093.SZ 002093.SZ 002093.SZ 002093.SZ 002093.SZ 002093.SZ
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY