Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 7 879.6 | 7 733.1 | 8 079.9 | 8 098.4 | 8 146.1 | 8 327.2 | 9 424.1 | 9 682.6 | 9 847.2 | 9 895.2 | 9 899.4 | 10 026.3 | 10 036.4 | 10 017.8 | 10 409.7 | 10 144.1 | 10 029.8 | 9 744.1 | 9 578.4 | 9 275.2 | 9 376.1 | 9 271.1 | 9 450.0 | 9 351.9 | 9 373.4 | 9 288.4 | 9 222.7 | 9 491.8 | 9 770.5 | 10 128.9 | 10 343.4 | 10 700.7 | 10 816.6 | 10 899.6 | 10 902.1 | 11 097.4 | 11 061.6 | 11 339.6 | 11 370.1 | 11 184.6 | 10 598.0 | 10 933.4 | 11 092.9 | 11 137.6 |
| Aktywa trwałe | 3 981.1 | 3 986.3 | 4 294.0 | 4 328.6 | 4 286.9 | 4 330.3 | 5 410.0 | 5 557.9 | 5 573.3 | 5 610.1 | 5 604.1 | 5 504.9 | 5 562.8 | 5 500.6 | 5 479.2 | 5 432.6 | 5 378.8 | 5 102.6 | 4 931.2 | 4 770.4 | 4 763.1 | 4 858.4 | 4 746.4 | 4 696.6 | 4 620.4 | 4 503.3 | 4 449.5 | 4 435.1 | 4 432.7 | 4 477.2 | 4 421.8 | 4 394.2 | 4 388.9 | 4 412.0 | 4 414.5 | 4 385.2 | 4 399.4 | 4 403.8 | 4 428.5 | 4 437.9 | 4 421.3 | 4 465.5 | 4 633.9 | 4 616.7 |
| Rzeczowe aktywa trwałe netto | 3 101.1 | 3 108.0 | 3 089.3 | 3 080.4 | 3 045.7 | 3 058.3 | 3 460.5 | 3 485.3 | 3 502.7 | 3 534.2 | 3 516.4 | 3 509.9 | 3 452.4 | 3 419.3 | 3 393.8 | 3 401.2 | 3 378.8 | 3 289.0 | 3 258.6 | 3 228.0 | 3 230.8 | 3 331.7 | 3 244.8 | 3 196.9 | 3 146.0 | 3 075.6 | 3 039.1 | 3 039.0 | 3 041.8 | 3 089.2 | 3 046.2 | 3 014.4 | 3 015.9 | 3 073.1 | 3 073.1 | 3 060.6 | 3 071.1 | 3 091.4 | 3 137.6 | 3 105.9 | 3 006.2 | 3 033.8 | 3 183.5 | 3 235.9 |
| Wartość firmy | 40.5 | 40.5 | 40.5 | 40.5 | 40.5 | 40.5 | 697.7 | 697.7 | 697.7 | 670.7 | 670.7 | 670.7 | 670.7 | 632.2 | 632.2 | 632.2 | 632.2 | 632.2 | 632.2 | 632.2 | 632.2 | 636.8 | 636.8 | 636.8 | 636.8 | 636.8 | 636.8 | 636.8 | 636.8 | 636.8 | 636.8 | 636.8 | 636.8 | 636.8 | 636.8 | 636.8 | 636.8 | 636.8 | 584.7 | 584.7 | 584.7 | 584.7 | 584.7 | 584.7 |
| Wartości niematerialne i prawne | 629.8 | 597.4 | 587.4 | 587.3 | 574.7 | 532.6 | 624.3 | 630.2 | 629.9 | 638.0 | 637.9 | 624.7 | 623.6 | 629.8 | 636.7 | 618.0 | 594.9 | 482.1 | 471.7 | 465.0 | 460.7 | 479.4 | 480.6 | 468.3 | 465.2 | 452.8 | 446.5 | 441.5 | 441.6 | 431.7 | 426.1 | 422.4 | 416.7 | 410.5 | 401.2 | 404.0 | 397.7 | 390.7 | 385.3 | 382.7 | 351.3 | 345.9 | 347.0 | 340.3 |
| Wartość firmy i wartości niematerialne i prawne | 670.2 | 637.9 | 627.9 | 627.8 | 615.2 | 573.1 | 1 322.0 | 1 327.9 | 1 327.6 | 1 308.7 | 1 308.7 | 1 295.4 | 1 294.4 | 1 262.0 | 1 268.9 | 1 250.2 | 1 227.1 | 1 114.3 | 1 103.9 | 1 097.2 | 1 092.9 | 1 116.2 | 1 117.4 | 1 105.1 | 1 102.0 | 1 089.6 | 1 083.3 | 1 078.3 | 1 078.4 | 1 068.5 | 1 062.9 | 1 059.2 | 1 053.5 | 1 047.3 | 1 038.0 | 1 040.8 | 1 034.5 | 1 027.5 | 970.0 | 967.4 | 936.1 | 930.6 | 931.7 | 925.1 |
| Należności netto | 1 804.6 | 1 643.5 | 1 831.3 | 1 875.5 | 2 010.6 | 1 893.9 | 2 105.4 | 2 014.4 | 2 164.4 | 1 674.1 | 1 929.8 | 1 832.4 | 1 976.4 | 1 807.1 | 2 099.4 | 1 990.8 | 1 928.1 | 1 709.4 | 1 901.0 | 1 725.2 | 1 709.0 | 1 575.1 | 1 706.6 | 1 744.5 | 1 876.7 | 1 651.9 | 1 921.1 | 2 002.0 | 1 982.3 | 1 442.3 | 1 944.8 | 2 060.2 | 2 291.2 | 1 570.5 | 1 309.1 | 1 996.6 | 2 216.6 | 2 293.8 | 1 576.6 | 1 907.9 | 1 815.1 | 1 877.6 | 1 409.8 | 1 675.2 |
| Inwestycje długoterminowe | 138.0 | 187.2 | 521.1 | 542.9 | 545.2 | 593.7 | 537.5 | 573.1 | 658.9 | 386.6 | 373.9 | 314.1 | 337.9 | 328.5 | 335.8 | 299.0 | 309.7 | 287.2 | 53.5 | 53.4 | 36.0 | 209.1 | 184.5 | 184.8 | 183.8 | 240.1 | 233.7 | 233.5 | 234.2 | 235.9 | 0.0 | 0.0 | 190.9 | 168.3 | 168.3 | 163.7 | 206.5 | 191.0 | 192.3 | 212.8 | 329.6 | 289.9 | 0.0 | 0.0 |
| Aktywa obrotowe | 3 898.5 | 3 746.8 | 3 785.9 | 3 769.8 | 3 859.1 | 3 996.9 | 4 014.1 | 4 124.6 | 4 273.9 | 4 285.1 | 4 295.3 | 4 521.4 | 4 473.6 | 4 517.2 | 4 930.5 | 4 711.6 | 4 651.0 | 4 641.5 | 4 647.2 | 4 504.9 | 4 612.9 | 4 412.7 | 4 703.6 | 4 655.3 | 4 752.9 | 4 785.1 | 4 773.2 | 5 056.7 | 5 337.8 | 5 651.7 | 5 921.7 | 6 306.5 | 6 427.7 | 6 487.6 | 6 487.6 | 6 712.1 | 6 662.1 | 6 935.8 | 6 941.6 | 6 746.8 | 6 176.6 | 6 467.9 | 6 459.1 | 6 520.8 |
| Środki pieniężne i Inwestycje | 797.6 | 931.1 | 702.2 | 755.5 | 723.8 | 1 047.6 | 813.1 | 1 033.3 | 943.3 | 1 328.8 | 1 017.3 | 1 141.2 | 881.8 | 1 206.0 | 1 219.8 | 1 093.6 | 1 100.9 | 1 311.4 | 1 156.1 | 1 212.6 | 1 288.0 | 1 166.8 | 1 410.5 | 1 373.7 | 1 277.5 | 1 628.8 | 1 179.5 | 1 238.1 | 1 372.3 | 2 014.8 | 1 625.9 | 1 676.2 | 1 784.3 | 2 220.0 | 2 220.0 | 1 934.1 | 1 760.1 | 2 033.6 | 2 842.6 | 2 301.6 | 2 125.6 | 2 258.0 | 2 758.9 | 2 552.5 |
| Zapasy | 1 350.5 | 1 149.8 | 1 237.0 | 1 130.7 | 1 121.5 | 1 042.6 | 1 130.6 | 1 128.1 | 1 216.6 | 1 218.4 | 1 306.1 | 1 488.4 | 1 545.1 | 1 463.7 | 1 584.0 | 1 591.5 | 1 598.2 | 1 575.5 | 1 571.6 | 1 544.2 | 1 605.8 | 1 636.8 | 1 577.6 | 1 517.5 | 1 577.2 | 1 480.6 | 1 657.7 | 1 783.4 | 1 959.9 | 2 141.8 | 2 287.3 | 2 503.7 | 2 322.6 | 2 631.1 | 2 631.1 | 2 726.8 | 2 623.8 | 2 565.2 | 2 467.3 | 2 499.4 | 2 198.5 | 2 158.6 | 2 084.1 | 2 112.0 |
| Inwestycje krótkoterminowe | 0.0 | (35.0) | (34.0) | 0.0 | 0.0 | 7.6 | 5.8 | 5.1 | 1.4 | 10.3 | 26.8 | 14.9 | 73.4 | 68.5 | 74.3 | 69.9 | 57.3 | 49.1 | 159.9 | 158.4 | 175.3 | 4.0 | 4.1 | 4.1 | 5.1 | (50.6) | (43.9) | (43.7) | (44.4) | (43.9) | 191.1 | 192.7 | 0.0 | 0.0 | 0.0 | 4 439.9 | (48.0) | (47.0) | (56.7) | (77.5) | (38.1) | 0.0 | 303.7 | 303.6 |
| Środki pieniężne i inne aktywa pieniężne | 797.6 | 931.1 | 702.2 | 755.5 | 723.8 | 1 040.0 | 807.4 | 1 028.2 | 941.9 | 1 318.5 | 990.5 | 1 126.3 | 808.4 | 1 137.5 | 1 145.6 | 1 023.7 | 1 043.6 | 1 262.2 | 996.2 | 1 054.2 | 1 112.7 | 1 162.8 | 1 406.5 | 1 369.6 | 1 272.4 | 1 628.8 | 1 179.5 | 1 238.1 | 1 372.3 | 2 014.8 | 1 625.9 | 1 676.2 | 1 784.3 | 2 220.0 | 2 220.0 | 1 934.1 | 1 760.1 | 2 033.6 | 2 842.6 | 2 301.6 | 2 125.6 | 2 258.0 | 2 758.9 | 2 552.5 |
| Należności krótkoterminowe | 1 397.0 | 1 319.4 | 1 355.4 | 1 388.0 | 1 367.9 | 1 275.0 | 1 353.8 | 1 267.3 | 1 351.8 | 1 298.5 | 1 348.0 | 1 403.8 | 1 382.9 | 1 396.6 | 1 611.7 | 1 508.9 | 1 528.8 | 1 423.9 | 1 602.0 | 1 484.0 | 1 537.5 | 1 539.2 | 1 737.4 | 1 665.3 | 1 862.1 | 1 815.9 | 1 883.0 | 2 009.5 | 2 292.3 | 2 343.6 | 2 391.7 | 2 617.7 | 2 546.5 | 2 572.8 | 2 572.8 | 2 883.8 | 2 863.0 | 2 814.9 | 2 659.6 | 2 725.8 | 2 595.4 | 2 816.1 | 2 725.1 | 2 772.7 |
| Dług krótkoterminowy | 292.3 | 441.5 | 690.2 | 661.7 | 705.7 | 1 439.9 | 1 354.6 | 1 349.6 | 1 357.1 | 1 215.0 | 1 148.8 | 1 260.1 | 1 290.8 | 1 311.2 | 1 170.8 | 1 090.9 | 1 047.5 | 1 627.1 | 1 660.9 | 1 492.9 | 1 403.9 | 1 439.2 | 1 476.2 | 1 272.6 | 1 063.0 | 1 172.8 | 914.1 | 522.4 | 522.7 | 532.3 | 326.4 | 315.9 | 321.5 | 296.9 | 292.2 | 292.1 | 144.7 | 145.1 | 149.2 | 136.6 | 105.8 | 100.1 | 100.1 | 80.1 |
| Zobowiązania krótkoterminowe | 2 083.4 | 2 149.2 | 2 431.0 | 2 420.4 | 2 460.9 | 3 213.8 | 3 121.1 | 3 055.9 | 3 124.7 | 3 069.8 | 3 053.0 | 3 186.4 | 3 247.7 | 3 390.6 | 3 500.5 | 3 315.8 | 3 267.0 | 3 808.0 | 3 878.0 | 3 582.9 | 3 621.1 | 3 718.9 | 3 890.8 | 3 742.8 | 3 608.9 | 3 514.2 | 3 371.1 | 3 103.4 | 3 340.9 | 3 484.9 | 3 447.9 | 3 763.9 | 3 855.5 | 3 871.2 | 3 871.2 | 3 995.9 | 3 995.1 | 3 952.0 | 3 875.5 | 3 775.5 | 3 454.8 | 3 631.9 | 3 755.5 | 3 724.5 |
| Rozliczenia międzyokresowe | 144.6 | 138.3 | 140.8 | 166.6 | 175.8 | 305.5 | 179.7 | 187.7 | 185.3 | 252.8 | 215.3 | 247.3 | 250.2 | 360.2 | 285.5 | 330.8 | 342.8 | 371.9 | 319.2 | 298.9 | 302.1 | 399.9 | 361.4 | 529.2 | 37.3 | 499.6 | 523.3 | 535.5 | 495.2 | 574.8 | 407.1 | 0.0 | 528.3 | 586.2 | 0.0 | 422.9 | 947.9 | 948.2 | 945.8 | 837.5 | 693.2 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 1 195.2 | 1 193.8 | 1 203.2 | 1 210.7 | 1 207.3 | 585.9 | 718.0 | 701.9 | 705.0 | 856.9 | 852.8 | 835.0 | 904.0 | 814.6 | 1 098.4 | 1 081.7 | 1 091.8 | 554.2 | 257.6 | 255.5 | 262.5 | 164.4 | 163.9 | 160.0 | 153.3 | 127.1 | 122.8 | 611.8 | 614.7 | 614.7 | 766.4 | 770.2 | 762.9 | 774.5 | 776.9 | 756.0 | 757.2 | 811.6 | 823.8 | 855.6 | 878.6 | 945.9 | 979.5 | 948.1 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.8 | 8.5 | 13.4 | 5.1 | 13.3 | 19.5 | 22.9 | 27.9 | 13.6 | 13.7 | 13.7 | 13.6 | 12.7 | 12.6 | 12.4 | 12.2 | 11.8 | 11.6 | 11.4 | 11.2 | 17.7 | 17.4 | 17.1 | 16.7 | 16.4 | 16.1 | 15.7 | 15.4 | 15.1 | 16.0 | 14.4 | 14.1 | 13.8 | 0.0 | 13.4 | 16.4 | 16.1 | 19.4 | 18.8 | 18.1 | 16.6 | 16.3 | 15.7 |
| Zobowiązania długoterminowe | 1 195.2 | 1 193.8 | 1 203.2 | 1 210.7 | 1 207.3 | 585.9 | 718.0 | 701.9 | 705.0 | 856.9 | 852.8 | 835.0 | 904.0 | 814.6 | 1 098.4 | 1 081.7 | 1 091.8 | 554.2 | 257.6 | 255.5 | 262.5 | 164.4 | 163.9 | 160.0 | 153.3 | 127.1 | 122.8 | 611.8 | 614.7 | 614.7 | 766.4 | 770.2 | 762.9 | 774.5 | 776.9 | 756.0 | 757.2 | 811.6 | 823.8 | 855.6 | 878.6 | 945.9 | 979.5 | 948.1 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.7 | 5.6 | 3.7 | 19.0 | 17.2 | 18.0 | 18.3 | 15.3 | 0.0 | 16.2 | 23.4 | 44.0 | 34.2 | 32.2 | 30.4 | 29.2 | 21.9 | 19.5 |
| Zobowiązania ogółem | 3 278.7 | 3 343.0 | 3 634.2 | 3 631.1 | 3 668.2 | 3 799.7 | 3 839.0 | 3 757.8 | 3 829.7 | 3 926.7 | 3 905.8 | 4 021.4 | 4 151.7 | 4 205.2 | 4 598.9 | 4 397.5 | 4 358.8 | 4 362.2 | 4 135.5 | 3 838.4 | 3 883.5 | 3 883.3 | 4 054.7 | 3 902.8 | 3 762.2 | 3 641.3 | 3 494.0 | 3 715.2 | 3 955.6 | 4 099.6 | 4 214.2 | 4 534.1 | 4 618.4 | 4 645.7 | 4 648.2 | 4 751.9 | 4 752.2 | 4 763.6 | 4 699.3 | 4 631.2 | 4 333.4 | 4 577.9 | 4 735.0 | 4 672.6 |
| Kapitał (fundusz) podstawowy | 862.8 | 862.8 | 862.8 | 862.8 | 862.8 | 862.8 | 988.4 | 1 026.0 | 1 026.0 | 1 026.0 | 1 026.0 | 1 026.0 | 1 026.0 | 1 026.0 | 1 026.0 | 1 026.0 | 1 026.0 | 1 026.0 | 1 026.0 | 1 026.0 | 1 026.0 | 1 026.0 | 1 026.0 | 1 026.0 | 1 026.0 | 1 026.0 | 1 026.0 | 1 026.0 | 1 026.0 | 1 026.0 | 1 026.0 | 1 026.0 | 1 026.0 | 1 026.0 | 1 026.0 | 1 026.0 | 1 049.3 | 1 049.3 | 1 050.8 | 1 050.8 | 1 050.8 | 1 050.8 | 1 050.7 | 1 050.7 |
| Zyski zatrzymane | 512.7 | 316.8 | 321.5 | 331.0 | 401.1 | 404.4 | 420.1 | 417.4 | 474.8 | 483.4 | 495.4 | 503.8 | 544.3 | 542.6 | 552.3 | 502.2 | 431.4 | 294.2 | 232.9 | 242.5 | 282.1 | 380.4 | 388.7 | 430.6 | 452.6 | 475.1 | 535.7 | 578.4 | 613.6 | 624.7 | 710.9 | 766.4 | 800.5 | 780.5 | 1 163.9 | 857.3 | 811.7 | 843.3 | 890.7 | 969.4 | 1 087.2 | 1 146.8 | 1 146.7 | 1 229.2 |
| Kapitał własny | 4 600.9 | 4 390.1 | 4 445.7 | 4 467.3 | 4 477.9 | 4 527.5 | 5 585.1 | 5 924.8 | 6 017.5 | 5 968.5 | 5 993.7 | 6 004.9 | 5 884.6 | 5 812.6 | 5 810.8 | 5 746.6 | 5 671.0 | 5 382.0 | 5 442.9 | 5 436.8 | 5 492.5 | 5 387.8 | 5 395.3 | 5 449.2 | 5 611.1 | 5 647.0 | 5 728.8 | 5 776.6 | 5 814.9 | 6 029.3 | 6 129.2 | 6 166.6 | 6 198.2 | 6 253.9 | 6 253.9 | 6 345.5 | 6 309.3 | 6 576.0 | 6 670.7 | 6 553.5 | 6 264.6 | 6 355.5 | 6 357.9 | 6 465.0 |
| Udziały mniejszościowe | 1 336.8 | 1 319.1 | 1 326.7 | 1 314.1 | 1 316.3 | 1 301.3 | 1 371.6 | 1 391.6 | 1 390.9 | 1 421.6 | 1 428.7 | 1 461.0 | 1 298.6 | 1 242.9 | 1 237.4 | 1 240.1 | 1 232.7 | 1 112.2 | 1 118.3 | 1 098.7 | 1 111.2 | 921.2 | 926.8 | 933.1 | 1 079.2 | 1 044.3 | 1 064.1 | 1 073.2 | 1 081.4 | 1 281.7 | 1 295.8 | 1 277.7 | 1 285.1 | 1 301.7 | 1 301.7 | 1 316.4 | 1 314.7 | 1 509.8 | 1 546.8 | 1 289.9 | 874.6 | 880.2 | 830.4 | 837.0 |
| Pasywa | 7 879.6 | 7 733.1 | 8 079.9 | 8 098.4 | 8 146.1 | 8 327.2 | 9 424.1 | 9 682.6 | 9 847.2 | 9 895.2 | 9 899.4 | 10 026.3 | 10 036.4 | 10 017.8 | 10 409.7 | 10 144.1 | 10 029.8 | 9 744.1 | 9 578.4 | 9 275.2 | 9 376.1 | 9 271.1 | 9 450.0 | 9 351.9 | 9 373.4 | 9 288.4 | 9 222.7 | 9 491.8 | 9 770.5 | 10 128.9 | 10 343.4 | 10 700.7 | 10 816.6 | 10 899.6 | 10 902.1 | 11 097.4 | 11 061.6 | 11 339.6 | 11 370.1 | 11 184.6 | 10 598.0 | 10 933.4 | 11 092.9 | 11 137.6 |
| Inwestycje | 138.0 | 152.3 | 487.1 | 542.9 | 545.2 | 601.3 | 543.3 | 578.1 | 660.2 | 396.9 | 400.8 | 329.0 | 411.3 | 397.0 | 410.1 | 368.9 | 367.1 | 336.4 | 213.4 | 211.8 | 211.4 | 213.1 | 188.5 | 188.9 | 188.9 | 189.4 | 189.8 | 189.8 | 189.8 | 191.9 | 191.1 | 192.7 | 190.9 | 168.3 | 168.3 | 163.7 | 158.4 | 144.0 | 135.6 | 135.4 | 291.5 | 289.9 | 303.7 | 303.6 |
| Dług | 1 326.7 | 1 466.7 | 1 716.8 | 1 688.1 | 1 732.1 | 1 839.0 | 1 876.4 | 1 858.5 | 1 854.5 | 1 893.2 | 1 827.3 | 1 927.2 | 1 928.9 | 1 930.3 | 2 090.0 | 1 990.9 | 1 947.5 | 1 927.1 | 1 662.0 | 1 495.0 | 1 408.6 | 1 444.0 | 1 480.7 | 1 276.8 | 1 066.8 | 1 175.5 | 920.0 | 1 029.9 | 1 027.4 | 1 051.7 | 994.1 | 984.5 | 990.3 | 962.7 | 958.1 | 958.9 | 818.5 | 839.6 | 833.9 | 851.4 | 857.1 | 879.8 | 852.4 | 830.1 |
| Środki pieniężne i inne aktywa pieniężne | 797.6 | 931.1 | 702.2 | 755.5 | 723.8 | 1 040.0 | 807.4 | 1 028.2 | 941.9 | 1 318.5 | 990.5 | 1 126.3 | 808.4 | 1 137.5 | 1 145.6 | 1 023.7 | 1 043.6 | 1 262.2 | 996.2 | 1 054.2 | 1 112.7 | 1 162.8 | 1 406.5 | 1 369.6 | 1 272.4 | 1 628.8 | 1 179.5 | 1 238.1 | 1 372.3 | 2 014.8 | 1 625.9 | 1 676.2 | 1 784.3 | 2 220.0 | 2 220.0 | 1 934.1 | 1 760.1 | 2 033.6 | 2 842.6 | 2 301.6 | 2 125.6 | 2 258.0 | 2 758.9 | 2 552.5 |
| Dług netto | 529.0 | 535.7 | 1 014.6 | 932.6 | 1 008.2 | 799.0 | 1 069.1 | 830.3 | 912.5 | 574.7 | 836.9 | 800.9 | 1 120.4 | 792.9 | 944.4 | 967.2 | 903.9 | 664.9 | 665.8 | 440.8 | 295.9 | 281.2 | 74.2 | (92.9) | (205.6) | (453.2) | (259.5) | (208.2) | (344.9) | (963.1) | (631.8) | (691.8) | (794.0) | (1 257.2) | (1 261.9) | (975.2) | (941.5) | (1 194.0) | (2 008.6) | (1 450.3) | (1 268.6) | (1 407.5) | (1 906.5) | (1 722.4) |
| Ticker | 000969.SZ | 000969.SZ | 000969.SZ | 000969.SZ | 000969.SZ | 000969.SZ | 000969.SZ | 000969.SZ | 000969.SZ | 000969.SZ | 000969.SZ | 000969.SZ | 000969.SZ | 000969.SZ | 000969.SZ | 000969.SZ | 000969.SZ | 000969.SZ | 000969.SZ | 000969.SZ | 000969.SZ | 000969.SZ | 000969.SZ | 000969.SZ | 000969.SZ | 000969.SZ | 000969.SZ | 000969.SZ | 000969.SZ | 000969.SZ | 000969.SZ | 000969.SZ | 000969.SZ | 000969.SZ | 000969.SZ | 000969.SZ | 000969.SZ | 000969.SZ | 000969.SZ | 000969.SZ | 000969.SZ | 000969.SZ | 000969.SZ | 000969.SZ |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |