Wall Street Experts

Jiangsu Huaxicun Co.,Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 2 932.0 3 478.2 3 664.1 3 444.3 3 827.3 3 898.2 4 395.6 5 235.9 8 192.2 8 758.8 9 915.8 9 085.6 11 086.0 11 130.1 11 461.7 11 648.0 11 387.1 12 039.5 12 246.2 12 513.3 13 157.4 13 170.8 13 067.9 13 499.3 8 632.1 8 675.2 8 576.0 8 062.0 6 959.6 6 723.1 6 591.8 6 599.5 6 435.3 6 387.9 6 577.2 6 600.0 6 561.1 6 456.6 6 467.3 6 586.8 6 586.2 6 589.6 6 676.6
Aktywa trwałe 1 516.5 1 969.4 2 124.6 1 998.3 1 938.1 2 117.1 2 249.3 2 937.9 5 060.8 5 372.6 6 552.0 6 585.7 7 769.9 8 127.6 9 065.4 9 220.8 8 677.6 8 807.8 5 498.2 4 865.2 4 929.1 5 327.5 5 357.7 5 091.2 3 911.4 3 969.1 4 912.8 5 005.6 5 037.8 4 768.4 4 716.4 4 779.0 4 790.4 4 802.3 4 804.9 4 767.5 4 770.1 4 774.4 4 747.9 4 956.0 4 997.4 4 959.1 5 001.1
Rzeczowe aktywa trwałe netto 435.9 420.0 403.1 388.2 376.8 359.5 352.3 345.0 339.3 350.9 346.1 341.4 336.7 351.4 355.1 480.2 478.7 494.9 506.4 490.0 484.0 478.8 479.2 483.6 477.0 483.3 486.4 487.8 489.9 477.9 474.5 481.7 490.9 492.4 485.0 483.0 475.7 490.0 524.4 536.6 569.2 576.4 577.8
Wartość firmy 2.1 2.1 2.1 3.5 3.5 7.0 7.0 7.0 7.0 7.0 7.0 7.0 7.0 7.0 7.0 7.0 7.0 7.0 7.0 7.0 7.0 7.0 7.0 7.0 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1
Wartości niematerialne i prawne 21.7 21.5 21.4 21.2 21.1 21.0 20.8 20.7 20.6 20.6 20.6 20.5 20.3 21.5 22.7 22.4 22.5 22.5 22.1 22.0 21.8 22.0 21.6 21.2 19.5 19.3 19.2 19.0 18.8 21.7 21.5 21.3 21.1 20.9 20.7 20.5 20.3 20.1 19.9 19.7 19.5 19.3 19.1
Wartość firmy i wartości niematerialne i prawne 23.8 23.6 23.4 24.7 24.6 28.0 27.8 27.7 27.5 27.6 27.6 27.5 27.3 28.5 29.7 29.4 29.4 29.5 29.1 29.0 28.8 29.0 28.6 28.2 21.6 21.4 21.2 21.1 20.9 23.7 23.5 23.3 23.1 22.9 22.7 22.6 22.4 22.2 22.0 21.8 21.6 21.4 21.2
Należności netto 621.3 583.9 623.7 607.8 558.5 517.6 529.8 631.7 642.5 762.1 815.6 877.4 817.7 779.5 660.7 820.9 787.2 1 050.2 753.5 792.6 694.1 664.7 554.5 544.3 552.0 417.9 480.7 406.5 304.9 359.6 441.2 499.2 444.5 367.7 463.0 448.2 499.6 339.7 500.4 448.3 397.9 449.9 537.9
Inwestycje długoterminowe 1 047.4 1 518.2 1 692.8 1 581.1 1 427.9 1 708.6 1 834.2 2 523.1 4 502.7 4 749.6 5 947.3 5 986.4 7 232.5 7 470.5 8 361.7 8 304.1 7 768.9 7 770.5 974.7 (621.3) (1 244.0) (1 386.0) (622.3) (1 487.4) 1 479.7 1 626.2 2 554.3 3 143.2 4 015.9 3 494.8 3 784.8 3 846.0 3 864.6 3 852.1 3 881.8 3 821.9 3 790.7 3 921.3 3 823.3 4 009.5 4 376.1 4 086.4 4 134.2
Aktywa obrotowe 1 415.5 1 508.8 1 539.5 1 446.0 1 889.2 1 781.1 2 146.3 2 298.0 3 131.4 3 386.2 3 363.8 2 499.9 3 316.1 3 002.5 2 396.3 2 427.1 2 709.5 3 231.7 6 748.0 7 648.1 8 228.3 7 843.3 7 710.1 8 408.1 4 720.8 4 706.0 3 663.3 3 056.3 1 921.8 1 954.8 1 875.3 1 820.5 1 645.0 1 585.7 1 772.3 1 832.4 1 791.0 1 682.2 1 719.4 1 630.8 1 588.9 1 630.5 1 675.5
Środki pieniężne i Inwestycje 467.8 410.3 421.9 382.2 847.4 454.1 981.2 1 024.7 1 996.2 1 431.8 1 665.1 1 063.1 1 919.6 1 087.1 1 222.6 986.0 1 184.2 1 543.2 5 146.2 5 819.8 6 756.5 7 025.1 6 850.2 7 572.7 3 901.4 4 043.5 2 958.4 2 436.7 1 431.2 1 351.0 1 199.1 1 183.4 1 013.1 1 059.0 1 051.8 1 226.8 1 089.3 976.2 881.8 854.1 734.5 679.0 677.0
Zapasy 308.3 476.6 466.8 432.2 440.8 413.4 422.9 359.3 240.6 146.0 331.6 214.2 228.8 144.4 306.8 356.5 303.9 239.7 496.9 382.6 185.5 140.1 280.7 287.2 267.0 239.9 208.8 197.3 175.0 227.9 223.6 130.6 182.8 152.3 242.9 153.5 194.8 334.6 307.7 303.6 362.1 454.1 422.5
Inwestycje krótkoterminowe 9.3 7.4 4.9 2.7 8.4 19.0 32.2 39.2 187.2 211.3 183.7 152.7 144.7 208.6 168.7 283.5 261.7 401.0 3 904.5 4 869.3 5 570.7 6 053.1 5 313.6 5 944.4 1 890.7 1 796.2 1 808.9 1 311.7 468.4 754.9 416.3 410.8 398.1 408.2 388.3 410.9 452.8 309.9 353.2 361.8 402.0 237.3 233.8
Środki pieniężne i inne aktywa pieniężne 458.5 402.9 417.0 379.5 839.0 435.1 949.0 985.5 1 809.0 1 220.5 1 481.4 910.4 1 774.9 878.5 1 053.9 702.5 922.5 1 142.2 1 241.7 950.5 1 185.8 972.0 1 536.7 1 628.3 2 010.7 2 247.3 1 149.6 1 125.0 962.8 596.0 782.7 772.6 615.0 650.8 663.5 815.9 636.5 666.3 528.6 492.3 332.5 441.8 443.1
Należności krótkoterminowe 481.4 413.9 369.7 246.7 309.4 262.2 273.3 335.3 215.9 201.6 542.2 433.0 358.8 207.7 230.2 334.1 327.1 245.8 406.1 274.4 173.5 304.4 208.7 180.3 118.5 183.8 156.2 168.9 107.8 114.2 113.4 118.3 95.9 80.3 81.8 71.5 62.5 77.4 66.2 83.2 95.8 157.5 87.0
Dług krótkoterminowy 361.2 480.0 507.8 570.8 592.7 510.0 554.0 663.1 545.0 895.0 1 697.6 1 113.3 1 288.3 1 022.0 1 025.9 983.8 1 187.4 1 612.2 1 946.6 1 768.8 1 702.5 1 598.0 1 708.1 1 794.7 2 990.8 2 988.0 2 750.4 2 040.5 1 305.8 1 080.9 1 120.7 1 029.9 1 147.3 1 068.8 1 219.8 1 241.2 1 114.8 1 094.2 1 040.3 1 090.7 1 029.3 978.3 1 048.8
Zobowiązania krótkoterminowe 895.6 942.7 945.6 879.8 955.2 824.4 982.7 1 084.2 1 085.0 1 497.8 2 508.4 1 811.6 1 931.9 1 640.2 1 641.4 1 751.8 2 116.4 2 405.4 2 824.0 2 803.0 2 691.8 2 316.8 2 250.4 2 439.8 3 283.0 3 410.4 3 082.2 2 497.6 1 775.7 1 537.9 1 392.6 1 344.8 1 386.4 1 297.9 1 465.3 1 480.1 1 386.2 1 305.5 1 272.0 1 365.9 1 336.6 1 353.3 1 392.1
Rozliczenia międzyokresowe 14.9 8.7 20.4 28.0 28.1 17.9 19.1 39.0 183.1 263.6 154.2 133.3 169.9 320.5 281.9 321.4 491.2 445.0 363.4 668.6 713.3 341.3 96.6 92.4 (1 536.3) 216.4 155.0 271.7 342.0 328.7 0.0 0.0 73.2 58.4 87.5 127.1 156.8 96.3 130.8 155.1 111.4 0.0 0.0
Zobowiązania długoterminowe 54.3 172.7 216.3 167.0 91.9 139.3 616.7 1 285.2 2 120.5 2 270.1 2 347.3 2 348.8 4 272.7 4 798.3 5 111.2 5 186.7 4 574.7 4 638.4 3 944.1 4 239.4 4 817.0 4 970.7 5 084.1 5 362.5 516.1 438.1 468.5 400.4 91.5 55.2 44.4 45.0 40.9 42.1 37.7 34.4 39.5 35.4 39.0 46.0 46.1 52.5 45.0
Rezerwy z tytułu odroczonego podatku 54.3 172.7 216.3 167.0 91.9 139.3 119.2 128.7 669.6 642.3 658.2 615.6 593.8 490.5 487.0 459.4 388.5 389.0 495.6 440.8 475.4 567.7 532.9 460.6 318.4 264.1 311.7 243.7 91.5 55.2 44.4 45.0 40.9 42.1 37.7 34.4 39.5 31.2 34.9 22.0 22.2 29.3 21.8
Zobowiązania długoterminowe 54.3 172.7 216.3 167.0 91.9 139.3 616.7 1 285.2 2 120.5 2 270.1 2 347.3 2 348.8 4 272.7 4 798.3 5 111.2 5 186.7 4 574.7 4 638.4 3 944.1 4 239.4 4 817.0 4 970.7 5 084.1 5 362.5 516.1 438.1 468.5 400.4 91.5 55.2 44.4 45.0 40.9 42.1 37.7 34.4 39.5 35.4 39.0 46.0 46.1 52.5 45.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.3 0.3 0.3 0.2 0.2 0.2 0.2 0.2 0.2 239.0 143.4 201.3 103.4 162.3 41.0 97.8 0.0 64.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania ogółem 949.9 1 115.3 1 161.9 1 046.8 1 047.2 963.7 1 599.4 2 369.4 3 205.5 3 767.8 4 855.7 4 160.4 6 204.5 6 438.5 6 752.6 6 938.5 6 691.1 7 043.8 6 768.1 7 042.4 7 508.8 7 287.5 7 334.5 7 802.3 3 799.2 3 848.5 3 550.7 2 898.0 1 867.3 1 593.1 1 437.0 1 389.8 1 427.3 1 339.9 1 503.0 1 514.5 1 425.8 1 340.9 1 310.9 1 411.9 1 382.7 1 405.8 1 437.1
Kapitał (fundusz) podstawowy 748.0 748.0 748.0 748.0 886.0 886.0 886.0 886.0 886.0 886.0 886.0 886.0 886.0 886.0 886.0 886.0 886.0 886.0 886.0 886.0 886.0 886.0 886.0 886.0 886.0 886.0 886.0 886.0 886.0 886.0 886.0 886.0 886.0 886.0 886.0 886.0 886.0 886.0 886.0 886.0 886.0 886.0 886.0
Zyski zatrzymane 720.6 744.8 752.8 795.9 796.2 809.7 817.1 842.7 1 319.3 1 309.0 1 327.8 1 285.2 1 332.4 1 386.4 1 399.1 1 484.4 1 653.0 1 652.7 3 286.2 3 120.2 3 261.3 3 326.0 3 167.7 3 150.1 2 918.8 2 948.9 3 142.1 3 297.1 3 216.5 3 213.9 3 233.2 3 268.3 3 317.2 3 366.4 3 388.6 3 393.1 3 440.3 3 390.0 3 430.2 3 450.1 3 482.0 3 457.0 3 513.4
Kapitał własny 1 982.1 2 362.9 2 502.3 2 397.5 2 780.1 2 934.5 2 796.1 2 866.5 4 986.7 4 991.0 5 060.1 4 925.2 4 881.5 4 691.6 4 709.1 4 709.4 4 696.0 4 995.7 5 478.1 5 470.9 5 648.6 5 883.3 5 733.4 5 696.9 4 833.0 4 826.7 5 025.4 5 163.9 5 092.3 5 130.1 5 154.8 5 209.7 5 008.0 5 048.0 5 074.2 5 085.5 5 135.3 5 115.7 5 156.4 5 174.9 5 203.5 5 183.8 5 239.5
Udziały mniejszościowe 155.6 157.8 160.0 171.8 173.7 177.6 92.9 94.3 115.6 122.1 126.4 140.8 134.5 171.5 174.7 174.1 173.3 401.6 515.0 563.9 600.6 761.1 787.0 781.0 118.3 123.7 129.4 111.0 117.6 123.6 129.1 135.9 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 2 932.0 3 478.2 3 664.1 3 444.3 3 827.3 3 898.2 4 395.6 5 235.9 8 192.2 8 758.8 9 915.8 9 085.6 11 086.0 11 130.1 11 461.7 11 648.0 11 387.1 12 039.5 12 246.2 12 513.3 13 157.4 13 170.8 13 067.9 13 499.3 8 632.1 8 675.2 8 576.0 8 062.0 6 959.6 6 723.1 6 591.8 6 599.5 6 435.3 6 387.9 6 577.2 6 600.0 6 561.1 6 456.6 6 467.3 6 586.8 6 586.2 6 589.6 6 676.6
Inwestycje 1 056.7 1 525.6 1 697.7 1 583.9 1 436.3 1 727.6 1 866.4 2 562.3 4 689.9 4 982.4 6 162.7 6 198.9 7 386.4 7 684.0 8 543.6 8 643.6 8 051.7 8 200.2 4 879.1 4 248.1 4 326.7 4 667.1 4 691.3 4 457.0 3 370.4 3 422.4 4 363.2 4 455.0 4 484.3 4 249.7 4 201.2 4 256.8 4 262.8 4 260.3 4 270.1 4 232.8 4 243.5 4 231.2 4 176.6 4 371.3 4 376.1 4 323.6 4 368.0
Dług 361.2 480.0 507.8 570.8 592.7 510.0 1 051.5 1 558.3 1 739.2 2 089.5 2 892.4 2 308.5 4 249.9 3 980.3 3 984.7 3 943.2 3 847.8 4 116.4 3 717.8 3 541.1 3 318.4 3 312.6 3 430.1 3 397.3 3 147.5 3 144.8 2 907.1 2 197.3 1 305.8 1 080.9 1 120.7 1 029.9 1 147.3 1 068.8 1 219.8 1 241.2 1 114.8 1 094.2 1 040.3 1 110.7 1 049.3 997.8 1 068.3
Środki pieniężne i inne aktywa pieniężne 458.5 402.9 417.0 379.5 839.0 435.1 949.0 985.5 1 809.0 1 220.5 1 481.4 910.4 1 774.9 878.5 1 053.9 702.5 922.5 1 142.2 1 241.7 950.5 1 185.8 972.0 1 536.7 1 628.3 2 010.7 2 247.3 1 149.6 1 125.0 962.8 596.0 782.7 772.6 615.0 650.8 663.5 815.9 636.5 666.3 528.6 492.3 332.5 441.8 443.1
Dług netto (97.3) 77.1 90.8 191.3 (246.3) 74.9 102.4 572.8 (69.8) 869.0 1 411.0 1 398.1 2 475.0 3 101.7 2 930.8 3 240.7 2 925.3 2 974.2 2 476.1 2 590.6 2 132.7 2 340.6 1 893.4 1 769.0 1 136.8 897.4 1 757.6 1 072.3 343.1 484.9 338.0 257.2 532.3 418.1 556.3 425.4 478.3 427.8 511.7 618.4 716.8 556.0 625.2
Ticker 000936.SZ 000936.SZ 000936.SZ 000936.SZ 000936.SZ 000936.SZ 000936.SZ 000936.SZ 000936.SZ 000936.SZ 000936.SZ 000936.SZ 000936.SZ 000936.SZ 000936.SZ 000936.SZ 000936.SZ 000936.SZ 000936.SZ 000936.SZ 000936.SZ 000936.SZ 000936.SZ 000936.SZ 000936.SZ 000936.SZ 000936.SZ 000936.SZ 000936.SZ 000936.SZ 000936.SZ 000936.SZ 000936.SZ 000936.SZ 000936.SZ 000936.SZ 000936.SZ 000936.SZ 000936.SZ 000936.SZ 000936.SZ 000936.SZ 000936.SZ
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY