Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 7 059.5 | 7 771.8 | 7 234.2 | 6 852.5 | 6 836.8 | 7 662.4 | 7 674.4 | 7 430.8 | 7 437.4 | 7 124.8 | 7 450.7 | 7 120.4 | 7 398.5 | 7 409.4 | 7 374.7 | 7 311.0 | 7 589.3 | 8 454.0 | 7 596.1 | 7 674.5 | 7 423.7 | 10 072.6 | 8 634.1 | 11 039.9 | 9 492.6 | 8 895.3 | 7 828.0 | 7 418.3 | 7 962.6 | 7 736.3 | 8 404.8 | 8 241.8 | 7 712.4 | 7 401.0 | 7 401.0 | 7 841.0 | 7 855.5 | 7 819.5 | 8 196.4 | 8 287.1 | 7 880.6 | 7 745.8 | 7 703.5 | 7 665.0 |
| Aktywa trwałe | 4 141.2 | 3 721.8 | 3 662.4 | 3 577.6 | 3 565.0 | 3 562.4 | 3 640.0 | 3 642.2 | 3 548.1 | 4 139.3 | 4 123.5 | 3 823.2 | 4 117.1 | 3 995.4 | 4 049.1 | 3 860.2 | 4 025.5 | 4 207.0 | 3 844.3 | 3 873.9 | 3 893.2 | 4 301.8 | 4 368.0 | 4 148.2 | 4 086.2 | 3 706.9 | 4 015.0 | 4 024.9 | 4 065.8 | 4 101.2 | 4 029.9 | 4 138.3 | 4 215.9 | 4 451.5 | 4 451.5 | 4 504.0 | 4 566.3 | 4 702.4 | 4 660.7 | 4 631.1 | 4 635.2 | 4 659.7 | 4 544.7 | 4 474.7 |
| Rzeczowe aktywa trwałe netto | 3 414.2 | 3 100.2 | 3 058.9 | 2 993.2 | 2 974.5 | 2 966.6 | 2 900.3 | 2 831.0 | 2 752.9 | 2 704.7 | 2 670.9 | 2 701.4 | 2 802.0 | 2 895.6 | 2 898.1 | 2 910.7 | 2 961.3 | 3 133.6 | 3 085.5 | 3 033.0 | 3 020.4 | 2 979.4 | 2 916.0 | 2 852.6 | 2 807.9 | 2 753.8 | 2 784.0 | 2 773.0 | 2 753.4 | 2 747.1 | 2 874.4 | 2 955.7 | 3 051.5 | 3 151.4 | 3 151.4 | 3 249.0 | 3 308.9 | 3 436.0 | 3 427.1 | 3 445.9 | 3 483.7 | 3 493.9 | 3 424.3 | 3 363.3 |
| Wartość firmy | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 237.8 | 237.8 | 6.4 | 6.4 | 6.4 | 12.0 | 6.4 | 115.5 | 115.5 | 125.4 | 144.2 | 144.2 | 144.2 | 144.2 | 144.2 | 144.2 | 144.2 | 144.2 | 144.2 | 144.2 | 144.2 | 144.2 | 144.2 | 144.2 | 144.2 |
| Wartości niematerialne i prawne | 311.9 | 332.1 | 331.0 | 314.7 | 322.6 | 304.6 | 302.6 | 300.6 | 298.5 | 345.9 | 372.9 | 370.6 | 368.1 | 421.1 | 423.4 | 421.6 | 418.4 | 516.6 | 514.7 | 495.9 | 502.6 | 687.3 | 815.2 | 680.9 | 651.8 | 581.2 | 710.4 | 731.8 | 748.9 | 715.8 | 780.8 | 772.1 | 823.3 | 811.6 | 811.6 | 803.3 | 795.6 | 791.2 | 730.8 | 724.7 | 716.1 | 709.4 | 697.9 | 689.7 |
| Wartość firmy i wartości niematerialne i prawne | 318.3 | 338.6 | 337.5 | 321.2 | 329.1 | 311.1 | 309.0 | 307.0 | 304.9 | 352.3 | 379.4 | 377.0 | 374.5 | 427.5 | 429.8 | 428.0 | 424.9 | 523.1 | 521.1 | 733.7 | 740.4 | 693.8 | 821.6 | 687.3 | 663.9 | 587.6 | 825.9 | 847.2 | 874.3 | 860.0 | 925.1 | 916.3 | 967.5 | 955.8 | 955.8 | 947.6 | 939.8 | 935.4 | 875.0 | 869.0 | 860.3 | 853.7 | 842.1 | 833.9 |
| Należności netto | 482.4 | 585.0 | 602.6 | 534.4 | 581.7 | 534.5 | 646.6 | 791.4 | 637.6 | 628.6 | 714.8 | 727.0 | 640.6 | 650.1 | 701.7 | 725.6 | 762.7 | 1 816.1 | 1 005.7 | 983.7 | 951.4 | 2 046.1 | 1 258.3 | 773.6 | 1 077.4 | 921.2 | 1 282.8 | 1 066.0 | 1 081.3 | 658.6 | 789.0 | 724.2 | 703.8 | 606.3 | 540.1 | 758.7 | 802.2 | 913.4 | 787.1 | 868.1 | 1 093.4 | 913.9 | 902.6 | 1 052.3 |
| Inwestycje długoterminowe | 268.1 | (9.0) | (9.0) | (9.1) | (9.2) | (51.3) | (117.4) | (4.2) | (4.2) | 624.6 | 620.2 | 272.8 | 423.5 | 515.6 | 567.8 | 367.1 | 495.7 | 279.0 | (357.4) | (368.7) | (462.1) | (135.7) | 221.4 | (50.5) | (701.2) | (747.6) | (74.5) | (230.6) | (608.6) | (186.2) | (523.0) | (598.4) | (463.2) | (19.7) | 233.5 | (177.6) | (97.3) | (19.0) | 81.6 | 87.9 | 211.5 | 217.7 | 205.2 | 206.9 |
| Aktywa obrotowe | 2 918.3 | 4 050.0 | 3 571.8 | 3 275.0 | 3 271.7 | 4 100.0 | 4 034.4 | 3 788.6 | 3 889.3 | 2 985.5 | 3 327.2 | 3 297.2 | 3 281.4 | 3 414.0 | 3 325.6 | 3 450.9 | 3 563.8 | 4 247.0 | 3 751.8 | 3 800.6 | 3 530.5 | 5 770.7 | 4 266.1 | 6 891.7 | 5 406.4 | 5 188.4 | 3 813.0 | 3 393.3 | 3 896.9 | 3 635.1 | 4 374.9 | 4 103.5 | 3 496.5 | 2 949.5 | 2 949.5 | 3 337.1 | 3 289.2 | 3 117.1 | 3 535.7 | 3 656.0 | 3 245.3 | 3 086.0 | 3 158.8 | 3 190.2 |
| Środki pieniężne i Inwestycje | 184.3 | 873.4 | 486.4 | 306.2 | 319.9 | 1 023.3 | 1 010.4 | 924.0 | 1 149.2 | 500.9 | 689.9 | 500.6 | 472.6 | 565.9 | 543.0 | 633.2 | 524.3 | 736.3 | 1 109.2 | 1 415.6 | 1 259.2 | 2 402.0 | 1 573.9 | 4 727.7 | 3 061.7 | 2 679.5 | 1 393.9 | 1 158.6 | 1 538.0 | 1 496.3 | 2 072.2 | 1 825.6 | 1 527.5 | 1 079.2 | 1 079.2 | 1 397.0 | 1 298.3 | 1 063.3 | 1 538.3 | 1 553.0 | 949.1 | 845.9 | 877.1 | 840.7 |
| Zapasy | 2 023.5 | 2 061.0 | 1 984.7 | 1 871.0 | 1 863.6 | 2 036.0 | 1 870.7 | 1 832.6 | 1 892.1 | 1 827.5 | 1 916.4 | 2 040.2 | 2 137.6 | 2 066.4 | 1 957.6 | 1 770.8 | 1 959.5 | 1 479.5 | 1 617.9 | 1 356.3 | 1 288.9 | 1 213.6 | 1 331.8 | 1 325.4 | 1 222.7 | 1 208.2 | 1 104.1 | 1 147.2 | 1 259.4 | 1 446.0 | 1 477.5 | 1 492.7 | 1 195.4 | 1 177.5 | 1 177.5 | 1 075.5 | 1 058.7 | 1 010.3 | 1 076.0 | 1 096.7 | 1 132.2 | 1 089.4 | 1 133.1 | 1 126.4 |
| Inwestycje krótkoterminowe | (6.7) | 10.4 | 10.4 | 10.6 | 10.6 | 52.6 | 128.7 | 55.0 | 55.0 | 18.1 | 22.1 | 41.1 | 80.6 | (224.9) | (224.1) | (23.4) | (23.6) | 1.0 | 368.4 | 379.8 | 473.2 | 683.4 | 331.0 | 570.8 | 1 231.6 | 922.4 | 248.9 | 404.7 | 781.7 | 359.0 | 696.0 | 756.5 | 620.3 | 253.2 | 253.2 | 406.0 | 324.4 | 232.7 | 134.9 | 128.8 | 20.6 | 16.8 | 13.0 | 12.1 |
| Środki pieniężne i inne aktywa pieniężne | 184.3 | 863.0 | 476.0 | 295.6 | 309.3 | 970.7 | 881.7 | 869.0 | 1 094.2 | 482.7 | 667.8 | 459.4 | 391.9 | 565.9 | 543.0 | 633.2 | 524.3 | 735.2 | 740.8 | 1 035.8 | 786.0 | 1 718.6 | 1 242.9 | 4 156.9 | 1 830.1 | 1 757.1 | 1 145.0 | 753.9 | 756.4 | 1 137.3 | 1 376.2 | 1 069.1 | 907.1 | 826.0 | 826.0 | 991.0 | 973.9 | 830.6 | 1 403.4 | 1 424.1 | 928.5 | 829.2 | 864.1 | 828.6 |
| Należności krótkoterminowe | 512.2 | 597.7 | 495.5 | 414.2 | 297.2 | 437.4 | 355.4 | 336.2 | 337.5 | 425.0 | 320.0 | 310.0 | 372.6 | 637.1 | 444.6 | 385.5 | 357.0 | 500.6 | 403.1 | 373.2 | 378.5 | 472.3 | 445.7 | 449.7 | 401.9 | 502.3 | 416.3 | 353.6 | 349.4 | 487.1 | 405.7 | 534.3 | 446.7 | 579.6 | 579.6 | 947.9 | 718.1 | 522.0 | 630.4 | 630.6 | 418.4 | 389.1 | 490.7 | 454.9 |
| Dług krótkoterminowy | 2 581.5 | 3 886.7 | 3 253.7 | 2 656.0 | 2 762.7 | 3 541.8 | 3 639.2 | 3 663.3 | 2 933.1 | 1 963.8 | 2 379.0 | 2 044.1 | 2 137.0 | 2 336.6 | 2 559.9 | 2 488.1 | 2 617.9 | 3 146.4 | 2 555.5 | 2 549.7 | 2 406.5 | 4 637.2 | 3 160.6 | 5 707.1 | 4 246.9 | 3 359.4 | 2 449.9 | 1 850.1 | 2 270.9 | 2 233.1 | 2 926.3 | 2 917.8 | 2 222.1 | 1 630.3 | 1 630.3 | 1 709.9 | 1 805.0 | 2 035.9 | 2 332.3 | 2 405.5 | 2 202.0 | 1 369.5 | 1 591.4 | 1 447.8 |
| Zobowiązania krótkoterminowe | 3 439.8 | 4 698.9 | 3 973.0 | 3 388.9 | 3 305.0 | 4 228.5 | 4 238.3 | 4 312.9 | 3 594.3 | 2 764.9 | 3 120.5 | 2 858.8 | 3 147.9 | 3 462.8 | 3 344.7 | 3 245.2 | 3 401.0 | 4 044.0 | 3 180.5 | 3 214.3 | 3 078.9 | 5 588.3 | 3 844.8 | 6 473.3 | 4 956.6 | 4 172.8 | 3 142.0 | 2 461.0 | 2 918.1 | 3 034.7 | 3 597.9 | 3 747.8 | 2 960.5 | 2 486.7 | 2 486.7 | 2 894.4 | 2 823.8 | 2 852.5 | 3 300.8 | 3 351.0 | 2 896.1 | 2 452.8 | 2 598.3 | 2 441.5 |
| Rozliczenia międzyokresowe | 159.2 | 155.0 | 143.7 | 226.2 | 135.6 | 152.9 | 127.1 | 161.5 | 148.1 | 175.0 | 148.3 | 170.9 | 251.9 | 193.7 | 179.8 | 258.2 | 291.5 | 259.1 | 162.0 | 193.4 | 206.0 | 362.3 | 157.9 | 213.1 | 215.1 | 298.4 | 253.8 | 231.0 | 264.4 | 286.9 | 79.3 | 0.0 | 71.5 | 81.1 | 0.0 | 65.4 | 244.0 | 282.4 | 309.9 | 286.2 | 54.5 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 763.5 | 300.6 | 415.4 | 625.6 | 636.1 | 442.0 | 349.1 | 132.2 | 790.1 | 1 169.6 | 1 011.1 | 1 008.8 | 1 005.6 | 618.1 | 617.2 | 818.8 | 825.8 | 994.3 | 894.0 | 894.7 | 678.5 | 694.0 | 816.0 | 673.9 | 698.8 | 1 061.1 | 1 048.6 | 1 260.3 | 1 269.3 | 905.8 | 919.6 | 725.1 | 929.1 | 1 122.1 | 1 122.0 | 1 129.3 | 1 141.3 | 1 011.0 | 975.0 | 992.3 | 965.2 | 1 293.4 | 661.3 | 659.2 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 57.8 | 51.2 | 63.0 | 49.2 | 39.0 | 56.3 | 0.0 | 27.7 | 16.6 | 9.8 | 11.6 | 7.9 | 1.8 | 4.1 | 3.8 | 5.6 | 93.0 | 0.0 | 0.0 | 0.0 | 41.4 | 75.8 | 43.0 | 43.0 | 46.4 | 49.3 | 59.3 | 62.5 | 63.0 | 71.7 | 73.4 | 75.6 | 81.2 | 0.0 | 84.3 | 89.8 | 85.8 | 83.1 | 82.0 | 74.8 | 72.0 | 84.4 | 82.1 |
| Zobowiązania długoterminowe | 763.5 | 300.6 | 415.4 | 625.6 | 636.1 | 442.0 | 349.1 | 132.2 | 790.1 | 1 169.6 | 1 011.1 | 1 008.8 | 1 005.6 | 618.1 | 617.2 | 818.8 | 825.8 | 994.3 | 894.0 | 894.7 | 678.5 | 694.0 | 816.0 | 673.9 | 698.8 | 1 061.1 | 1 048.6 | 1 260.3 | 1 269.3 | 905.8 | 919.6 | 725.1 | 929.1 | 1 122.1 | 1 122.0 | 1 129.3 | 1 141.3 | 1 011.0 | 975.0 | 992.3 | 965.2 | 1 293.4 | 661.3 | 659.2 |
| Zobowiązania z tytułu leasingu | 15.9 | 136.7 | 51.2 | 127.4 | 49.2 | 76.6 | 56.3 | 0.0 | 27.7 | 67.8 | 9.8 | 0.0 | 7.9 | 13.4 | 4.1 | 7.2 | 0.0 | 174.3 | 0.0 | 0.0 | 0.0 | 160.0 | 54.6 | 46.9 | 52.0 | 46.9 | 3.7 | 0.0 | 0.0 | 11.0 | 10.7 | 9.6 | 8.7 | 9.7 | 16.7 | 9.5 | 11.9 | 10.6 | 4.5 | 5.5 | 4.3 | 2.6 | 1.2 | 0.6 |
| Zobowiązania ogółem | 4 203.3 | 4 999.5 | 4 388.4 | 4 014.5 | 3 941.1 | 4 670.5 | 4 587.5 | 4 445.1 | 4 384.4 | 3 934.6 | 4 131.6 | 3 867.6 | 4 153.5 | 4 080.9 | 3 961.9 | 4 064.0 | 4 226.8 | 5 038.3 | 4 074.4 | 4 109.0 | 3 757.4 | 6 282.3 | 4 660.8 | 7 147.2 | 5 655.4 | 5 233.9 | 4 190.6 | 3 721.3 | 4 187.4 | 3 940.5 | 4 517.5 | 4 472.8 | 3 889.6 | 3 608.8 | 3 608.6 | 4 023.7 | 3 965.1 | 3 863.5 | 4 275.8 | 4 343.3 | 3 861.3 | 3 746.2 | 3 259.7 | 3 100.7 |
| Kapitał (fundusz) podstawowy | 908.0 | 908.0 | 908.0 | 908.0 | 908.0 | 908.0 | 908.0 | 908.0 | 908.0 | 908.0 | 908.0 | 908.0 | 908.0 | 908.0 | 908.0 | 908.0 | 908.0 | 908.0 | 908.0 | 908.0 | 908.0 | 908.0 | 908.0 | 908.0 | 908.0 | 908.0 | 908.0 | 908.0 | 908.0 | 908.0 | 908.1 | 821.4 | 822.2 | 822.2 | 822.2 | 822.6 | 822.6 | 822.6 | 822.6 | 822.6 | 781.0 | 782.9 | 946.6 | 946.6 |
| Zyski zatrzymane | 553.5 | 468.4 | 543.3 | 535.6 | 592.9 | 666.0 | 761.2 | 659.6 | 726.1 | 818.8 | 949.1 | 881.0 | 873.0 | 920.4 | 1 007.8 | 841.2 | 979.0 | 1 013.4 | 1 175.3 | 1 210.3 | 1 326.5 | 1 278.8 | 1 418.0 | 1 423.4 | 1 422.9 | 1 280.8 | 1 359.6 | 1 438.6 | 1 526.1 | 1 526.3 | 1 579.5 | 1 456.7 | 1 509.1 | 1 460.1 | 1 852.4 | 1 485.0 | 1 586.6 | 1 705.9 | 1 709.9 | 1 800.4 | 1 853.3 | 1 851.2 | 1 822.9 | 1 950.4 |
| Kapitał własny | 2 856.2 | 2 772.3 | 2 845.7 | 2 838.0 | 2 895.7 | 2 992.0 | 3 086.9 | 2 985.8 | 3 052.9 | 3 190.2 | 3 318.7 | 3 252.8 | 3 245.0 | 3 328.5 | 3 412.7 | 3 247.1 | 3 362.5 | 3 415.7 | 3 521.7 | 3 565.5 | 3 666.3 | 3 790.2 | 3 973.3 | 3 892.7 | 3 837.1 | 3 661.5 | 3 637.4 | 3 697.0 | 3 775.3 | 3 795.8 | 3 887.3 | 3 769.0 | 3 822.9 | 3 792.3 | 3 792.4 | 3 817.3 | 3 890.4 | 3 956.0 | 3 920.6 | 3 943.8 | 3 996.7 | 3 999.5 | 4 443.8 | 4 564.2 |
| Udziały mniejszościowe | 4.2 | 4.0 | 2.4 | 2.4 | 2.5 | 3.3 | 2.9 | 3.1 | 3.8 | 4.3 | 2.8 | 4.8 | 5.2 | 5.2 | 2.3 | 3.0 | 3.3 | 2.7 | 1.3 | 45.6 | 47.4 | 72.0 | 112.3 | 71.5 | 74.9 | 4.0 | 5.2 | 4.9 | 11.2 | 13.7 | 51.0 | 55.3 | 53.9 | 49.3 | 49.3 | 46.2 | 42.7 | 37.0 | 26.3 | 20.3 | 22.0 | 19.2 | (0.3) | 24.8 |
| Pasywa | 7 059.5 | 7 771.8 | 7 234.2 | 6 852.5 | 6 836.8 | 7 662.4 | 7 674.4 | 7 430.8 | 7 437.4 | 7 124.8 | 7 450.3 | 7 120.4 | 7 398.5 | 7 409.4 | 7 374.7 | 7 311.0 | 7 589.3 | 8 454.0 | 7 596.1 | 7 674.5 | 7 423.7 | 10 072.6 | 8 634.1 | 11 039.9 | 9 492.6 | 8 895.3 | 7 828.0 | 7 418.3 | 7 962.6 | 7 736.3 | 8 404.8 | 8 241.8 | 7 712.4 | 7 401.0 | 7 401.0 | 7 841.0 | 7 855.5 | 7 819.5 | 8 196.4 | 8 287.1 | 7 880.6 | 7 745.8 | 7 703.5 | 7 665.0 |
| Inwestycje | 261.4 | 1.4 | 1.4 | 1.5 | 1.4 | 1.3 | 11.3 | 50.8 | 50.8 | 642.7 | 642.3 | 313.9 | 504.1 | 290.7 | 343.7 | 343.7 | 472.1 | 280.0 | 11.0 | 11.0 | 11.1 | 547.7 | 552.4 | 520.3 | 530.5 | 174.8 | 174.4 | 174.0 | 173.1 | 172.8 | 173.0 | 158.1 | 157.1 | 233.5 | 486.7 | 228.4 | 227.1 | 213.7 | 216.5 | 216.7 | 232.1 | 217.7 | 218.2 | 219.1 |
| Dług | 3 189.5 | 4 086.7 | 3 576.5 | 3 178.3 | 3 289.9 | 3 871.7 | 3 839.2 | 3 663.3 | 3 583.7 | 3 009.6 | 3 275.2 | 2 940.6 | 3 034.0 | 2 834.2 | 3 057.9 | 3 191.6 | 3 330.0 | 3 943.2 | 3 348.2 | 3 346.9 | 2 990.5 | 5 145.5 | 3 668.9 | 6 215.4 | 4 778.0 | 4 279.7 | 3 377.9 | 2 986.0 | 3 414.6 | 3 015.3 | 3 715.5 | 3 513.3 | 3 021.5 | 2 618.0 | 2 618.0 | 2 703.6 | 2 807.7 | 2 894.7 | 3 160.2 | 3 251.4 | 3 054.0 | 2 531.9 | 2 107.2 | 1 963.2 |
| Środki pieniężne i inne aktywa pieniężne | 184.3 | 863.0 | 476.0 | 295.6 | 309.3 | 970.7 | 881.7 | 869.0 | 1 094.2 | 482.7 | 667.8 | 459.4 | 391.9 | 565.9 | 543.0 | 633.2 | 524.3 | 735.2 | 740.8 | 1 035.8 | 786.0 | 1 718.6 | 1 242.9 | 4 156.9 | 1 830.1 | 1 757.1 | 1 145.0 | 753.9 | 756.4 | 1 137.3 | 1 376.2 | 1 069.1 | 907.1 | 826.0 | 826.0 | 991.0 | 973.9 | 830.6 | 1 403.4 | 1 424.1 | 928.5 | 829.2 | 864.1 | 828.6 |
| Dług netto | 3 005.1 | 3 223.7 | 3 100.5 | 2 882.7 | 2 980.6 | 2 901.0 | 2 957.5 | 2 794.3 | 2 489.5 | 2 526.9 | 2 607.5 | 2 481.2 | 2 642.1 | 2 268.3 | 2 514.9 | 2 558.3 | 2 805.7 | 3 207.9 | 2 607.4 | 2 311.0 | 2 204.5 | 3 426.9 | 2 426.0 | 2 058.5 | 2 947.9 | 2 522.5 | 2 232.9 | 2 232.1 | 2 658.3 | 1 878.0 | 2 339.3 | 2 444.2 | 2 114.3 | 1 791.9 | 1 791.9 | 1 712.7 | 1 833.8 | 2 064.1 | 1 756.8 | 1 827.3 | 2 125.5 | 1 702.7 | 1 243.1 | 1 134.6 |
| Ticker | 002083.SZ | 002083.SZ | 002083.SZ | 002083.SZ | 002083.SZ | 002083.SZ | 002083.SZ | 002083.SZ | 002083.SZ | 002083.SZ | 002083.SZ | 002083.SZ | 002083.SZ | 002083.SZ | 002083.SZ | 002083.SZ | 002083.SZ | 002083.SZ | 002083.SZ | 002083.SZ | 002083.SZ | 002083.SZ | 002083.SZ | 002083.SZ | 002083.SZ | 002083.SZ | 002083.SZ | 002083.SZ | 002083.SZ | 002083.SZ | 002083.SZ | 002083.SZ | 002083.SZ | 002083.SZ | 002083.SZ | 002083.SZ | 002083.SZ | 002083.SZ | 002083.SZ | 002083.SZ | 002083.SZ | 002083.SZ | 002083.SZ | 002083.SZ |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |