CJ Corporation

Rachunek Zysków i Strat


Sprawozdania
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Prognozy
Analiza techniczna



Wskaźnik 16 15 14 13 12 11 10 9 8 7 6 5 4 3 2 1 0 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Data sprawozdania 2007-12-31 00:00:00 2008-12-31 00:00:00 2009-12-31 00:00:00 2010-12-31 00:00:00 2011-12-31 00:00:00 2012-12-31 00:00:00 2013-12-31 00:00:00 2014-12-31 00:00:00 2015-12-31 00:00:00 2016-12-31 00:00:00 2017-12-31 00:00:00 2018-12-31 00:00:00 2019-12-31 00:00:00 2020-12-31 00:00:00 2021-12-31 00:00:00 2022-12-31 00:00:00 2023-12-31 00:00:00 2024-12-31 00:00:00
Okres FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY
Przychód (mln) 6 961 038 7 933 921 9 665 250 11 015 581 13 271 073 17 628 388 18 851 699 19 572 301 21 166 707 23 954 197 26 898 600 29 523 435 33 779 707 31 999 103 34 484 027 40 924 880 41 352 688 43 646 656
Przychód Δ okr/okr 0.0% 14.0% 21.8% 14.0% 20.5% 32.8% 6.9% 3.8% 8.1% 13.2% 12.3% 9.8% 14.4% -5.3% 7.8% 18.7% 1.0% 5.5%
Marża brutto 38.3% 37.0% 36.7% 35.9% 34.5% 30.3% 29.2% 31.1% 31.6% 31.1% 30.8% 28.3% 27.1% 26.9% 28.1% 27.4% 25.7% 28.9%
EBIT (mln) 472 284 546 507 737 168 787 853 907 571 1 062 972 786 067 1 003 118 1 225 330 1 252 913 1 325 955 1 332 475 1 509 155 1 390 340 1 881 800 2 154 202 2 039 058 2 547 484
EBIT Δ okr/okr 0.0% 15.7% 34.9% 6.9% 15.2% 17.1% -26.1% 27.6% 22.2% 2.3% 5.8% 0.5% 13.3% -7.9% 35.3% 14.5% -5.3% 24.9%
EBIT (%) 6.8% 6.9% 7.6% 7.2% 6.8% 6.0% 4.2% 5.1% 5.8% 5.2% 4.9% 4.5% 4.5% 4.3% 5.5% 5.3% 4.9% 5.8%
Koszty finansowe (mln) 175 194 208 405 237 146 197 192 219 265 336 286 325 447 333 857 287 447 291 006 317 622 368 554 667 760 581 666 520 694 675 578 949 925 1 149 835
EBITDA (mln) 803 741 994 206 1 491 240 1 517 335 1 642 106 2 132 417 1 717 518 2 494 862 2 468 065 2 584 249 3 271 538 3 865 291 4 328 409 3 791 670 4 525 105 5 101 910 2 039 058 6 268 371
EBITDA(%) 11.5% 12.5% 15.4% 13.8% 12.4% 12.1% 9.1% 12.7% 11.7% 10.8% 12.2% 13.1% 12.8% 11.8% 13.1% 12.5% 4.9% 14.4%
Podatek (mln) 55 687 209 575 168 103 303 463 296 817 234 053 107 662 288 686 183 775 225 443 437 453 439 637 273 232 309 690 493 888 369 393 461 267 557 606
Zysk Netto (mln) 42 067 266 500 189 209 173 726 369 047 220 797 149 588 209 165 205 793 223 028 463 698 276 055 267 149 204 008 806 962 686 846 524 668 100 472
Zysk netto Δ okr/okr 0.0% 533.5% -29.0% -8.2% 112.4% -40.2% -32.3% 39.8% -1.6% 8.4% 107.9% -40.5% -3.2% -23.6% 295.6% -14.9% -23.6% -80.9%
Zysk netto (%) 0.6% 3.4% 2.0% 1.6% 2.8% 1.3% 0.8% 1.1% 1.0% 0.9% 1.7% 0.9% 0.8% 0.6% 2.3% 1.7% 1.3% 0.2%
EPS 1586.96 9003.48 5893.91 5410.43 11432.0 6783.48 4591.3 6413.04 6297.39 6814.78 14161.0 9735.0 9475.93 6084.17 24066.0 20483.0 15647.0 2993.0
EPS (rozwodnione) 1586.96 9000.0 5893.04 5406.96 11427.0 6758.26 4574.78 6381.74 6273.04 6796.52 14142.0 9735.0 9475.93 6084.17 24066.0 20483.0 15647.0 2993.0
Ilośc akcji (mln) 27 30 32 32 30 33 33 33 33 33 33 28 28 34 34 34 34 34
Ważona ilośc akcji (mln) 27 30 32 32 30 33 33 33 33 33 33 28 28 34 34 34 34 34
Waluta KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW