Wall Street Experts

Vatti Corporation Limited

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 2 552.8 2 638.2 2 594.6 2 554.3 2 564.4 2 775.9 2 756.0 2 926.6 3 249.6 3 593.3 3 634.2 3 686.4 3 939.9 4 210.5 4 238.5 4 553.4 5 158.0 5 294.0 5 469.3 5 571.6 5 555.5 5 976.0 5 289.1 5 109.2 5 403.1 5 843.5 5 846.8 6 291.2 6 435.8 6 532.6 6 482.7 6 702.6 6 708.6 6 699.4 6 699.4 6 447.8 6 736.0 6 871.2 7 198.7 7 040.3 6 777.8 6 994.1 7 298.1 7 217.1
Aktywa trwałe 993.1 1 022.0 1 047.5 1 033.3 1 075.2 1 063.8 1 053.2 1 048.7 1 030.8 1 047.2 1 054.5 1 062.9 1 076.3 1 093.6 1 187.9 1 183.1 1 228.8 1 202.6 1 241.0 1 275.9 1 331.4 1 446.4 1 492.7 1 535.5 1 534.4 1 567.5 1 622.6 1 705.3 1 746.3 1 874.0 1 892.9 1 914.3 1 931.9 2 011.5 2 011.5 2 150.0 2 161.3 2 189.0 2 165.5 2 172.3 2 176.6 2 228.6 2 252.3 2 269.6
Rzeczowe aktywa trwałe netto 623.6 617.1 610.3 605.1 600.2 591.8 589.5 581.0 576.2 578.1 574.8 569.9 571.6 564.6 566.3 572.1 586.3 587.6 592.2 623.6 671.9 773.9 835.1 872.3 889.2 925.7 999.8 1 087.3 1 154.3 1 221.0 1 257.2 1 299.3 1 341.2 1 366.1 1 366.1 1 378.4 1 384.5 1 395.9 1 452.1 1 461.7 1 473.5 1 501.9 1 498.8 1 519.9
Wartość firmy 103.8 103.8 104.0 104.0 104.0 103.8 103.8 103.8 103.8 103.8 103.8 103.8 103.8 103.8 103.8 103.8 103.8 103.8 103.8 103.8 103.8 103.8 103.8 103.8 103.8 103.8 103.8 103.8 103.8 103.8 103.8 103.8 103.8 103.8 103.8 103.8 103.8 103.8 103.8 103.8 103.8 103.8 103.8 103.8
Wartości niematerialne i prawne 145.8 144.6 144.5 142.2 140.1 137.7 135.6 133.6 132.0 130.4 128.5 125.3 123.7 122.4 197.7 197.7 196.5 195.2 208.8 207.1 205.8 204.4 203.3 202.7 201.0 199.4 197.6 195.8 195.0 199.4 198.0 196.6 195.4 193.6 193.6 321.2 320.2 318.8 316.9 314.9 313.9 314.7 313.0 311.8
Wartość firmy i wartości niematerialne i prawne 249.5 248.3 248.5 246.2 244.0 241.5 239.4 237.4 235.8 234.1 232.2 229.1 227.4 226.1 301.5 301.5 300.3 299.0 312.5 310.8 309.6 308.2 307.1 306.4 304.7 303.2 301.4 299.5 298.8 303.2 301.7 300.3 299.1 297.4 297.4 425.0 423.9 422.5 420.6 418.7 417.7 418.4 416.8 415.6
Należności netto 670.8 613.7 626.0 650.2 598.7 654.9 682.0 729.6 731.4 697.7 866.8 881.7 994.9 999.9 1 070.0 1 388.3 1 763.5 1 560.4 1 647.3 1 924.9 1 604.5 1 699.4 1 329.8 1 362.1 1 691.6 1 764.4 1 743.9 2 002.0 1 785.3 1 708.4 1 635.6 1 781.6 1 998.1 1 652.4 1 585.2 1 528.0 1 615.2 1 470.5 1 313.5 1 064.9 1 227.2 1 142.4 1 220.8 1 064.0
Inwestycje długoterminowe 47.8 118.5 125.5 121.5 172.0 174.6 173.1 175.4 159.6 171.0 183.3 194.9 204.7 213.5 219.9 215.1 249.9 266.2 289.1 291.4 298.4 (1 136.8) (1 147.9) (536.0) (650.1) (827.1) (574.5) (355.8) (682.8) (978.5) (536.8) (467.9) (678.9) (470.8) 141.0 (709.9) (647.1) (1 053.5) (1 279.1) (1 322.3) (1 310.7) 79.9 (1 310.2) (1 531.1)
Aktywa obrotowe 1 559.8 1 616.2 1 547.1 1 521.0 1 489.2 1 712.1 1 702.8 1 877.9 2 218.8 2 546.0 2 579.7 2 623.5 2 863.6 3 116.9 3 050.6 3 370.3 3 929.2 4 091.4 4 228.4 4 295.7 4 224.1 4 529.7 3 796.4 3 573.6 3 868.8 4 275.9 4 224.2 4 586.0 4 689.5 4 658.6 4 589.8 4 788.3 4 776.7 4 687.9 4 687.9 4 297.8 4 574.7 4 682.2 5 033.2 4 868.0 4 601.2 4 765.5 5 045.8 4 947.5
Środki pieniężne i Inwestycje 316.4 428.6 380.2 224.0 240.8 379.1 378.8 478.4 764.7 1 109.8 650.1 437.9 499.4 652.7 726.9 550.2 1 379.3 1 580.0 1 610.0 1 431.0 1 620.4 2 264.6 1 906.9 1 574.7 1 551.9 1 844.9 1 733.0 1 718.8 1 923.2 2 028.6 1 978.7 2 029.0 1 886.1 2 244.3 2 244.3 2 049.4 2 241.7 2 485.0 2 908.8 3 046.5 2 611.4 2 800.4 3 055.7 3 141.4
Zapasy 272.6 271.9 244.6 273.8 273.4 276.3 242.4 267.8 322.7 369.8 336.9 339.4 373.8 460.1 316.6 292.1 350.6 483.7 450.2 468.4 535.8 563.7 557.6 634.5 623.1 663.8 744.0 862.7 978.5 917.8 974.3 977.5 892.5 771.1 771.1 705.5 712.9 721.6 801.0 748.8 696.4 762.6 698.8 664.6
Inwestycje krótkoterminowe 0.0 (68.7) (69.0) (67.9) (67.9) (69.9) (67.6) (71.4) (64.7) (63.0) (63.2) (60.0) (61.3) (69.5) (75.1) (116.7) (155.6) (177.3) (200.0) (202.0) (208.4) 1 232.9 1 244.1 643.1 757.9 930.8 687.9 477.7 806.1 1 123.0 681.5 604.8 815.0 611.8 611.8 861.0 799.5 1 196.9 1 364.2 1 407.5 1 382.9 1 464.5 1 384.2 1 605.1
Środki pieniężne i inne aktywa pieniężne 316.4 428.6 380.2 224.0 240.8 379.1 378.8 478.4 764.7 1 109.8 650.1 437.9 499.4 652.7 726.9 550.2 1 379.3 1 580.0 1 610.0 1 431.0 1 620.4 1 031.7 662.8 931.6 794.0 914.1 1 045.1 1 241.1 1 117.0 905.6 1 297.2 1 424.2 1 071.1 1 632.5 1 632.5 1 188.5 1 442.2 1 288.0 1 544.6 1 638.9 1 228.5 1 335.9 1 671.5 1 536.3
Należności krótkoterminowe 518.4 459.8 423.4 497.4 444.1 518.1 442.4 491.7 622.2 707.9 671.7 636.0 717.4 761.6 608.3 706.3 1 229.5 1 331.6 1 436.1 1 568.9 1 671.8 1 873.0 1 369.7 1 291.8 1 394.0 1 590.7 1 557.2 1 877.4 1 967.8 2 141.4 1 974.6 2 060.9 1 956.8 2 135.9 2 135.9 1 694.8 2 034.6 2 052.2 2 414.0 2 174.0 2 082.4 710.4 2 257.0 1 925.1
Dług krótkoterminowy 30.1 30.7 35.6 30.0 30.0 31.2 20.4 20.4 20.8 16.1 20.0 20.0 20.0 20.0 20.0 20.0 10.0 10.0 0.0 0.0 0.0 0.0 0.0 149.6 149.6 149.7 149.7 214.3 214.3 209.9 227.4 260.2 228.7 182.2 182.2 165.8 128.8 127.6 52.8 52.6 55.0 1 362.4 50.1 50.1
Zobowiązania krótkoterminowe 1 116.2 1 126.2 1 048.4 1 073.9 1 060.1 1 192.8 1 122.8 1 325.0 1 597.1 1 781.8 1 740.7 1 737.4 1 896.0 1 914.9 1 823.1 2 079.8 2 567.6 2 589.9 2 668.0 2 763.5 2 625.9 2 793.6 2 104.9 2 062.0 2 247.4 2 560.2 2 469.0 2 869.2 2 978.5 3 147.8 3 018.9 3 114.9 3 081.1 3 201.3 3 201.3 2 853.4 3 109.9 3 230.2 3 478.3 3 294.3 3 103.8 3 196.7 3 389.1 3 205.1
Rozliczenia międzyokresowe 121.5 155.6 130.5 104.1 88.7 145.4 133.8 148.9 177.6 214.0 200.6 184.8 169.9 263.8 252.6 431.1 319.0 386.0 0.0 0.0 0.0 0.0 0.0 304.9 405.7 453.7 416.2 406.6 384.2 418.5 0.0 239.9 282.0 208.0 0.0 366.6 491.5 572.7 473.4 595.9 423.4 303.0 0.0 0.0
Zobowiązania długoterminowe 16.9 10.1 11.2 11.2 11.2 12.3 12.3 13.8 13.8 16.8 16.7 16.0 15.9 33.7 32.8 32.0 31.1 29.2 61.9 60.8 59.7 65.8 64.0 62.2 61.4 49.4 51.4 57.6 53.2 47.7 45.3 88.5 87.3 93.5 93.5 98.3 43.8 37.7 30.4 32.5 34.8 54.5 85.0 82.2
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (53.1) (48.7) 0.2 0.2 0.0 0.0 9.0 0.0 11.5 11.9 9.5 5.7 5.5 3.1 3.3 2.6 2.3
Zobowiązania długoterminowe 16.9 10.1 11.2 11.2 11.2 12.3 12.3 13.8 13.8 16.8 16.7 16.0 15.9 33.7 32.8 32.0 31.1 29.2 61.9 60.8 59.7 65.8 64.0 62.2 61.4 49.4 51.4 57.6 53.2 47.7 45.3 88.5 87.3 93.5 93.5 98.3 43.8 37.7 30.4 32.5 34.8 54.5 85.0 82.2
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 6.3 5.0 4.6 4.5 3.2 2.8 0.9 1.9 3.3 6.1 2.4 1.0 1.5 1.1 0.6 0.6 0.6 0.0 0.0
Zobowiązania ogółem 1 133.1 1 136.3 1 059.6 1 085.1 1 071.2 1 205.1 1 135.1 1 338.8 1 610.9 1 798.6 1 757.4 1 753.4 1 911.9 1 948.6 1 855.9 2 111.8 2 598.7 2 619.2 2 729.9 2 824.3 2 685.5 2 859.4 2 168.9 2 124.1 2 308.8 2 609.6 2 520.4 2 926.8 3 031.6 3 195.5 3 064.2 3 203.4 3 168.4 3 294.8 3 294.8 2 951.7 3 153.8 3 267.9 3 508.8 3 326.9 3 138.6 3 251.2 3 474.1 3 287.3
Kapitał (fundusz) podstawowy 358.9 358.9 358.9 358.9 358.9 358.9 358.9 358.9 363.2 363.6 363.6 581.8 581.8 581.8 581.8 581.8 881.7 881.6 881.6 881.6 869.2 869.2 869.2 869.2 869.2 869.2 869.2 869.2 869.2 847.7 847.7 847.7 847.7 847.7 847.7 847.7 847.7 847.7 847.7 847.7 847.7 847.7 847.7 847.7
Zyski zatrzymane 548.7 597.2 633.8 564.9 586.3 640.0 688.0 651.0 697.7 794.8 872.0 921.5 997.4 1 160.7 1 276.1 1 328.8 1 312.2 1 489.9 1 622.4 1 627.1 1 748.9 1 920.4 1 922.8 1 786.7 1 894.6 2 026.2 2 103.6 2 138.3 2 176.6 2 086.9 2 166.5 2 243.6 2 282.8 2 142.9 2 430.8 2 235.1 2 319.2 2 417.8 2 463.2 2 587.3 2 513.5 2 617.7 2 685.9 2 792.2
Kapitał własny 1 419.7 1 501.9 1 535.1 1 469.3 1 493.2 1 570.8 1 620.9 1 587.8 1 638.7 1 794.7 1 876.9 1 933.0 2 028.0 2 261.9 2 382.6 2 441.6 2 559.3 2 674.9 2 739.4 2 747.3 2 870.0 3 116.6 3 120.3 2 985.0 3 094.3 3 233.9 3 326.4 3 364.5 3 404.2 3 337.1 3 418.5 3 499.2 3 540.2 3 404.6 3 404.6 3 496.1 3 582.3 3 603.3 3 690.0 3 713.5 3 639.2 3 742.8 3 824.0 3 929.8
Udziały mniejszościowe 36.5 39.5 36.2 39.3 41.8 44.3 46.4 50.1 53.4 58.4 62.2 67.6 70.7 75.3 78.2 82.1 86.3 84.5 87.5 90.8 93.2 109.0 110.3 111.1 112.5 72.6 87.8 91.1 92.5 94.3 96.2 99.9 101.7 103.6 103.6 102.9 105.0 45.5 45.9 45.3 44.9 44.3 44.5 44.0
Pasywa 2 552.8 2 638.2 2 594.6 2 554.3 2 564.4 2 775.9 2 756.0 2 926.6 3 249.6 3 593.3 3 634.2 3 686.4 3 939.9 4 210.5 4 238.5 4 553.4 5 158.0 5 294.0 5 469.3 5 571.6 5 555.5 5 976.0 5 289.1 5 109.2 5 403.1 5 843.5 5 846.8 6 291.2 6 435.8 6 532.6 6 482.7 6 702.6 6 708.6 6 699.4 6 699.4 6 447.8 6 736.0 6 871.2 7 198.7 7 040.3 6 777.8 6 994.1 7 298.1 7 217.1
Inwestycje 47.8 49.8 56.5 53.6 104.1 104.8 105.5 104.0 94.9 108.0 120.1 134.9 143.5 144.1 144.8 98.4 94.3 88.9 89.1 89.4 90.1 96.1 96.2 107.1 107.8 103.7 113.4 121.9 123.3 144.5 144.7 136.9 136.1 141.0 752.7 151.1 152.4 143.5 85.1 85.2 72.3 1 544.4 74.0 74.0
Dług 30.1 30.7 35.6 30.0 30.0 31.2 20.4 20.4 20.8 16.1 20.0 20.0 20.0 20.0 20.0 20.0 10.0 10.0 0.0 0.0 0.0 0.0 0.0 149.6 149.6 149.7 154.8 218.9 218.8 213.0 230.3 311.1 280.1 235.1 235.1 217.2 129.8 129.1 53.9 53.2 61.1 1 386.3 74.4 75.0
Środki pieniężne i inne aktywa pieniężne 316.4 428.6 380.2 224.0 240.8 379.1 378.8 478.4 764.7 1 109.8 650.1 437.9 499.4 652.7 726.9 550.2 1 379.3 1 580.0 1 610.0 1 431.0 1 620.4 1 031.7 662.8 931.6 794.0 914.1 1 045.1 1 241.1 1 117.0 905.6 1 297.2 1 424.2 1 071.1 1 632.5 1 632.5 1 188.5 1 442.2 1 288.0 1 544.6 1 638.9 1 228.5 1 335.9 1 671.5 1 536.3
Dług netto (286.3) (397.9) (344.6) (193.9) (210.8) (347.8) (358.4) (458.0) (743.9) (1 093.7) (630.1) (417.9) (479.4) (632.7) (706.9) (530.2) (1 369.3) (1 570.0) (1 610.0) (1 431.0) (1 620.4) (1 031.7) (662.8) (781.9) (644.4) (764.3) (890.3) (1 022.2) (898.3) (692.6) (1 067.0) (1 113.1) (791.0) (1 397.4) (1 397.4) (971.3) (1 312.4) (1 158.9) (1 490.7) (1 585.7) (1 167.4) 50.4 (1 597.1) (1 461.3)
Ticker 002035.SZ 002035.SZ 002035.SZ 002035.SZ 002035.SZ 002035.SZ 002035.SZ 002035.SZ 002035.SZ 002035.SZ 002035.SZ 002035.SZ 002035.SZ 002035.SZ 002035.SZ 002035.SZ 002035.SZ 002035.SZ 002035.SZ 002035.SZ 002035.SZ 002035.SZ 002035.SZ 002035.SZ 002035.SZ 002035.SZ 002035.SZ 002035.SZ 002035.SZ 002035.SZ 002035.SZ 002035.SZ 002035.SZ 002035.SZ 002035.SZ 002035.SZ 002035.SZ 002035.SZ 002035.SZ 002035.SZ 002035.SZ 002035.SZ 002035.SZ 002035.SZ
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY