Wall Street Experts

Huangshan Novel Co.,Ltd

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 1 908.2 1 966.1 1 976.0 1 893.9 1 961.3 2 078.3 1 919.6 2 017.5 2 179.3 2 276.9 2 157.4 2 107.9 2 261.5 2 401.3 2 350.7 2 226.1 2 372.1 2 536.9 2 451.8 2 340.3 2 502.3 2 545.9 2 661.5 2 577.8 2 802.7 2 954.6 2 902.0 2 655.4 2 863.5 3 009.6 3 184.4 3 283.9 3 430.7 3 572.8 3 572.8 3 526.3 3 393.5 3 685.3 3 903.4 3 877.2 3 663.4 4 005.1 4 314.4 4 250.3
Aktywa trwałe 682.0 743.3 768.8 770.5 789.7 811.9 801.3 842.9 831.4 831.5 815.2 807.5 796.7 812.1 794.5 822.9 833.5 876.9 864.4 896.8 917.3 943.3 950.3 964.4 992.9 1 051.2 1 028.6 1 054.2 1 100.3 1 166.3 1 172.6 1 283.1 1 293.8 1 339.7 1 339.7 1 358.9 1 314.9 1 312.1 1 395.2 1 415.8 1 398.2 1 394.5 1 380.1 1 342.4
Rzeczowe aktywa trwałe netto 605.5 647.9 673.5 682.8 702.0 731.0 721.2 758.8 747.6 744.4 724.6 717.4 707.1 700.3 683.1 712.1 706.4 771.4 759.3 774.7 802.4 816.4 858.0 869.6 885.7 906.4 922.2 947.3 994.0 1 019.9 1 068.7 1 166.4 1 177.8 1 204.5 1 204.5 1 204.7 1 196.0 1 185.3 1 162.3 1 186.0 1 157.6 1 154.5 1 147.9 1 111.0
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 56.5 56.6 56.3 55.9 55.5 55.2 54.8 62.6 62.3 61.9 61.5 61.1 60.6 60.2 59.8 59.4 61.3 61.3 60.8 60.3 59.9 68.4 67.8 67.3 67.8 79.2 78.6 78.1 77.5 76.9 76.6 84.5 83.7 83.3 83.3 82.7 82.3 82.0 82.5 82.1 81.6 81.0 80.7 80.0
Wartość firmy i wartości niematerialne i prawne 56.5 56.6 56.3 55.9 55.5 55.2 54.8 62.6 62.3 61.9 61.5 61.1 60.6 60.2 59.8 59.4 61.3 61.3 60.8 60.3 59.9 68.4 67.8 67.3 67.8 79.2 78.6 78.1 77.5 76.9 76.6 84.5 83.7 83.3 83.3 82.7 82.3 82.0 82.5 82.1 81.6 81.0 80.7 80.0
Należności netto 452.6 376.4 380.3 437.4 459.1 429.1 423.3 468.6 548.7 510.5 495.1 524.6 638.6 552.6 574.2 573.4 598.3 573.3 567.5 582.4 667.0 569.7 597.2 604.3 592.8 567.3 673.7 669.1 771.2 683.7 769.7 779.6 846.1 642.0 625.3 761.2 750.9 824.4 721.3 812.3 673.7 776.0 733.2 714.1
Inwestycje długoterminowe 0.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.4 0.4 0.4 0.4 0.0 (24.4) (27.4) 0.0 0.0 (27.8) (28.9) (28.9) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (200.7) (558.3) 101.3 (531.9) (578.4) (647.4)
Aktywa obrotowe 1 226.2 1 222.8 1 207.2 1 123.4 1 171.7 1 266.4 1 118.4 1 174.6 1 347.9 1 445.5 1 342.2 1 300.4 1 464.8 1 589.2 1 556.2 1 403.2 1 538.6 1 659.9 1 587.5 1 443.5 1 585.1 1 602.6 1 711.2 1 613.5 1 809.7 1 903.5 1 873.4 1 601.3 1 763.2 1 843.4 2 011.9 2 000.7 2 137.0 2 233.0 2 233.0 2 167.4 2 078.6 2 373.2 2 508.2 2 461.5 2 265.2 2 610.6 2 934.3 2 907.8
Środki pieniężne i Inwestycje 404.8 473.5 567.3 333.0 378.1 582.5 473.7 474.4 542.3 636.0 443.1 391.7 419.2 377.4 308.9 498.6 574.3 527.8 465.0 370.0 617.2 763.1 852.4 789.9 1 005.8 1 086.5 902.3 694.2 654.7 817.9 910.9 827.2 924.0 1 212.7 1 212.7 1 032.0 985.8 1 187.5 1 479.9 1 362.4 1 241.6 1 416.3 1 794.6 1 762.6
Zapasy 266.8 271.6 257.5 250.7 232.4 230.3 197.2 207.0 235.7 279.0 285.6 268.6 293.1 312.7 313.1 325.7 363.0 305.6 302.8 284.8 297.6 266.5 257.6 214.9 206.0 243.1 290.1 230.1 329.0 332.7 319.0 370.8 359.4 343.6 343.6 337.9 335.3 354.6 302.8 278.6 311.7 373.1 364.5 386.2
Inwestycje krótkoterminowe 0.0 100.0 0.0 100.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 100.0 0.0 334.5 0.0 0.0 0.0 250.0 0.0 200.0 0.0 251.0 351.0 250.0 200.0 301.3 280.0 30.0 30.0 30.9 30.0 30.0 30.0 312.7 312.7 245.7 223.0 257.5 302.0 659.6 516.8 633.1 682.5 751.5
Środki pieniężne i inne aktywa pieniężne 404.8 473.5 567.3 333.0 378.1 582.5 473.7 474.4 542.3 636.0 443.1 391.7 419.2 377.4 308.9 498.6 574.3 527.8 465.0 370.0 617.2 512.1 501.4 539.9 805.8 785.1 622.3 664.2 624.7 787.0 880.9 797.2 894.0 900.1 900.1 786.3 762.8 930.0 1 177.9 702.8 724.8 783.2 1 112.1 1 011.1
Należności krótkoterminowe 296.0 289.4 277.7 241.1 263.1 284.3 229.1 232.2 311.4 334.4 275.2 272.3 359.6 395.0 339.0 319.7 376.3 411.1 383.7 361.5 439.7 412.1 350.0 343.7 380.8 439.6 419.3 352.8 479.5 474.4 570.5 787.3 829.0 488.6 488.6 455.6 390.7 469.3 432.7 421.7 245.5 463.5 492.6 433.6
Dług krótkoterminowy 0.0 0.0 0.0 0.0 0.0 10.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 14.0 14.0 0.0 12.8 49.5 12.1 59.8 50.7 31.3 156.4 184.2 182.0 195.0 113.3 125.0 96.0 121.8 145.1 130.7 113.2 470.7 470.7 351.8 324.2 385.4 597.1 478.4 706.7 646.1 792.9 735.5
Zobowiązania krótkoterminowe 352.2 361.3 431.1 306.0 333.5 403.5 336.9 336.3 428.9 461.7 471.9 381.5 482.7 543.3 452.0 430.5 517.5 605.5 679.1 535.8 635.9 594.6 850.7 700.7 826.4 874.9 1 005.3 684.0 760.2 794.9 1 154.0 1 141.9 1 134.0 1 156.5 1 156.5 1 245.4 925.2 1 076.6 1 244.4 1 431.0 1 142.6 1 353.8 1 514.3 1 358.5
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 105.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 131.3 92.6 0.0 122.1 139.6 276.3 111.0 142.7 143.2 335.3 168.2 30.8 238.8 472.5 206.0 184.6 198.1 0.0 0.0 3.7 7.8 0.0 6.0 209.5 220.4 213.2 529.8 6.7 10.0 0.0 0.0
Zobowiązania długoterminowe 41.8 44.2 43.8 42.1 42.4 42.1 41.7 43.8 53.4 59.5 57.5 56.0 54.6 61.6 61.5 59.5 59.1 58.3 59.6 59.0 57.9 56.1 65.6 54.5 51.4 48.2 51.0 48.5 45.9 43.3 47.6 72.4 89.5 91.5 91.5 127.1 212.2 220.1 154.4 194.2 139.1 179.8 163.5 165.7
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (10.8) (10.8) (10.8) 0.1 0.1 0.1 0.1 0.4 0.4 0.4 0.4 1.8 1.8 1.8 1.8 2.9 0.0 0.0 2.9 0.0 1.0 0.0 1.0 0.0 0.0 0.0
Zobowiązania długoterminowe 41.8 44.2 43.8 42.1 42.4 42.1 41.7 43.8 53.4 59.5 57.5 56.0 54.6 61.6 61.5 59.5 59.1 58.3 59.6 59.0 57.9 56.1 65.6 54.5 51.4 48.2 51.0 48.5 45.9 43.3 47.6 72.4 89.5 91.5 91.5 127.1 212.2 220.1 154.4 194.2 139.1 179.8 163.5 165.7
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania ogółem 394.0 405.5 474.9 348.1 375.9 445.6 378.5 380.1 482.3 521.2 529.4 437.6 537.3 604.9 513.5 490.0 576.6 663.8 738.7 594.9 693.8 650.7 916.3 755.2 877.8 923.2 1 056.2 732.5 806.1 838.2 1 201.6 1 214.4 1 223.5 1 248.0 1 248.0 1 372.4 1 137.3 1 296.7 1 398.7 1 625.2 1 281.8 1 533.6 1 677.9 1 524.2
Kapitał (fundusz) podstawowy 325.8 325.8 325.8 325.8 325.8 325.8 325.8 335.7 335.7 335.7 335.7 335.7 335.7 335.7 335.7 503.6 503.6 503.6 503.6 503.6 503.6 503.6 503.6 503.6 514.0 514.0 514.0 514.0 514.0 514.0 616.1 616.1 616.1 612.5 612.5 612.5 612.5 612.5 612.5 612.5 612.5 612.5 612.5 612.5
Zyski zatrzymane 455.5 490.4 429.0 471.5 516.1 554.0 463.2 528.0 586.1 624.2 498.3 539.6 592.0 643.4 686.3 583.7 641.5 695.4 571.9 627.0 705.8 769.6 621.8 697.3 788.8 856.0 661.8 727.1 814.6 904.3 714.2 796.6 899.1 988.1 1 166.8 821.0 920.1 1 036.1 1 114.2 863.7 957.5 1 082.1 1 203.4 1 292.3
Kapitał własny 1 514.2 1 560.6 1 501.1 1 545.8 1 585.5 1 632.6 1 541.1 1 637.4 1 697.0 1 755.8 1 628.0 1 670.3 1 724.2 1 796.4 1 837.2 1 736.1 1 795.6 1 873.1 1 713.2 1 745.5 1 808.6 1 895.2 1 745.2 1 822.6 1 924.9 2 031.5 1 845.8 1 922.9 2 057.3 2 171.5 1 982.9 2 069.5 2 207.2 2 324.8 2 324.8 2 153.9 2 256.2 2 388.6 2 504.7 2 252.0 2 346.6 2 471.5 2 636.6 2 726.1
Udziały mniejszościowe 22.3 22.5 22.9 23.5 24.8 26.3 25.4 26.4 27.9 29.0 27.2 28.1 29.7 32.1 30.1 31.6 33.2 34.7 32.4 33.1 34.7 37.2 35.0 36.9 38.3 40.4 38.4 39.7 40.9 42.8 41.2 42.4 43.6 46.1 46.1 42.2 43.5 44.9 47.2 45.0 45.8 46.0 47.3 47.9
Pasywa 1 908.2 1 966.1 1 976.0 1 893.9 1 961.3 2 078.3 1 919.6 2 017.5 2 179.3 2 276.9 2 157.4 2 107.9 2 261.5 2 401.3 2 350.7 2 226.1 2 372.1 2 536.9 2 451.8 2 340.3 2 502.3 2 545.9 2 661.5 2 577.8 2 802.7 2 954.6 2 902.0 2 655.4 2 863.5 3 009.6 3 184.4 3 283.9 3 430.7 3 572.8 3 572.8 3 526.3 3 393.5 3 685.3 3 903.4 3 877.2 3 663.4 4 005.1 4 314.4 4 250.3
Inwestycje 0.2 0.0 0.0 100.0 0.0 0.0 0.0 0.0 0.0 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.4 0.4 0.4 0.4 251.0 351.0 250.0 200.0 301.3 280.0 30.0 30.0 30.9 30.0 30.0 30.0 312.7 312.7 245.7 223.0 257.5 101.3 101.3 618.1 101.3 104.2 104.2
Dług 0.0 0.0 0.0 0.0 0.0 10.0 0.0 0.0 10.8 10.8 10.8 10.8 10.8 14.0 14.0 10.8 12.8 49.5 12.1 59.8 50.7 31.3 156.4 184.2 182.0 195.0 113.3 125.0 96.0 121.8 148.3 151.8 154.2 516.4 516.4 434.9 494.1 565.9 712.1 634.7 842.7 790.1 922.7 868.4
Środki pieniężne i inne aktywa pieniężne 404.8 473.5 567.3 333.0 378.1 582.5 473.7 474.4 542.3 636.0 443.1 391.7 419.2 377.4 308.9 498.6 574.3 527.8 465.0 370.0 617.2 512.1 501.4 539.9 805.8 785.1 622.3 664.2 624.7 787.0 880.9 797.2 894.0 900.1 900.1 786.3 762.8 930.0 1 177.9 702.8 724.8 783.2 1 112.1 1 011.1
Dług netto (404.8) (473.5) (567.3) (333.0) (378.1) (572.5) (473.7) (474.4) (531.5) (625.2) (432.3) (380.9) (408.4) (363.3) (294.9) (487.8) (561.5) (478.3) (452.9) (310.2) (566.5) (480.8) (345.0) (355.8) (623.7) (590.2) (509.0) (539.2) (528.7) (665.2) (732.6) (645.4) (739.9) (383.7) (383.7) (351.4) (268.7) (364.1) (465.8) (68.1) 117.9 6.9 (189.4) (142.6)
Ticker 002014.SZ 002014.SZ 002014.SZ 002014.SZ 002014.SZ 002014.SZ 002014.SZ 002014.SZ 002014.SZ 002014.SZ 002014.SZ 002014.SZ 002014.SZ 002014.SZ 002014.SZ 002014.SZ 002014.SZ 002014.SZ 002014.SZ 002014.SZ 002014.SZ 002014.SZ 002014.SZ 002014.SZ 002014.SZ 002014.SZ 002014.SZ 002014.SZ 002014.SZ 002014.SZ 002014.SZ 002014.SZ 002014.SZ 002014.SZ 002014.SZ 002014.SZ 002014.SZ 002014.SZ 002014.SZ 002014.SZ 002014.SZ 002014.SZ 002014.SZ 002014.SZ
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY