Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 10 696.7 | 10 392.6 | 10 091.3 | 9 810.2 | 9 962.2 | 9 582.0 | 9 052.8 | 8 869.1 | 9 311.7 | 9 185.1 | 9 221.7 | 9 043.6 | 9 274.9 | 9 356.8 | 9 458.5 | 9 832.1 | 9 515.2 | 9 362.6 | 9 664.2 | 9 408.1 | 9 759.5 | 9 743.7 | 9 694.1 | 9 777.1 | 9 792.2 | 9 688.2 | 9 629.2 | 20 935.4 | 21 320.9 | 23 354.4 | 22 041.9 | 23 642.6 | 26 103.6 | 30 834.1 | 30 834.2 | 31 807.1 | 34 245.1 | 35 109.0 | 37 601.8 | 37 251.0 | 38 294.8 | 39 144.1 | 40 362.5 | 40 145.0 |
| Aktywa trwałe | 9 138.9 | 9 098.0 | 8 961.2 | 8 948.7 | 9 010.5 | 8 412.4 | 8 262.2 | 8 140.2 | 8 085.3 | 8 229.4 | 8 108.5 | 8 045.3 | 8 022.4 | 8 192.1 | 8 165.1 | 8 074.2 | 8 024.9 | 7 909.1 | 7 922.1 | 7 909.6 | 7 943.1 | 8 321.9 | 8 218.5 | 8 181.4 | 8 178.3 | 8 226.9 | 8 182.9 | 18 354.7 | 18 949.8 | 19 391.8 | 18 965.5 | 20 365.9 | 21 736.7 | 26 852.9 | 26 853.1 | 28 075.6 | 30 159.6 | 31 141.3 | 33 037.4 | 33 488.1 | 34 114.5 | 34 903.3 | 35 600.7 | 35 989.9 |
| Rzeczowe aktywa trwałe netto | 7 644.9 | 7 674.3 | 7 554.1 | 7 552.8 | 7 620.6 | 7 330.4 | 7 185.2 | 7 068.2 | 7 013.9 | 7 084.2 | 6 964.9 | 6 903.0 | 6 877.6 | 7 011.3 | 6 971.2 | 6 839.7 | 6 772.1 | 6 685.5 | 6 559.6 | 6 530.4 | 6 536.2 | 6 756.2 | 6 637.6 | 6 663.1 | 6 667.8 | 6 642.1 | 6 600.4 | 15 417.6 | 15 791.3 | 15 808.1 | 16 096.1 | 16 993.4 | 19 553.6 | 22 980.6 | 22 978.0 | 24 174.1 | 25 481.9 | 26 904.8 | 28 127.5 | 28 944.3 | 31 380.4 | 29 969.7 | 31 949.7 | 32 630.9 |
| Wartość firmy | 24.9 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 838.5 | 838.5 | 838.5 | 838.5 | 838.5 | 838.5 | 838.5 | 838.5 | 838.5 | 838.5 | 838.5 | 838.5 | 838.5 | 838.5 | 838.5 | 838.5 | 838.5 |
| Wartości niematerialne i prawne | 429.2 | 404.4 | 403.7 | 403.3 | 402.5 | 188.9 | 188.1 | 187.4 | 188.2 | 189.6 | 188.7 | 187.7 | 252.1 | 256.9 | 265.5 | 263.7 | 262.6 | 263.1 | 261.2 | 259.3 | 257.4 | 245.5 | 243.6 | 241.6 | 239.6 | 238.1 | 236.1 | 467.9 | 487.5 | 567.6 | 563.8 | 559.9 | 557.5 | 631.6 | 631.6 | 628.3 | 629.9 | 656.1 | 684.9 | 753.7 | 809.0 | 810.6 | 818.5 | 813.1 |
| Wartość firmy i wartości niematerialne i prawne | 454.1 | 413.1 | 412.4 | 412.0 | 411.2 | 197.6 | 196.8 | 196.1 | 196.9 | 198.3 | 197.4 | 196.4 | 260.8 | 265.6 | 274.2 | 272.4 | 271.3 | 271.8 | 269.9 | 268.0 | 266.1 | 254.3 | 252.3 | 250.3 | 248.3 | 246.8 | 244.8 | 1 306.4 | 1 326.1 | 1 406.1 | 1 402.3 | 1 398.5 | 1 396.0 | 1 470.2 | 1 470.2 | 1 466.9 | 1 468.4 | 1 494.7 | 1 523.4 | 1 592.2 | 1 647.5 | 1 649.1 | 1 657.0 | 1 651.6 |
| Należności netto | 873.1 | 727.6 | 828.3 | 515.4 | 606.5 | 813.7 | 493.7 | 397.0 | 972.7 | 732.2 | 851.4 | 559.3 | 735.8 | 738.0 | 998.8 | 1 005.6 | 1 047.1 | 981.5 | 1 007.1 | 746.7 | 1 032.5 | 1 006.4 | 935.9 | 1 059.4 | 1 128.7 | 1 217.8 | 1 103.0 | 1 968.3 | 1 676.1 | 1 905.3 | 2 362.0 | 2 086.4 | 3 333.0 | 2 694.0 | 2 172.8 | 2 531.5 | 2 293.3 | 2 195.4 | 2 709.8 | 2 491.8 | 2 658.4 | 2 642.0 | 2 337.6 | 1 777.7 |
| Inwestycje długoterminowe | 1 015.0 | 984.6 | 977.0 | 967.7 | 962.8 | 868.2 | 864.1 | 860.8 | 859.6 | 863.4 | 862.0 | 845.1 | 811.4 | 839.6 | 851.2 | 856.3 | 855.7 | 858.5 | 999.4 | 1 015.1 | 1 016.1 | 1 197.0 | 1 193.1 | 1 196.6 | 1 196.6 | 931.3 | 928.4 | 1 164.5 | 1 283.2 | 1 162.0 | 0.0 | 0.0 | 483.5 | 438.5 | 331.3 | 434.6 | 486.2 | 513.8 | 557.4 | 559.9 | 478.1 | 489.3 | 0.0 | 0.0 |
| Aktywa obrotowe | 1 557.7 | 1 294.6 | 1 130.1 | 861.5 | 951.7 | 1 169.7 | 790.6 | 728.9 | 1 226.4 | 955.8 | 1 113.2 | 998.4 | 1 252.5 | 1 164.7 | 1 293.5 | 1 757.9 | 1 490.2 | 1 453.5 | 1 742.1 | 1 498.5 | 1 816.3 | 1 421.7 | 1 475.5 | 1 595.7 | 1 613.9 | 1 461.3 | 1 446.4 | 2 580.7 | 2 371.1 | 3 962.6 | 3 076.4 | 3 276.7 | 4 366.9 | 3 981.1 | 3 981.1 | 3 731.5 | 4 085.4 | 3 967.8 | 4 564.5 | 3 762.9 | 4 180.3 | 4 240.8 | 4 761.8 | 4 155.1 |
| Środki pieniężne i Inwestycje | 134.2 | 51.4 | 97.7 | 57.0 | 144.4 | 90.1 | 109.2 | 115.5 | 110.7 | 26.3 | 40.6 | 74.4 | 294.3 | 170.6 | 126.3 | 241.9 | 218.6 | 100.3 | 421.5 | 321.1 | 480.1 | 154.6 | 289.1 | 180.4 | 194.2 | 123.7 | 218.1 | 135.6 | 246.8 | 1 084.2 | 125.1 | 392.4 | 256.7 | 285.1 | 285.1 | 249.1 | 306.8 | 265.8 | 607.0 | 299.5 | 233.9 | 451.0 | 230.5 | 356.5 |
| Zapasy | 549.7 | 469.8 | 190.6 | 244.5 | 166.5 | 217.7 | 141.2 | 173.3 | 112.7 | 175.0 | 193.2 | 330.4 | 202.8 | 242.9 | 150.2 | 484.4 | 217.4 | 327.3 | 274.3 | 378.4 | 248.7 | 216.0 | 227.6 | 317.0 | 256.2 | 88.9 | 86.1 | 444.5 | 369.6 | 849.0 | 450.9 | 660.1 | 576.9 | 566.8 | 566.8 | 480.3 | 978.3 | 952.4 | 725.9 | 475.3 | 570.7 | 317.3 | 953.4 | 632.4 |
| Inwestycje krótkoterminowe | (174.4) | (173.1) | (172.0) | (170.8) | (169.7) | (168.5) | (167.4) | (166.2) | (165.1) | (164.0) | (162.8) | (161.7) | (128.0) | (127.2) | (138.5) | (137.4) | (136.3) | (135.3) | (134.2) | (133.1) | (132.1) | (131.4) | (130.2) | (129.0) | (127.7) | (126.2) | (124.9) | (208.0) | (204.7) | (157.2) | 383.7 | 370.4 | (108.2) | (107.2) | 0.0 | (106.1) | (150.4) | (167.3) | (197.6) | (194.6) | 0.0 | (129.9) | 0.0 | 345.9 |
| Środki pieniężne i inne aktywa pieniężne | 134.2 | 51.4 | 97.7 | 57.0 | 144.4 | 90.1 | 109.2 | 115.5 | 110.7 | 26.3 | 40.6 | 74.4 | 294.3 | 170.6 | 126.3 | 241.9 | 218.6 | 100.3 | 421.5 | 321.1 | 480.1 | 154.6 | 289.1 | 180.4 | 194.2 | 123.7 | 218.1 | 135.6 | 246.8 | 1 084.2 | 125.1 | 392.4 | 256.7 | 285.1 | 285.1 | 249.1 | 306.8 | 265.8 | 607.0 | 299.5 | 233.9 | 451.0 | 230.5 | 356.5 |
| Należności krótkoterminowe | 1 022.8 | 855.5 | 564.6 | 643.1 | 893.7 | 1 034.9 | 792.9 | 543.7 | 647.3 | 677.7 | 740.1 | 533.2 | 616.0 | 752.7 | 810.5 | 757.2 | 712.8 | 612.3 | 656.8 | 619.5 | 1 031.2 | 911.6 | 817.0 | 842.4 | 805.6 | 663.1 | 592.6 | 1 453.3 | 1 960.5 | 2 054.7 | 1 660.8 | 1 656.9 | 2 032.9 | 2 571.2 | 2 571.2 | 2 297.4 | 1 902.6 | 2 344.5 | 2 294.5 | 2 005.3 | 1 792.1 | 2 009.7 | 2 498.3 | 1 971.8 |
| Dług krótkoterminowy | 3 031.0 | 3 663.2 | 3 353.5 | 3 181.5 | 2 971.5 | 2 343.7 | 1 824.1 | 2 466.0 | 2 519.7 | 2 141.0 | 2 036.2 | 2 337.0 | 2 191.6 | 2 666.5 | 2 636.2 | 2 971.9 | 2 556.5 | 2 604.9 | 2 615.6 | 2 583.9 | 2 211.9 | 2 352.5 | 1 374.6 | 1 604.1 | 1 875.7 | 1 403.1 | 1 449.8 | 4 706.4 | 4 628.0 | 5 187.7 | 4 180.6 | 5 564.4 | 5 300.1 | 7 370.3 | 7 360.5 | 6 211.1 | 6 871.6 | 6 726.1 | 8 676.2 | 7 580.2 | 6 961.0 | 5 498.0 | 4 231.0 | 4 201.2 |
| Zobowiązania krótkoterminowe | 4 846.9 | 5 205.8 | 4 732.7 | 4 546.8 | 4 388.1 | 4 022.4 | 3 321.3 | 3 513.5 | 3 784.6 | 3 778.7 | 3 729.5 | 3 769.0 | 3 796.6 | 3 922.4 | 3 934.3 | 4 305.8 | 3 835.9 | 3 892.7 | 3 811.0 | 3 731.1 | 3 945.5 | 3 935.2 | 3 433.4 | 3 613.7 | 3 359.1 | 3 240.8 | 3 109.4 | 7 871.4 | 7 983.9 | 8 523.1 | 7 512.1 | 7 979.4 | 8 160.4 | 10 845.0 | 10 845.0 | 9 493.3 | 9 668.0 | 10 152.6 | 11 913.6 | 10 613.5 | 9 837.4 | 9 688.7 | 9 876.4 | 8 936.4 |
| Rozliczenia międzyokresowe | 442.5 | 333.2 | 462.0 | 357.5 | 494.3 | 611.7 | 663.4 | 448.6 | 576.7 | 397.7 | 375.3 | 325.9 | 377.3 | 440.3 | 419.0 | 507.6 | 513.2 | 630.0 | 467.4 | 468.1 | 623.0 | 620.3 | 739.2 | 662.9 | 548.1 | 664.8 | 561.8 | 1 706.3 | 895.3 | 769.4 | 0.0 | 0.0 | 89.2 | 48.1 | 0.0 | 101.6 | 884.9 | 1 060.9 | 919.8 | 1 003.2 | 90.1 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 2 921.2 | 2 657.3 | 2 548.4 | 2 409.0 | 2 247.9 | 2 119.6 | 1 987.8 | 1 742.7 | 1 726.9 | 1 759.2 | 1 790.2 | 1 838.9 | 1 875.1 | 2 022.6 | 2 053.7 | 2 087.3 | 2 089.7 | 1 905.1 | 1 913.7 | 1 768.9 | 1 660.8 | 1 389.8 | 1 802.7 | 1 789.8 | 1 968.0 | 2 055.2 | 2 012.9 | 4 353.9 | 4 685.8 | 5 290.8 | 4 885.8 | 5 975.5 | 8 012.3 | 10 136.1 | 10 136.1 | 12 204.2 | 14 260.4 | 14 309.2 | 15 394.2 | 16 058.5 | 17 581.7 | 18 259.4 | 16 522.6 | 17 288.4 |
| Rezerwy z tytułu odroczonego podatku | 66.9 | 66.8 | 66.1 | 65.9 | 65.7 | 11.0 | 10.8 | 10.6 | 10.4 | 10.2 | 10.0 | 9.8 | 9.6 | 9.4 | 9.2 | 9.0 | 8.8 | 9.0 | 8.8 | 8.6 | 8.4 | 97.3 | 97.1 | 102.3 | 102.2 | 30.5 | 30.3 | 49.0 | 49.3 | 67.5 | 40.6 | 39.7 | 40.8 | 36.4 | 0.0 | 55.8 | 36.3 | 34.6 | 17.8 | 17.5 | 17.2 | 16.0 | 16.4 | 16.0 |
| Zobowiązania długoterminowe | 2 921.2 | 2 657.3 | 2 548.4 | 2 409.0 | 2 247.9 | 2 119.6 | 1 987.8 | 1 742.7 | 1 726.9 | 1 759.2 | 1 790.2 | 1 838.9 | 1 875.1 | 2 022.6 | 2 053.7 | 2 087.3 | 2 089.7 | 1 905.1 | 1 913.7 | 1 768.9 | 1 660.8 | 1 389.8 | 1 802.7 | 1 789.8 | 1 968.0 | 2 055.2 | 2 012.9 | 4 353.9 | 4 685.8 | 5 290.8 | 4 885.8 | 5 975.5 | 8 012.3 | 10 136.1 | 10 136.1 | 12 204.2 | 14 260.4 | 14 309.2 | 15 394.2 | 16 058.5 | 17 581.7 | 18 259.4 | 16 522.6 | 17 288.4 |
| Zobowiązania z tytułu leasingu | 1.0 | 1.6 | 1.0 | 1.7 | 0.5 | 1.1 | 0.6 | 1.2 | 0.0 | 0.6 | 0.0 | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 87.1 | 0.0 | 76.8 | 76.8 | 89.2 | 103.1 | 103.1 | 99.9 | 304.2 | 0.0 | 305.6 | 378.4 | 411.9 | 575.4 | 594.3 | 584.6 | 587.4 | 570.9 | 588.6 |
| Zobowiązania ogółem | 7 768.1 | 7 863.1 | 7 281.1 | 6 955.8 | 6 636.0 | 6 142.1 | 5 309.1 | 5 256.2 | 5 511.6 | 5 537.8 | 5 519.7 | 5 607.9 | 5 671.7 | 5 945.0 | 5 988.0 | 6 393.1 | 5 925.6 | 5 797.7 | 5 724.7 | 5 500.0 | 5 606.3 | 5 325.0 | 5 236.1 | 5 403.5 | 5 327.1 | 5 296.0 | 5 122.3 | 12 225.3 | 12 669.7 | 13 814.0 | 12 398.0 | 13 954.9 | 16 172.8 | 20 981.1 | 20 981.1 | 21 697.5 | 23 928.4 | 24 461.8 | 27 307.8 | 26 672.0 | 27 419.1 | 27 948.1 | 26 399.0 | 26 224.8 |
| Kapitał (fundusz) podstawowy | 554.1 | 554.1 | 554.1 | 554.1 | 554.1 | 554.1 | 554.1 | 1 108.3 | 1 108.3 | 1 108.3 | 1 108.3 | 1 108.3 | 1 108.3 | 1 108.3 | 1 108.3 | 1 108.3 | 1 108.3 | 1 108.3 | 1 108.3 | 1 108.3 | 1 108.3 | 1 108.3 | 1 108.3 | 1 108.3 | 1 108.3 | 1 108.3 | 1 108.3 | 2 549.7 | 2 549.7 | 2 749.3 | 2 749.3 | 2 749.3 | 2 749.3 | 2 749.3 | 2 749.3 | 2 749.3 | 2 749.3 | 2 749.3 | 2 749.3 | 2 749.3 | 2 749.3 | 2 749.3 | 3 481.0 | 3 481.0 |
| Zyski zatrzymane | 81.6 | 149.9 | 417.7 | 480.8 | 927.9 | 1 058.9 | 1 351.6 | 1 220.5 | 1 446.8 | 1 280.2 | 1 329.5 | 1 090.4 | 1 238.2 | 1 056.9 | 1 109.4 | 1 081.0 | 1 226.5 | 1 202.1 | 1 423.9 | 1 402.4 | 1 642.5 | 1 714.7 | 1 745.7 | 1 673.2 | 1 761.5 | 1 857.3 | 1 968.7 | 3 530.2 | 3 479.8 | 3 160.0 | 3 342.5 | 3 350.1 | 3 431.3 | 3 388.2 | 3 622.0 | 3 609.7 | 3 730.7 | 3 991.9 | 3 695.8 | 3 946.0 | 4 036.5 | 4 496.8 | 4 285.4 | 4 211.8 |
| Kapitał własny | 2 928.6 | 2 529.5 | 2 810.2 | 2 854.4 | 3 326.2 | 3 440.0 | 3 743.7 | 3 612.8 | 3 800.1 | 3 647.3 | 3 702.0 | 3 435.7 | 3 603.3 | 3 411.8 | 3 470.6 | 3 439.1 | 3 589.6 | 3 564.8 | 3 939.5 | 3 908.0 | 4 153.2 | 4 418.7 | 4 457.9 | 4 373.6 | 4 465.1 | 4 392.2 | 4 506.9 | 8 710.1 | 8 651.2 | 9 540.4 | 9 644.0 | 9 687.7 | 9 930.8 | 9 852.9 | 9 853.1 | 10 109.6 | 10 316.7 | 10 647.3 | 10 294.1 | 10 579.0 | 10 698.8 | 11 196.0 | 13 963.5 | 13 920.2 |
| Udziały mniejszościowe | 638.3 | 248.6 | 261.7 | 242.7 | 269.0 | 222.2 | 233.1 | 233.5 | 194.4 | 170.0 | 175.5 | 160.0 | 179.6 | 168.4 | 174.7 | 167.5 | 172.5 | 172.0 | 183.2 | 173.1 | 178.5 | 249.1 | 257.4 | 245.7 | 236.4 | 231.7 | 235.0 | 104.1 | 108.1 | 92.9 | 94.2 | 120.1 | 282.0 | 258.4 | 258.4 | 263.9 | 318.6 | 345.4 | 339.3 | 346.4 | 346.3 | 360.1 | 356.0 | 351.3 |
| Pasywa | 10 696.7 | 10 392.6 | 10 091.3 | 9 810.2 | 9 962.2 | 9 582.0 | 9 052.8 | 8 869.1 | 9 311.7 | 9 185.1 | 9 221.7 | 9 043.6 | 9 274.9 | 9 356.8 | 9 458.5 | 9 832.1 | 9 515.2 | 9 362.6 | 9 664.2 | 9 408.1 | 9 759.5 | 9 743.7 | 9 694.1 | 9 777.1 | 9 792.2 | 9 688.2 | 9 629.2 | 20 935.4 | 21 320.9 | 23 354.4 | 22 041.9 | 23 642.6 | 26 103.6 | 30 834.1 | 30 834.2 | 31 807.1 | 34 245.1 | 35 109.0 | 37 601.8 | 37 251.0 | 38 294.8 | 39 144.1 | 40 362.5 | 40 145.0 |
| Inwestycje | 840.6 | 811.5 | 805.0 | 796.9 | 793.1 | 699.7 | 696.7 | 694.6 | 694.5 | 699.4 | 699.2 | 683.4 | 683.4 | 712.5 | 712.7 | 718.9 | 719.4 | 723.2 | 865.2 | 882.0 | 884.1 | 1 065.6 | 1 062.9 | 1 067.6 | 1 068.8 | 805.2 | 803.5 | 956.5 | 1 078.6 | 1 004.9 | 383.7 | 370.4 | 375.3 | 331.3 | 331.3 | 328.5 | 335.8 | 346.6 | 359.8 | 365.2 | 478.1 | 359.3 | 350.8 | 345.9 |
| Dług | 5 671.7 | 6 238.4 | 5 820.7 | 5 508.7 | 5 138.7 | 4 434.5 | 3 783.5 | 4 180.7 | 4 219.8 | 3 870.9 | 3 796.9 | 4 146.8 | 4 033.8 | 4 658.5 | 4 659.9 | 5 029.8 | 4 617.4 | 4 481.3 | 4 501.0 | 4 325.1 | 3 843.5 | 3 620.1 | 3 055.5 | 3 267.5 | 3 717.8 | 3 403.5 | 3 405.1 | 8 844.6 | 9 091.7 | 10 254.5 | 8 871.5 | 11 348.7 | 13 121.7 | 17 301.1 | 17 291.3 | 18 191.5 | 20 912.0 | 20 813.6 | 23 862.8 | 23 436.6 | 24 518.3 | 23 554.9 | 20 536.0 | 21 273.5 |
| Środki pieniężne i inne aktywa pieniężne | 134.2 | 51.4 | 97.7 | 57.0 | 144.4 | 90.1 | 109.2 | 115.5 | 110.7 | 26.3 | 40.6 | 74.4 | 294.3 | 170.6 | 126.3 | 241.9 | 218.6 | 100.3 | 421.5 | 321.1 | 480.1 | 154.6 | 289.1 | 180.4 | 194.2 | 123.7 | 218.1 | 135.6 | 246.8 | 1 084.2 | 125.1 | 392.4 | 256.7 | 285.1 | 285.1 | 249.1 | 306.8 | 265.8 | 607.0 | 299.5 | 233.9 | 451.0 | 230.5 | 356.5 |
| Dług netto | 5 537.4 | 6 187.0 | 5 723.0 | 5 451.7 | 4 994.3 | 4 344.4 | 3 674.2 | 4 065.2 | 4 109.1 | 3 844.6 | 3 756.3 | 4 072.4 | 3 739.5 | 4 487.9 | 4 533.7 | 4 787.9 | 4 398.8 | 4 381.0 | 4 079.6 | 4 004.0 | 3 363.4 | 3 465.4 | 2 766.3 | 3 087.1 | 3 523.6 | 3 279.8 | 3 187.0 | 8 709.0 | 8 844.9 | 9 170.3 | 8 746.3 | 10 956.3 | 12 865.0 | 17 015.9 | 17 006.1 | 17 942.4 | 20 605.2 | 20 547.8 | 23 255.8 | 23 137.1 | 24 284.4 | 23 103.9 | 20 305.5 | 20 917.1 |
| Ticker | 000966.SZ | 000966.SZ | 000966.SZ | 000966.SZ | 000966.SZ | 000966.SZ | 000966.SZ | 000966.SZ | 000966.SZ | 000966.SZ | 000966.SZ | 000966.SZ | 000966.SZ | 000966.SZ | 000966.SZ | 000966.SZ | 000966.SZ | 000966.SZ | 000966.SZ | 000966.SZ | 000966.SZ | 000966.SZ | 000966.SZ | 000966.SZ | 000966.SZ | 000966.SZ | 000966.SZ | 000966.SZ | 000966.SZ | 000966.SZ | 000966.SZ | 000966.SZ | 000966.SZ | 000966.SZ | 000966.SZ | 000966.SZ | 000966.SZ | 000966.SZ | 000966.SZ | 000966.SZ | 000966.SZ | 000966.SZ | 000966.SZ | 000966.SZ |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |