Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 4 522.6 | 12 141.4 | 11 484.6 | 11 875.5 | 12 951.9 | 13 135.3 | 12 952.2 | 13 314.2 | 13 415.8 | 16 186.1 | 18 644.5 | 18 792.0 | 19 439.4 | 20 896.4 | 21 527.4 | 21 545.3 | 22 229.8 | 21 310.9 | 20 865.3 | 21 148.8 | 20 188.4 | 19 979.6 | 20 648.2 | 20 477.4 | 20 896.9 | 22 366.9 | 21 468.9 | 22 513.5 | 27 374.4 | 28 752.0 | 28 821.2 | 29 630.4 | 30 320.2 | 30 806.9 | 30 807.0 | 30 394.6 | 30 283.7 | 29 900.0 | 31 650.7 | 31 995.0 | 32 064.7 | 31 484.7 | 31 617.2 | 31 435.6 |
| Aktywa trwałe | 3 671.5 | 9 024.7 | 9 458.8 | 10 144.3 | 11 383.9 | 11 314.9 | 11 179.5 | 11 206.6 | 11 247.3 | 11 548.0 | 14 947.1 | 15 556.0 | 15 535.4 | 15 843.5 | 15 883.6 | 16 101.8 | 16 108.2 | 16 639.7 | 16 409.6 | 16 348.9 | 15 914.3 | 16 555.6 | 16 664.3 | 16 743.2 | 17 416.8 | 17 978.7 | 18 009.6 | 18 069.7 | 22 060.4 | 22 361.0 | 22 410.7 | 22 252.9 | 22 501.1 | 23 050.8 | 23 050.8 | 23 044.7 | 23 689.8 | 23 914.8 | 25 313.1 | 25 469.5 | 25 560.0 | 25 596.0 | 26 312.5 | 26 255.9 |
| Rzeczowe aktywa trwałe netto | 3 411.9 | 8 230.6 | 8 669.8 | 9 115.9 | 10 160.8 | 10 732.0 | 10 576.3 | 10 582.9 | 10 588.7 | 10 785.6 | 14 007.4 | 13 983.7 | 13 935.3 | 14 223.5 | 14 096.2 | 14 187.5 | 14 197.5 | 14 460.3 | 14 266.3 | 14 166.2 | 14 108.1 | 14 335.1 | 14 246.6 | 14 236.1 | 14 604.5 | 15 779.2 | 15 858.4 | 15 978.2 | 19 777.5 | 20 043.0 | 20 090.9 | 20 125.9 | 20 372.9 | 20 505.7 | 20 505.2 | 20 426.0 | 20 605.2 | 20 859.9 | 21 702.7 | 21 510.4 | 21 937.9 | 21 618.2 | 22 071.2 | 22 101.5 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (432.0) | 0.0 |
| Wartości niematerialne i prawne | 178.8 | 179.8 | 239.2 | 238.1 | 236.6 | 321.8 | 354.1 | 352.1 | 351.1 | 349.2 | 408.3 | 406.0 | 405.4 | 482.8 | 479.4 | 476.0 | 473.1 | 522.0 | 521.0 | 517.1 | 520.7 | 545.1 | 539.7 | 536.1 | 554.8 | 583.9 | 579.2 | 580.6 | 923.9 | 932.6 | 927.4 | 934.0 | 927.9 | 1 287.0 | 1 286.2 | 1 281.1 | 1 702.3 | 1 692.0 | 1 724.1 | 1 730.3 | 1 722.4 | 1 712.4 | 2 030.2 | 2 017.9 |
| Wartość firmy i wartości niematerialne i prawne | 178.8 | 179.8 | 239.2 | 238.1 | 236.6 | 321.8 | 354.1 | 352.1 | 351.1 | 349.2 | 408.3 | 406.0 | 405.4 | 482.8 | 479.4 | 476.0 | 473.1 | 522.0 | 521.0 | 517.1 | 520.7 | 545.1 | 539.7 | 536.1 | 554.8 | 583.9 | 579.2 | 580.6 | 923.9 | 932.6 | 927.4 | 934.0 | 927.9 | 1 287.0 | 1 286.2 | 1 281.1 | 1 702.3 | 1 692.0 | 1 724.1 | 1 730.3 | 1 722.4 | 1 712.4 | 1 598.2 | 2 017.9 |
| Należności netto | 406.4 | 473.9 | 522.3 | 557.2 | 512.4 | 694.5 | 684.8 | 1 062.4 | 1 224.0 | 1 892.8 | 1 668.7 | 1 666.9 | 2 230.7 | 3 320.0 | 3 775.9 | 3 432.9 | 3 965.0 | 2 671.1 | 2 278.6 | 2 751.6 | 2 382.6 | 1 848.8 | 1 460.1 | 2 109.5 | 2 139.7 | 2 534.2 | 1 950.1 | 2 352.6 | 2 025.0 | 2 504.2 | 2 554.7 | 3 408.2 | 3 278.7 | 3 287.1 | 1 836.6 | 3 233.8 | 2 961.4 | 3 405.5 | 3 196.1 | 3 063.2 | 3 199.5 | 2 124.9 | 2 023.8 | 1 811.2 |
| Inwestycje długoterminowe | 50.0 | 34.1 | 34.0 | 34.1 | 34.0 | 33.8 | 34.7 | 34.6 | 34.4 | 34.1 | 34.3 | 566.3 | 566.0 | 551.9 | 538.4 | 546.2 | 565.7 | 958.4 | 968.2 | 964.2 | 601.8 | 633.1 | 630.6 | 655.1 | 654.0 | 665.1 | 661.4 | 649.9 | 621.0 | 514.6 | 0.0 | 0.0 | 466.1 | 479.5 | 432.3 | 479.8 | 481.3 | 499.4 | 1 030.1 | 1 054.2 | 1 064.9 | 1 086.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 851.1 | 3 116.7 | 2 025.8 | 1 731.2 | 1 568.0 | 1 820.4 | 1 772.7 | 2 107.6 | 2 168.5 | 2 884.0 | 3 697.3 | 3 236.0 | 3 903.9 | 5 052.8 | 5 643.8 | 5 443.4 | 6 121.5 | 4 671.2 | 4 455.7 | 4 799.9 | 4 274.1 | 3 424.0 | 3 983.9 | 3 734.2 | 3 480.1 | 4 388.2 | 3 459.3 | 4 443.9 | 5 314.0 | 6 391.0 | 6 410.5 | 7 377.5 | 7 819.1 | 7 756.2 | 7 756.2 | 7 349.9 | 6 593.9 | 5 985.1 | 6 337.6 | 6 525.5 | 6 504.7 | 5 888.7 | 5 304.7 | 5 179.7 |
| Środki pieniężne i Inwestycje | 275.7 | 2 233.4 | 1 092.5 | 696.8 | 419.1 | 392.7 | 398.4 | 406.8 | 339.6 | 201.6 | 1 095.1 | 738.1 | 940.6 | 749.1 | 970.5 | 869.3 | 1 124.2 | 839.0 | 1 273.3 | 1 029.3 | 1 133.4 | 882.2 | 1 762.1 | 854.1 | 717.7 | 1 178.4 | 801.0 | 1 317.3 | 2 124.0 | 1 846.1 | 2 588.8 | 2 873.0 | 3 615.4 | 3 061.3 | 3 061.3 | 3 078.3 | 2 288.0 | 1 617.8 | 1 291.3 | 2 481.1 | 2 034.5 | 1 673.8 | 1 350.2 | 1 844.2 |
| Zapasy | 166.5 | 209.1 | 184.6 | 133.7 | 187.7 | 197.5 | 190.1 | 166.3 | 179.4 | 345.1 | 418.9 | 386.8 | 415.8 | 654.1 | 527.5 | 747.5 | 643.1 | 721.2 | 509.6 | 652.0 | 457.7 | 504.6 | 596.8 | 600.2 | 511.4 | 549.9 | 533.2 | 568.4 | 647.8 | 1 377.0 | 650.2 | 899.3 | 772.8 | 1 174.8 | 1 174.8 | 772.4 | 1 064.1 | 683.3 | 794.0 | 713.0 | 991.5 | 896.9 | 1 002.2 | 631.6 |
| Inwestycje krótkoterminowe | (19.6) | (14.1) | (14.0) | (14.1) | (14.0) | (13.8) | (13.7) | (13.6) | (13.4) | (13.3) | (13.2) | (13.3) | (12.7) | (12.7) | (12.5) | (12.4) | (12.2) | (425.8) | (425.3) | (424.1) | (21.7) | (21.9) | (28.6) | (44.4) | (44.2) | (45.2) | (45.4) | (44.2) | (44.0) | (31.4) | 469.1 | 450.1 | (30.3) | (47.3) | 0.0 | (47.1) | (47.5) | (46.5) | 0.0 | (46.3) | (46.1) | (45.6) | 959.3 | 968.4 |
| Środki pieniężne i inne aktywa pieniężne | 275.7 | 2 233.4 | 1 092.5 | 696.8 | 419.1 | 392.7 | 398.4 | 406.8 | 339.6 | 201.6 | 1 095.1 | 738.1 | 940.6 | 749.1 | 970.5 | 869.3 | 1 124.2 | 839.0 | 1 273.3 | 1 029.3 | 1 133.4 | 882.2 | 1 762.1 | 854.1 | 717.7 | 1 178.4 | 801.0 | 1 317.3 | 2 124.0 | 1 846.1 | 2 588.8 | 2 873.0 | 3 615.4 | 3 061.3 | 3 061.3 | 3 078.3 | 2 288.0 | 1 617.8 | 1 291.3 | 2 481.1 | 2 034.5 | 1 673.8 | 1 350.2 | 1 844.2 |
| Należności krótkoterminowe | 426.9 | 1 604.8 | 1 337.3 | 1 755.7 | 2 290.7 | 1 500.5 | 1 163.1 | 931.1 | 1 038.3 | 1 898.1 | 1 641.5 | 1 549.2 | 1 937.0 | 2 821.6 | 3 062.8 | 3 224.8 | 3 663.0 | 4 046.7 | 3 389.9 | 3 697.7 | 2 828.2 | 2 633.6 | 2 325.5 | 1 955.7 | 2 042.1 | 2 314.2 | 2 081.9 | 2 402.1 | 2 864.1 | 3 726.8 | 3 240.3 | 3 283.2 | 3 154.4 | 3 822.3 | 3 822.3 | 3 261.6 | 3 005.9 | 3 002.1 | 2 154.1 | 3 059.4 | 2 588.2 | 1 498.3 | 2 084.8 | 1 955.0 |
| Dług krótkoterminowy | 584.3 | 1 060.8 | 701.4 | 622.4 | 172.9 | 524.3 | 521.1 | 1 083.0 | 980.2 | 1 387.4 | 2 509.2 | 2 605.2 | 2 497.1 | 3 155.0 | 3 084.3 | 3 390.5 | 3 557.8 | 2 925.9 | 3 196.0 | 3 494.3 | 3 321.5 | 4 098.1 | 3 994.7 | 3 753.5 | 2 668.1 | 3 395.2 | 2 804.7 | 3 146.5 | 3 372.2 | 4 525.9 | 4 773.3 | 5 329.7 | 5 806.1 | 6 165.5 | 6 672.4 | 5 892.7 | 6 709.4 | 5 982.7 | 9 595.0 | 8 913.9 | 7 981.2 | 4 004.3 | 3 716.8 | 3 949.7 |
| Zobowiązania krótkoterminowe | 1 076.6 | 3 628.9 | 2 311.3 | 2 685.2 | 3 048.3 | 2 710.6 | 2 438.9 | 2 759.8 | 2 732.4 | 3 935.8 | 4 817.9 | 4 819.8 | 5 095.7 | 6 741.2 | 6 949.4 | 7 359.8 | 8 099.7 | 7 784.5 | 7 381.5 | 7 925.7 | 6 819.7 | 7 264.0 | 6 884.3 | 6 274.1 | 5 298.9 | 6 419.7 | 5 533.3 | 6 212.4 | 7 298.4 | 9 749.0 | 9 470.2 | 10 407.7 | 10 166.8 | 11 379.6 | 11 379.6 | 10 412.2 | 11 186.2 | 10 084.5 | 12 650.1 | 13 155.1 | 12 344.8 | 11 131.6 | 12 126.7 | 11 576.5 |
| Rozliczenia międzyokresowe | 57.5 | 958.2 | 266.6 | 302.1 | 577.6 | 682.5 | 731.8 | 721.6 | 675.7 | 638.8 | 658.6 | 657.6 | 648.5 | 698.9 | 707.8 | 646.3 | 764.9 | 737.6 | 718.8 | 664.2 | 653.6 | 518.6 | 543.6 | (984.0) | (355.1) | 700.1 | 632.1 | 651.3 | 1 058.6 | 977.6 | 0.0 | 0.0 | 119.8 | 138.8 | 0.0 | 76.7 | 942.2 | 1 049.1 | 120.8 | 653.8 | 731.7 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 1 860.9 | 4 797.1 | 5 335.0 | 5 224.1 | 5 680.5 | 6 003.3 | 5 996.8 | 5 767.2 | 5 663.6 | 5 571.5 | 6 627.9 | 6 697.7 | 6 946.8 | 6 818.0 | 7 520.2 | 7 255.6 | 7 188.7 | 7 059.6 | 6 985.7 | 6 760.4 | 6 769.8 | 6 201.9 | 7 218.5 | 7 465.9 | 8 623.4 | 9 078.0 | 9 039.3 | 9 523.7 | 13 230.1 | 13 434.7 | 14 312.2 | 13 656.0 | 15 281.1 | 15 389.7 | 15 389.7 | 16 413.4 | 15 596.1 | 16 282.1 | 15 348.0 | 15 240.6 | 16 172.1 | 16 851.8 | 16 018.1 | 16 307.6 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | (4 769.6) | (5 310.0) | (5 198.9) | (5 657.9) | 1.2 | (5 975.2) | (5 757.2) | (5 653.0) | 1.7 | (6 122.9) | (6 358.5) | (6 693.2) | (6 560.9) | (7 258.0) | (7 055.3) | (6 983.2) | (6 846.0) | 1.3 | (6 546.5) | 1.8 | (5 707.9) | 2.0 | (4 212.8) | 5.0 | 18.5 | 18.5 | 18.5 | 18.9 | 25.8 | 25.8 | 25.8 | 25.8 | 23.0 | 0.0 | 13.2 | 12.0 | 14.2 | 28.5 | 28.5 | 30.0 | 35.2 | 28.6 | 30.3 |
| Zobowiązania długoterminowe | 1 860.9 | 4 797.1 | 5 335.0 | 5 224.1 | 5 680.5 | 6 003.3 | 5 996.8 | 5 767.2 | 5 663.6 | 5 571.5 | 6 627.9 | 6 697.7 | 6 946.8 | 6 818.0 | 7 520.2 | 7 255.6 | 7 188.7 | 7 059.6 | 6 985.7 | 6 760.4 | 6 769.8 | 6 201.9 | 7 218.5 | 7 465.9 | 8 623.4 | 9 078.0 | 9 039.3 | 9 523.7 | 13 230.1 | 13 434.7 | 14 312.2 | 13 656.0 | 15 281.1 | 15 389.7 | 15 389.7 | 16 413.4 | 15 596.1 | 16 282.1 | 15 348.0 | 15 240.6 | 16 172.1 | 16 851.8 | 16 018.1 | 16 307.6 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 97.6 | 0.0 | 33.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 233.7 | 0.0 | 1 761.9 | 0.0 | 2 686.3 | 13.3 | 12.0 | 10.6 | 8.5 | 8.1 | 7.1 | 8.8 | 42.1 | 3 173.3 | 51.9 | 72.2 | 83.8 | 99.7 | 102.2 | 118.9 | 119.6 | 149.2 | 151.5 |
| Zobowiązania ogółem | 2 937.5 | 8 426.0 | 7 646.3 | 7 909.3 | 8 728.8 | 8 713.9 | 8 435.6 | 8 527.0 | 8 396.0 | 9 507.3 | 11 445.8 | 11 517.5 | 12 042.5 | 13 559.1 | 14 469.6 | 14 615.4 | 15 288.4 | 14 844.1 | 14 367.3 | 14 686.1 | 13 589.5 | 13 465.9 | 14 102.7 | 13 740.0 | 13 922.3 | 15 497.7 | 14 572.5 | 15 736.1 | 20 528.6 | 23 183.6 | 23 782.5 | 24 063.7 | 25 447.9 | 26 769.3 | 26 769.3 | 26 825.6 | 26 782.3 | 26 366.6 | 27 998.2 | 28 395.8 | 28 516.9 | 27 983.4 | 28 144.8 | 27 884.1 |
| Kapitał (fundusz) podstawowy | 623.3 | 855.3 | 855.3 | 855.3 | 855.3 | 855.3 | 855.3 | 855.3 | 855.3 | 855.3 | 1 150.6 | 1 150.6 | 1 150.6 | 1 150.6 | 1 150.6 | 1 150.6 | 1 150.6 | 1 150.6 | 1 150.6 | 1 150.6 | 1 150.6 | 1 150.6 | 1 150.6 | 1 150.6 | 1 150.6 | 1 150.6 | 1 150.6 | 1 150.6 | 1 355.6 | 1 355.6 | 1 355.6 | 1 525.8 | 1 525.8 | 1 525.8 | 1 525.8 | 1 525.8 | 1 525.8 | 1 525.8 | 1 525.8 | 1 525.8 | 1 525.8 | 1 525.8 | 1 525.8 | 1 525.8 |
| Zyski zatrzymane | (815.5) | (750.8) | (655.9) | (554.6) | (313.2) | (336.1) | (105.9) | 131.0 | 358.0 | 11.8 | (102.0) | (31.9) | 110.6 | 31.6 | (169.8) | (280.5) | (273.3) | (632.9) | (588.1) | (607.4) | (432.5) | (537.0) | (503.0) | (339.7) | (130.1) | (251.3) | (223.5) | (322.8) | (1 150.2) | (2 382.6) | (2 845.0) | (3 126.2) | (3 744.7) | (4 495.1) | (4 310.4) | (4 914.0) | (5 078.4) | (5 072.5) | (5 048.6) | (5 042.5) | (5 091.5) | (5 137.9) | (5 170.0) | (5 125.7) |
| Kapitał własny | 1 585.1 | 3 715.4 | 3 838.3 | 3 966.1 | 4 223.1 | 6 247.8 | 4 516.6 | 4 787.2 | 5 019.9 | 6 678.8 | 7 198.6 | 7 274.5 | 7 396.8 | 7 337.2 | 7 057.8 | 6 929.9 | 6 941.4 | 6 466.7 | 6 498.0 | 6 462.7 | 6 598.9 | 6 513.7 | 6 545.4 | 6 737.4 | 6 974.6 | 6 869.2 | 6 896.4 | 6 777.4 | 6 845.8 | 5 568.4 | 5 038.8 | 5 566.7 | 4 872.3 | 4 037.7 | 4 037.7 | 3 569.0 | 3 501.4 | 3 533.4 | 3 571.5 | 3 599.3 | 3 547.8 | 3 501.3 | 3 472.4 | 3 551.5 |
| Udziały mniejszościowe | 367.8 | 392.4 | 420.4 | 447.0 | 462.4 | 1 095.8 | 549.1 | 562.8 | 588.5 | 1 051.3 | 1 012.7 | 1 019.5 | 998.7 | 983.6 | 905.5 | 888.5 | 892.7 | 773.5 | 760.1 | 744.0 | 705.3 | 708.8 | 706.5 | 735.1 | 764.1 | 770.1 | 769.6 | 749.9 | 688.1 | 515.9 | 448.6 | 432.9 | 357.1 | 278.3 | 278.3 | 216.3 | 316.1 | 333.2 | 359.8 | 367.7 | 360.2 | 358.4 | 365.7 | 380.1 |
| Pasywa | 4 522.6 | 12 141.4 | 11 484.6 | 11 875.5 | 12 951.9 | 14 961.7 | 12 952.2 | 13 314.2 | 13 415.8 | 16 186.1 | 18 644.5 | 18 792.0 | 19 439.4 | 20 896.4 | 21 527.4 | 21 545.3 | 22 229.8 | 21 310.9 | 20 865.3 | 21 148.8 | 20 188.4 | 19 979.6 | 20 648.2 | 20 477.4 | 20 896.9 | 22 366.9 | 21 468.9 | 22 513.5 | 27 374.4 | 28 752.0 | 28 821.2 | 29 630.4 | 30 320.2 | 30 806.9 | 30 807.0 | 30 394.6 | 30 283.7 | 29 900.0 | 31 650.7 | 31 995.0 | 32 064.7 | 31 484.7 | 31 617.2 | 31 435.6 |
| Inwestycje | 30.4 | 20.0 | 20.0 | 20.0 | 20.0 | 20.0 | 21.0 | 21.0 | 21.0 | 20.9 | 21.1 | 553.0 | 553.3 | 539.2 | 525.9 | 533.8 | 553.5 | 532.5 | 542.9 | 540.1 | 580.1 | 611.3 | 602.0 | 610.7 | 609.8 | 619.9 | 616.0 | 605.8 | 577.1 | 483.2 | 469.1 | 450.1 | 435.8 | 432.3 | 432.3 | 432.7 | 433.8 | 452.9 | 1 030.1 | 1 007.9 | 1 018.8 | 1 040.4 | 959.3 | 968.4 |
| Dług | 2 441.5 | 5 842.3 | 6 022.1 | 5 830.7 | 5 839.0 | 6 511.5 | 6 503.1 | 6 841.4 | 6 634.9 | 6 837.6 | 8 872.8 | 9 119.8 | 9 302.9 | 9 828.6 | 10 454.6 | 10 527.7 | 10 622.7 | 9 852.8 | 10 048.7 | 10 119.9 | 9 729.7 | 10 035.5 | 10 486.0 | 9 573.9 | 9 329.3 | 10 087.3 | 9 225.5 | 9 472.6 | 13 547.8 | 14 795.3 | 15 827.5 | 16 221.7 | 18 407.6 | 18 831.3 | 21 852.4 | 19 693.3 | 19 897.1 | 20 108.9 | 24 823.6 | 22 401.2 | 22 675.0 | 19 494.8 | 18 593.0 | 19 302.4 |
| Środki pieniężne i inne aktywa pieniężne | 275.7 | 2 233.4 | 1 092.5 | 696.8 | 419.1 | 392.7 | 398.4 | 406.8 | 339.6 | 201.6 | 1 095.1 | 738.1 | 940.6 | 749.1 | 970.5 | 869.3 | 1 124.2 | 839.0 | 1 273.3 | 1 029.3 | 1 133.4 | 882.2 | 1 762.1 | 854.1 | 717.7 | 1 178.4 | 801.0 | 1 317.3 | 2 124.0 | 1 846.1 | 2 588.8 | 2 873.0 | 3 615.4 | 3 061.3 | 3 061.3 | 3 078.3 | 2 288.0 | 1 617.8 | 1 291.3 | 2 481.1 | 2 034.5 | 1 673.8 | 1 350.2 | 1 844.2 |
| Dług netto | 2 165.8 | 3 608.8 | 4 929.6 | 5 133.9 | 5 419.9 | 6 118.7 | 6 104.7 | 6 434.6 | 6 295.2 | 6 636.1 | 7 777.7 | 8 381.7 | 8 362.3 | 9 079.5 | 9 484.1 | 9 658.3 | 9 498.5 | 9 013.8 | 8 775.4 | 9 090.6 | 8 596.3 | 9 153.2 | 8 723.8 | 8 719.8 | 8 611.6 | 8 909.0 | 8 424.4 | 8 155.3 | 11 423.8 | 12 949.2 | 13 238.8 | 13 348.7 | 14 792.2 | 15 770.0 | 18 791.2 | 16 615.0 | 17 609.1 | 18 491.2 | 23 532.3 | 19 920.1 | 20 640.5 | 17 820.9 | 17 242.8 | 17 458.2 |
| Ticker | 001896.SZ | 001896.SZ | 001896.SZ | 001896.SZ | 001896.SZ | 001896.SZ | 001896.SZ | 001896.SZ | 001896.SZ | 001896.SZ | 001896.SZ | 001896.SZ | 001896.SZ | 001896.SZ | 001896.SZ | 001896.SZ | 001896.SZ | 001896.SZ | 001896.SZ | 001896.SZ | 001896.SZ | 001896.SZ | 001896.SZ | 001896.SZ | 001896.SZ | 001896.SZ | 001896.SZ | 001896.SZ | 001896.SZ | 001896.SZ | 001896.SZ | 001896.SZ | 001896.SZ | 001896.SZ | 001896.SZ | 001896.SZ | 001896.SZ | 001896.SZ | 001896.SZ | 001896.SZ | 001896.SZ | 001896.SZ | 001896.SZ | 001896.SZ |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |