Wall Street Experts

Wangneng Environment Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 1 396.2 1 264.3 759.6 782.9 768.6 797.0 771.2 1 134.0 1 075.0 1 088.8 1 093.9 1 086.8 1 128.8 4 924.7 5 118.7 5 421.7 5 801.6 6 208.7 6 841.3 7 915.2 8 537.8 9 053.6 9 235.4 9 656.7 10 379.3 12 006.9 12 104.5 12 281.2 12 478.0 12 673.5 13 130.1 13 322.2 14 175.6 14 492.9 14 487.8 14 529.8 14 507.1 14 619.0 14 418.5 14 489.7 14 735.9 14 927.1 14 480.5 14 425.8
Aktywa trwałe 827.8 794.4 408.7 408.6 404.8 397.1 394.7 393.5 388.1 391.9 389.1 384.4 383.5 3 458.7 3 774.6 4 143.2 4 636.1 5 016.8 5 626.1 6 379.6 6 934.2 7 619.3 8 014.3 8 481.5 9 167.0 9 430.7 9 794.4 10 291.2 10 397.2 10 574.1 11 048.2 11 155.4 11 877.6 12 092.6 12 087.5 12 294.1 12 241.9 12 239.7 12 333.6 12 392.1 12 302.8 12 486.1 12 042.3 11 947.0
Rzeczowe aktywa trwałe netto 651.3 624.9 242.7 239.2 236.7 228.1 227.6 227.8 229.0 233.6 233.7 232.0 231.4 1 770.2 2 028.2 2 421.5 2 895.9 3 122.9 3 695.3 3 706.0 4 259.9 4 307.1 4 668.6 4 108.9 4 846.0 4 742.9 4 995.7 4 835.7 4 648.6 4 713.8 5 237.3 5 169.4 5 839.0 5 846.6 5 846.6 6 007.9 5 988.7 6 038.0 6 014.4 6 084.8 6 086.0 6 269.6 5 965.3 5 912.1
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 14.6 14.6 14.6 14.6 14.6 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 77.0 76.1 45.3 44.6 44.1 43.8 43.3 42.9 42.5 42.0 41.6 41.2 40.7 1 605.4 1 688.6 1 667.1 1 686.1 1 824.8 1 862.3 2 598.8 2 606.9 3 216.3 3 224.8 4 273.1 4 219.6 4 586.4 4 693.9 5 364.6 5 644.8 5 733.8 5 684.6 5 861.7 5 921.1 6 111.2 6 111.2 6 158.0 6 120.0 6 069.8 6 119.4 6 108.2 6 019.6 5 992.1 5 833.8 5 789.3
Wartość firmy i wartości niematerialne i prawne 77.0 76.1 45.3 44.6 44.1 43.8 43.3 42.9 42.5 42.0 41.6 41.2 40.7 1 605.4 1 688.6 1 667.1 1 686.1 1 824.8 1 862.3 2 598.8 2 606.9 3 216.3 3 224.8 4 273.1 4 219.6 4 586.4 4 693.9 5 364.6 5 644.8 5 733.8 5 684.6 5 861.7 5 921.1 6 125.8 6 125.8 6 172.6 6 134.6 6 084.4 6 119.4 6 108.2 6 019.6 5 992.1 5 833.8 5 789.3
Należności netto 197.0 155.9 130.1 157.4 154.1 170.0 154.2 170.4 124.7 134.8 122.0 146.0 159.6 295.8 269.9 288.5 354.0 318.2 363.3 405.6 509.2 493.5 602.3 719.6 787.1 743.5 903.5 955.0 996.2 1 014.4 1 147.1 1 314.0 1 404.8 1 243.2 1 123.7 1 286.7 1 369.8 1 508.5 1 514.1 1 598.7 1 701.3 1 598.9 1 633.0 1 772.7
Inwestycje długoterminowe 85.2 12.1 40.3 44.7 45.0 43.5 43.4 41.5 38.5 38.8 (185.0) 34.8 35.3 41.3 41.0 0.0 0.0 40.1 39.6 39.1 38.5 47.0 70.7 45.9 44.6 47.0 47.9 58.6 71.2 71.6 67.6 0.0 (44.4) 27.4 37.4 27.0 27.4 27.9 30.4 30.7 29.4 124.6 0.0 0.0
Aktywa obrotowe 568.4 469.9 350.9 374.3 363.8 399.9 376.5 740.5 686.9 696.9 704.8 702.4 745.3 1 465.9 1 344.1 1 278.5 1 165.5 1 192.0 1 215.3 1 535.6 1 603.7 1 434.3 1 221.1 1 175.2 1 212.3 2 576.2 2 310.1 1 989.9 2 080.8 2 099.5 2 081.9 2 166.8 2 298.1 2 400.3 2 400.3 2 235.7 2 265.2 2 379.3 2 084.8 2 097.6 2 433.2 2 441.0 2 438.2 2 478.8
Środki pieniężne i Inwestycje 180.2 183.7 133.9 148.9 115.1 161.9 131.6 316.5 291.1 299.1 511.9 490.4 490.2 1 156.9 1 062.7 982.4 803.4 836.2 813.8 1 107.1 1 079.0 839.8 510.4 335.3 362.5 1 764.1 1 341.1 980.5 1 035.1 1 018.7 779.2 747.7 762.2 884.1 884.1 636.2 601.1 588.7 418.5 374.1 617.3 704.2 675.7 588.5
Zapasy 172.2 129.6 86.5 67.1 94.5 67.8 90.4 52.5 69.7 62.7 73.7 62.5 86.2 4.3 5.2 4.7 5.6 28.6 27.7 10.6 10.6 57.2 55.2 63.2 12.8 10.3 10.3 10.4 12.0 19.5 116.1 84.3 106.2 169.1 169.1 218.2 199.5 187.4 115.0 99.1 88.8 88.1 78.7 68.0
Inwestycje krótkoterminowe (72.5) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 200.0 222.1 0.0 0.0 0.0 0.0 0.0 0.0 0.2 0.0 0.2 0.0 0.0 0.0 0.0 0.0 (45.0) (45.8) (43.9) (43.2) (42.6) (39.1) 27.1 73.0 10.0 10.0 10.0 10.0 10.0 10.0 10.0 10.0 10.0 53.7 55.5
Środki pieniężne i inne aktywa pieniężne 180.2 183.7 133.9 148.9 115.1 161.9 131.6 316.5 291.1 299.1 289.7 490.4 490.2 1 156.9 1 062.7 982.4 803.4 836.2 813.8 1 106.9 1 079.0 839.8 510.4 335.3 362.5 1 764.1 1 341.1 980.5 1 035.1 1 018.7 779.2 747.7 689.2 874.1 874.1 626.2 591.1 578.7 408.5 364.1 607.3 694.2 675.7 588.5
Należności krótkoterminowe 293.1 239.9 203.5 195.6 238.6 242.6 227.8 194.0 181.1 188.0 198.4 184.4 227.3 364.9 327.7 340.5 361.4 439.7 438.9 605.1 597.3 844.1 728.2 880.7 1 069.7 1 073.0 937.2 1 179.0 1 172.9 1 256.4 1 188.8 1 100.7 1 302.0 1 426.7 1 426.7 1 276.5 1 238.3 1 123.5 1 244.4 1 142.8 1 102.1 1 150.5 1 066.3 960.7
Dług krótkoterminowy 223.3 201.4 63.9 63.9 5.5 5.2 5.2 1.0 0.5 227.1 0.0 1.8 0.0 213.8 181.7 181.6 173.8 168.4 173.1 189.8 159.4 227.7 207.2 280.4 349.5 438.3 346.9 423.0 363.3 443.8 529.0 559.6 645.2 634.2 592.9 670.5 656.1 744.2 720.0 647.1 788.2 801.9 275.2 314.3
Zobowiązania krótkoterminowe 756.7 707.2 299.8 312.2 289.6 291.8 266.5 237.4 223.7 233.5 235.2 224.9 261.7 686.4 638.5 614.7 651.8 722.4 763.8 905.2 874.1 1 273.8 1 166.7 1 405.3 1 603.0 1 754.8 1 546.1 1 887.2 1 833.9 1 982.0 2 000.6 1 914.3 2 346.6 2 377.0 2 377.0 2 235.0 2 203.8 2 215.5 2 305.0 2 114.9 2 225.3 2 367.1 2 360.4 2 209.4
Rozliczenia międzyokresowe 219.6 250.1 24.1 39.4 31.8 33.6 25.5 (1.0) 32.2 (227.1) 0.0 (1.8) 0.0 103.1 123.1 87.8 108.9 109.7 125.0 104.3 111.9 154.5 24.2 237.8 168.6 237.5 256.2 278.1 288.2 277.4 23.2 0.0 26.9 11.5 0.0 24.4 306.7 345.0 326.5 312.0 320.6 49.7 0.0 0.0
Zobowiązania długoterminowe 27.9 29.8 12.6 12.2 12.0 11.8 11.2 10.6 9.4 9.2 9.0 8.8 8.6 897.1 1 082.5 1 394.8 1 576.7 1 829.5 2 348.6 3 150.2 3 654.2 3 650.1 3 849.5 3 965.1 4 309.5 5 465.2 5 624.9 5 481.7 5 434.2 5 285.0 5 551.3 5 774.7 5 840.9 5 841.1 5 845.3 5 834.2 5 927.3 5 864.8 5 618.3 5 705.9 5 774.2 5 645.2 5 353.5 5 252.7
Rezerwy z tytułu odroczonego podatku 0.0 8.0 0.0 0.0 0.0 (1.8) (1.4) (1.0) 0.0 2.7 0.0 0.0 0.0 3.7 3.7 3.6 3.7 4.4 4.6 4.9 4.9 6.8 7.1 12.7 12.8 11.0 10.7 12.1 12.3 10.3 11.2 11.2 11.5 20.1 0.0 18.0 20.0 20.0 19.0 18.5 18.5 18.7 18.6 18.7
Zobowiązania długoterminowe 27.9 29.8 12.6 12.2 12.0 11.8 11.2 10.6 9.4 9.2 9.0 8.8 8.6 897.1 1 082.5 1 394.8 1 576.7 1 829.5 2 348.6 3 150.2 3 654.2 3 650.1 3 849.5 3 965.1 4 309.5 5 465.2 5 624.9 5 481.7 5 434.2 5 285.0 5 551.3 5 774.7 5 840.9 5 841.1 5 845.3 5 834.2 5 927.3 5 864.8 5 618.3 5 705.9 5 774.2 5 645.2 5 353.5 5 252.7
Zobowiązania z tytułu leasingu 29.9 23.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 191.3 0.0 0.0 0.0 115.5 0.0 82.1 0.0 70.4 0.0 68.2 0.0 59.6 0.0 44.6 0.0 165.8 205.1 134.9 181.3 120.2 128.7 98.3 96.5 83.9 0.0 75.0 71.1 68.9 54.8 53.7 41.1 39.9 27.8 27.0
Zobowiązania ogółem 784.6 737.0 312.4 324.4 301.6 303.7 277.7 248.0 233.2 242.7 244.2 233.7 270.3 1 583.6 1 721.0 2 009.4 2 228.5 2 552.0 3 112.5 4 055.3 4 528.3 4 923.9 5 016.2 5 370.4 5 912.5 7 219.9 7 171.0 7 368.9 7 268.0 7 267.1 7 551.9 7 689.0 8 187.4 8 218.2 8 222.3 8 069.3 8 131.1 8 080.3 7 923.3 7 820.9 7 999.5 8 012.3 7 713.8 7 462.1
Kapitał (fundusz) podstawowy 85.1 85.1 85.1 85.1 83.9 83.9 83.9 108.0 108.0 108.0 108.0 108.0 108.0 245.0 245.0 416.6 416.6 416.6 416.6 416.6 416.6 420.8 420.8 420.8 420.8 421.4 421.4 421.4 429.5 429.5 429.5 429.5 429.5 429.5 429.5 429.5 429.5 429.5 429.5 429.5 429.5 429.5 426.2 434.0
Zyski zatrzymane 106.2 81.6 77.8 88.1 100.7 116.1 116.1 121.3 77.8 79.7 82.2 85.6 90.3 565.1 615.2 627.9 727.7 791.7 855.3 956.6 1 061.6 1 147.6 1 232.9 1 296.0 1 446.5 1 562.7 1 709.5 1 683.9 1 835.7 1 954.5 2 123.4 2 160.1 2 365.7 2 529.1 2 701.1 2 693.0 2 665.6 2 831.1 2 777.2 2 958.6 3 011.0 3 153.5 3 073.5 3 274.2
Kapitał własny 611.6 527.3 447.2 458.5 467.0 493.3 493.4 886.0 841.8 846.1 849.8 853.1 858.5 3 341.1 3 397.7 3 412.2 3 573.1 3 656.8 3 728.9 3 859.8 4 009.5 4 129.6 4 219.2 4 286.3 4 466.8 4 787.0 4 933.5 4 912.3 5 210.0 5 406.5 5 578.2 5 633.3 5 988.2 6 274.7 6 265.5 6 460.5 6 376.0 6 538.7 6 495.2 6 668.9 6 736.4 6 914.8 6 766.6 6 963.7
Udziały mniejszościowe 142.3 90.0 13.5 14.3 15.3 15.5 15.6 8.8 9.6 9.5 10.7 10.7 11.3 14.6 15.9 17.7 19.9 21.1 22.4 24.3 22.4 29.1 28.8 28.2 30.9 27.1 26.8 25.8 24.7 27.8 30.2 34.3 182.8 197.9 197.9 193.9 134.7 130.1 95.1 86.9 87.7 81.1 84.4 86.4
Pasywa 1 396.2 1 264.3 759.6 782.9 768.6 797.0 771.2 1 134.0 1 075.0 1 088.8 1 093.9 1 086.8 1 128.8 4 924.7 5 118.7 5 421.7 5 801.6 6 208.7 6 841.3 7 915.2 8 537.8 9 053.6 9 235.4 9 656.7 10 379.3 12 006.9 12 104.5 12 281.2 12 478.0 12 673.5 13 130.1 13 322.2 14 175.6 14 492.9 14 487.8 14 529.8 14 507.1 14 619.0 14 418.5 14 489.7 14 735.9 14 927.1 14 480.5 14 425.8
Inwestycje 12.8 12.1 40.3 44.7 45.0 43.5 43.4 41.5 38.5 38.8 37.1 34.8 35.3 41.3 41.0 0.0 0.0 40.1 39.6 0.2 38.5 47.0 70.7 45.9 44.6 1.9 2.1 14.7 28.0 29.0 28.6 27.1 28.6 37.4 47.4 37.0 37.4 37.9 40.4 40.7 39.4 134.6 53.7 55.5
Dług 225.6 203.6 66.1 65.8 7.5 7.0 6.6 1.0 0.5 627.9 0.0 1.8 0.0 700.0 873.5 1 200.3 1 381.4 1 611.8 2 130.1 2 889.2 3 365.0 3 377.6 3 554.2 3 654.0 4 048.3 5 251.6 5 487.7 5 373.4 5 268.1 5 234.0 5 594.6 5 845.3 6 001.4 5 958.8 5 917.5 5 996.3 6 078.3 6 098.0 5 856.4 5 861.9 6 065.4 5 903.6 5 137.2 5 081.7
Środki pieniężne i inne aktywa pieniężne 180.2 183.7 133.9 148.9 115.1 161.9 131.6 316.5 291.1 299.1 289.7 490.4 490.2 1 156.9 1 062.7 982.4 803.4 836.2 813.8 1 106.9 1 079.0 839.8 510.4 335.3 362.5 1 764.1 1 341.1 980.5 1 035.1 1 018.7 779.2 747.7 689.2 874.1 874.1 626.2 591.1 578.7 408.5 364.1 607.3 694.2 675.7 588.5
Dług netto 45.4 19.9 (67.8) (83.1) (107.6) (154.9) (125.0) (315.5) (290.5) 328.8 (289.7) (488.6) (490.2) (456.9) (189.3) 217.9 578.0 775.6 1 316.3 1 782.3 2 286.0 2 537.8 3 043.9 3 318.7 3 685.8 3 487.6 4 146.6 4 392.9 4 232.9 4 215.3 4 815.4 5 097.6 5 312.2 5 084.6 5 043.3 5 370.2 5 487.3 5 519.3 5 447.9 5 497.8 5 458.1 5 209.4 4 461.5 4 493.2
Ticker 002034.SZ 002034.SZ 002034.SZ 002034.SZ 002034.SZ 002034.SZ 002034.SZ 002034.SZ 002034.SZ 002034.SZ 002034.SZ 002034.SZ 002034.SZ 002034.SZ 002034.SZ 002034.SZ 002034.SZ 002034.SZ 002034.SZ 002034.SZ 002034.SZ 002034.SZ 002034.SZ 002034.SZ 002034.SZ 002034.SZ 002034.SZ 002034.SZ 002034.SZ 002034.SZ 002034.SZ 002034.SZ 002034.SZ 002034.SZ 002034.SZ 002034.SZ 002034.SZ 002034.SZ 002034.SZ 002034.SZ 002034.SZ 002034.SZ 002034.SZ 002034.SZ
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY