Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 4 708.2 | 5 186.1 | 4 917.9 | 6 141.6 | 6 297.1 | 6 970.5 | 6 880.8 | 6 933.6 | 7 513.9 | 7 889.0 | 8 012.4 | 8 255.8 | 8 494.6 | 8 745.2 | 8 565.8 | 8 068.9 | 8 844.8 | 8 998.8 | 8 683.8 | 9 191.9 | 9 027.4 | 9 718.1 | 10 003.3 | 10 696.8 | 10 363.8 | 11 330.0 | 12 079.3 | 12 563.3 | 12 352.7 | 13 137.3 | 14 020.2 | 15 344.3 | 15 820.7 | 16 839.2 | 16 839.2 | 16 027.6 | 15 760.5 | 16 234.2 | 16 884.7 | 16 848.7 | 17 456.8 | 17 629.0 | 18 231.0 | 19 081.3 |
| Aktywa trwałe | 2 213.8 | 2 447.4 | 2 353.0 | 2 399.7 | 2 474.6 | 2 955.9 | 3 050.7 | 3 179.1 | 3 699.9 | 3 852.1 | 3 614.6 | 3 655.6 | 3 545.5 | 3 531.9 | 3 500.1 | 3 582.2 | 3 581.9 | 3 749.1 | 3 710.6 | 3 744.1 | 3 818.7 | 3 986.4 | 4 045.4 | 4 269.8 | 4 529.7 | 4 890.0 | 5 136.4 | 5 581.1 | 6 213.8 | 6 872.7 | 7 315.9 | 7 800.7 | 8 933.6 | 9 622.9 | 9 622.9 | 10 064.3 | 10 246.6 | 10 349.3 | 10 550.6 | 10 622.3 | 10 654.1 | 10 762.6 | 10 877.1 | 10 972.3 |
| Rzeczowe aktywa trwałe netto | 1 874.0 | 1 955.3 | 1 878.0 | 1 875.4 | 1 816.7 | 2 263.3 | 2 277.7 | 2 298.9 | 2 572.9 | 2 830.0 | 2 810.8 | 2 839.6 | 2 754.9 | 2 829.4 | 2 818.3 | 2 854.6 | 2 850.8 | 2 858.2 | 2 831.9 | 2 810.8 | 2 841.7 | 2 994.6 | 2 987.7 | 3 113.5 | 3 336.0 | 3 666.8 | 3 650.5 | 4 083.5 | 4 572.4 | 5 089.2 | 5 501.3 | 6 075.6 | 7 039.5 | 7 702.0 | 7 699.0 | 8 197.1 | 8 429.6 | 8 634.4 | 8 824.7 | 8 840.0 | 9 014.3 | 9 055.1 | 9 200.3 | 9 125.5 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (221.2) | 0.0 |
| Wartości niematerialne i prawne | 292.6 | 293.1 | 308.1 | 308.0 | 341.5 | 359.5 | 364.5 | 368.3 | 366.4 | 483.7 | 492.3 | 484.1 | 480.3 | 514.3 | 510.8 | 508.3 | 504.5 | 511.6 | 580.9 | 572.2 | 583.6 | 600.1 | 595.9 | 603.0 | 737.1 | 749.9 | 780.8 | 828.7 | 849.8 | 862.7 | 898.1 | 954.9 | 1 174.3 | 1 354.8 | 1 354.8 | 1 342.5 | 1 320.6 | 1 341.4 | 1 342.2 | 1 334.8 | 1 363.4 | 1 353.1 | 1 357.3 | 1 533.2 |
| Wartość firmy i wartości niematerialne i prawne | 292.6 | 293.1 | 308.1 | 308.0 | 341.5 | 359.5 | 364.5 | 368.3 | 366.4 | 483.7 | 492.3 | 484.1 | 480.3 | 514.3 | 510.8 | 508.3 | 504.5 | 511.6 | 580.9 | 572.2 | 583.6 | 600.1 | 595.9 | 603.0 | 737.1 | 749.9 | 780.8 | 828.7 | 849.8 | 862.7 | 898.1 | 954.9 | 1 174.3 | 1 354.8 | 1 354.8 | 1 342.5 | 1 320.6 | 1 341.4 | 1 342.2 | 1 334.8 | 1 363.4 | 1 353.1 | 1 136.2 | 1 533.2 |
| Należności netto | 1 135.3 | 866.6 | 855.8 | 1 290.6 | 1 149.3 | 795.2 | 1 040.6 | 888.3 | 949.1 | 974.2 | 1 788.3 | 1 257.2 | 1 944.9 | 1 430.1 | 1 840.2 | 1 435.3 | 2 057.2 | 1 136.9 | 1 594.7 | 1 319.2 | 948.1 | 656.5 | 1 320.6 | 1 092.4 | 988.4 | 626.5 | 1 298.2 | 1 041.0 | 816.6 | 929.2 | 1 694.9 | 1 281.7 | 917.3 | 1 002.6 | 394.0 | 1 321.5 | 1 070.3 | 975.4 | 730.8 | 558.7 | 1 106.1 | 552.1 | 403.5 | 1 093.7 |
| Inwestycje długoterminowe | 1.0 | 32.0 | 31.7 | 30.3 | 29.8 | 43.5 | 44.3 | 42.0 | 36.3 | 313.5 | 95.1 | 92.7 | 91.9 | 102.2 | 109.9 | 113.0 | 123.7 | 160.2 | 158.6 | 157.9 | 157.9 | 13.1 | (278.9) | (313.9) | (279.2) | (881.7) | (801.7) | (1 095.1) | (748.7) | (37.4) | (706.7) | (998.8) | (0.8) | (717.3) | 162.7 | 12.7 | 219.6 | (440.5) | (1 072.0) | 150.0 | 151.2 | 149.7 | (1 011.6) | (599.4) |
| Aktywa obrotowe | 2 494.4 | 2 738.8 | 2 564.9 | 3 741.9 | 3 822.6 | 4 014.6 | 3 830.1 | 3 754.5 | 3 814.1 | 4 036.9 | 4 397.8 | 4 600.1 | 4 949.0 | 5 213.3 | 5 065.8 | 4 486.7 | 5 262.9 | 5 249.7 | 4 973.2 | 5 447.8 | 5 208.8 | 5 731.6 | 5 957.8 | 6 427.0 | 5 834.1 | 6 440.0 | 6 942.9 | 6 982.2 | 6 138.8 | 6 264.6 | 6 704.3 | 7 543.6 | 6 887.2 | 7 216.3 | 7 216.3 | 5 963.3 | 5 513.9 | 5 884.9 | 6 334.1 | 6 226.3 | 6 802.7 | 6 866.5 | 7 353.9 | 8 109.0 |
| Środki pieniężne i Inwestycje | 407.5 | 397.6 | 410.3 | 1 055.8 | 1 366.8 | 1 245.6 | 1 378.7 | 948.6 | 545.2 | 536.9 | 844.4 | 1 474.1 | 1 308.6 | 1 278.0 | 1 260.4 | 1 275.8 | 1 154.0 | 1 124.4 | 1 350.7 | 2 016.0 | 1 584.9 | 2 391.0 | 3 149.5 | 3 809.5 | 3 247.6 | 3 556.9 | 4 021.0 | 4 365.5 | 2 752.3 | 2 447.6 | 2 523.7 | 3 422.6 | 1 986.8 | 2 559.7 | 2 559.7 | 1 465.6 | 1 429.0 | 2 529.9 | 2 400.3 | 1 516.4 | 3 205.4 | 2 347.2 | 2 223.4 | 2 896.0 |
| Zapasy | 947.5 | 1 401.0 | 1 291.9 | 1 093.8 | 991.8 | 1 551.0 | 1 359.1 | 1 450.3 | 1 373.6 | 1 779.1 | 1 555.4 | 1 285.1 | 1 226.8 | 2 061.0 | 1 862.5 | 1 462.7 | 1 591.7 | 2 716.3 | 1 832.9 | 1 924.7 | 2 164.4 | 2 438.2 | 1 426.7 | 1 429.8 | 1 520.3 | 2 099.5 | 1 550.7 | 1 465.4 | 2 405.2 | 2 643.8 | 2 287.1 | 2 688.4 | 3 675.9 | 3 216.6 | 3 216.6 | 2 776.3 | 2 470.7 | 1 926.4 | 2 700.5 | 3 191.0 | 2 176.1 | 3 145.3 | 3 590.5 | 2 776.6 |
| Inwestycje krótkoterminowe | 0.0 | (31.0) | (30.7) | (29.3) | (28.8) | (42.5) | (43.3) | (41.0) | (35.3) | (41.7) | (42.1) | (40.7) | (39.9) | (40.2) | (40.1) | (38.6) | (38.3) | (39.8) | (37.8) | (36.8) | (36.7) | 120.0 | 413.0 | 456.3 | 422.0 | 1 045.0 | 1 020.0 | 1 306.4 | 960.0 | 250.0 | 920.0 | 1 213.0 | 215.0 | 880.0 | 880.0 | 150.0 | (45.8) | 550.0 | 1 222.1 | 50.0 | 750.0 | 1 050.4 | 1 162.5 | 750.2 |
| Środki pieniężne i inne aktywa pieniężne | 407.5 | 397.6 | 410.3 | 1 055.8 | 1 366.8 | 1 245.6 | 1 378.7 | 948.6 | 545.2 | 536.9 | 844.4 | 1 474.1 | 1 308.6 | 1 278.0 | 1 260.4 | 1 275.8 | 1 154.0 | 1 124.4 | 1 350.7 | 2 016.0 | 1 584.9 | 2 271.0 | 2 736.5 | 3 353.2 | 2 825.6 | 2 511.9 | 3 001.0 | 3 059.1 | 1 792.3 | 2 197.6 | 1 603.7 | 2 209.6 | 1 771.8 | 1 679.7 | 1 679.7 | 1 315.6 | 1 429.0 | 1 979.9 | 1 178.2 | 1 466.4 | 2 455.4 | 1 296.9 | 1 060.9 | 2 145.8 |
| Należności krótkoterminowe | 628.9 | 515.9 | 631.7 | 590.2 | 642.4 | 722.3 | 758.5 | 670.6 | 952.0 | 927.0 | 1 079.1 | 914.0 | 1 156.3 | 950.2 | 1 109.5 | 870.4 | 1 033.5 | 982.1 | 1 024.1 | 814.0 | 1 069.0 | 857.5 | 910.1 | 1 074.5 | 980.9 | 1 154.8 | 1 084.7 | 1 248.1 | 1 230.7 | 1 479.5 | 1 425.5 | 1 665.2 | 2 217.2 | 2 446.8 | 2 446.8 | 2 392.5 | 2 057.0 | 1 910.9 | 2 211.9 | 1 729.1 | 1 738.8 | 1 711.1 | 2 222.3 | 1 872.9 |
| Dług krótkoterminowy | 390.0 | 270.0 | 295.0 | 40.0 | 0.0 | 0.0 | 37.8 | 37.8 | 0.0 | 9.7 | 9.9 | 7.2 | 10.1 | 9.8 | 9.2 | 10.1 | 10.1 | 9.5 | 9.5 | 10.2 | 10.2 | 9.3 | 209.2 | 209.4 | 209.4 | 209.9 | 9.9 | 2.2 | 2.1 | 2.0 | 50.3 | 1.5 | 1.5 | 2.1 | 2.1 | 2.1 | 4.1 | 2.1 | 2.5 | 510.3 | 461.4 | 50.0 | 50.0 | 42.5 |
| Zobowiązania krótkoterminowe | 1 776.0 | 2 085.4 | 1 576.4 | 1 619.4 | 1 452.8 | 1 903.1 | 1 586.1 | 1 567.3 | 1 956.3 | 2 453.1 | 2 341.8 | 2 552.5 | 2 620.9 | 2 791.3 | 2 333.6 | 1 841.9 | 2 420.7 | 2 511.4 | 1 868.3 | 2 325.3 | 2 150.4 | 2 482.2 | 2 588.3 | 3 302.2 | 2 854.0 | 3 618.5 | 3 015.7 | 3 712.0 | 3 139.4 | 3 685.3 | 4 100.1 | 4 957.6 | 5 545.5 | 6 230.2 | 6 230.2 | 4 892.0 | 4 537.0 | 4 660.7 | 5 003.5 | 4 341.5 | 4 852.0 | 4 633.3 | 5 019.7 | 5 268.2 |
| Rozliczenia międzyokresowe | 184.2 | 158.0 | 182.5 | 205.4 | 0.0 | 0.0 | 332.8 | 359.6 | 0.0 | 302.8 | 518.3 | 618.5 | 542.6 | 433.4 | 442.9 | 447.4 | 490.0 | 468.7 | 439.7 | 481.2 | 535.9 | 493.3 | 1 468.7 | 2 018.1 | 1 663.4 | 2 105.7 | 1 808.3 | 2 303.7 | 1 796.2 | 2 068.0 | 0.0 | 0.0 | 2 048.7 | 2 372.1 | 0.0 | 1 271.4 | 2 361.4 | 2 592.0 | 2 599.3 | 1 497.1 | 1 938.6 | 1 920.6 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 182.9 | 181.5 | 234.5 | 17.2 | 23.2 | 65.8 | 64.5 | 85.2 | 83.9 | 96.6 | 102.1 | 115.8 | 120.8 | 117.4 | 115.1 | 112.7 | 111.0 | 111.7 | 129.5 | 133.7 | 137.6 | 540.7 | 541.2 | 550.0 | 548.4 | 589.0 | 1 486.8 | 1 157.9 | 1 182.4 | 1 231.2 | 1 239.1 | 1 409.7 | 1 470.2 | 1 594.3 | 1 594.3 | 1 707.2 | 1 776.3 | 1 808.4 | 1 868.3 | 2 219.7 | 1 918.9 | 2 227.0 | 2 213.0 | 2 253.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | (166.0) | (216.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (1.2) | 5.4 | 5.4 | 6.6 | 6.6 | 17.2 | 17.4 | 16.9 | 16.8 | 24.6 | 24.6 | 22.8 | 22.8 | 41.6 | 41.4 | 90.9 | 0.0 | 90.9 | 126.1 | 126.1 | 141.5 | 142.9 | 138.0 | 139.5 | 171.6 | 172.3 |
| Zobowiązania długoterminowe | 182.9 | 181.5 | 234.5 | 17.2 | 23.2 | 65.8 | 64.5 | 85.2 | 83.9 | 96.6 | 102.1 | 115.8 | 120.8 | 117.4 | 115.1 | 112.7 | 111.0 | 111.7 | 129.5 | 133.7 | 137.6 | 540.7 | 541.2 | 550.0 | 548.4 | 589.0 | 1 486.8 | 1 157.9 | 1 182.4 | 1 231.2 | 1 239.1 | 1 409.7 | 1 470.2 | 1 594.3 | 1 594.3 | 1 707.2 | 1 776.3 | 1 808.4 | 1 868.3 | 2 219.7 | 1 918.9 | 2 227.0 | 2 213.0 | 2 253.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.9 | 4.7 | 4.8 | 4.8 | 3.1 | 3.1 |
| Zobowiązania ogółem | 1 958.9 | 2 267.0 | 1 810.8 | 1 636.6 | 1 476.0 | 1 968.9 | 1 650.6 | 1 652.5 | 2 040.2 | 2 549.7 | 2 443.8 | 2 668.3 | 2 741.7 | 2 908.7 | 2 448.7 | 1 954.6 | 2 531.7 | 2 623.1 | 1 997.8 | 2 459.0 | 2 288.0 | 3 023.0 | 3 129.5 | 3 852.2 | 3 402.4 | 4 207.5 | 4 502.4 | 4 870.0 | 4 321.9 | 4 916.5 | 5 339.2 | 6 367.3 | 7 015.7 | 7 824.5 | 7 824.5 | 6 599.2 | 6 313.3 | 6 469.0 | 6 871.8 | 6 561.3 | 6 770.9 | 6 860.3 | 7 232.7 | 7 521.3 |
| Kapitał (fundusz) podstawowy | 601.8 | 630.2 | 630.2 | 678.9 | 687.6 | 687.6 | 687.6 | 1 346.8 | 1 343.4 | 1 343.4 | 1 343.4 | 1 332.9 | 1 332.9 | 1 332.9 | 1 332.9 | 1 332.9 | 1 332.9 | 1 332.9 | 1 332.9 | 1 332.9 | 1 332.9 | 1 332.9 | 1 332.9 | 1 332.9 | 1 332.9 | 1 332.9 | 1 332.9 | 1 332.9 | 1 332.9 | 1 332.9 | 1 332.9 | 1 332.9 | 1 332.9 | 1 332.9 | 1 332.9 | 1 332.9 | 1 332.9 | 1 332.9 | 1 283.1 | 1 283.1 | 1 283.1 | 1 283.1 | 1 283.1 | 1 283.1 |
| Zyski zatrzymane | 1 846.5 | 1 950.2 | 2 125.5 | 2 350.4 | 2 577.2 | 2 651.5 | 2 868.1 | 2 921.1 | 2 990.6 | 2 970.2 | 3 193.8 | 3 205.0 | 3 367.7 | 3 425.8 | 3 706.0 | 3 703.5 | 3 900.7 | 3 941.5 | 4 280.2 | 4 314.2 | 4 326.1 | 4 301.3 | 4 493.5 | 4 549.2 | 4 841.6 | 4 960.7 | 5 301.4 | 5 411.0 | 5 737.3 | 5 840.7 | 6 247.9 | 6 510.3 | 6 780.4 | 6 668.1 | 7 320.4 | 7 076.8 | 7 107.0 | 7 416.4 | 7 470.1 | 7 814.1 | 7 831.3 | 8 206.5 | 8 338.4 | 8 853.0 |
| Kapitał własny | 2 749.3 | 2 919.2 | 3 107.0 | 4 505.0 | 4 821.1 | 5 001.6 | 5 230.2 | 5 281.1 | 5 473.7 | 5 339.3 | 5 568.6 | 5 587.5 | 5 752.9 | 5 836.5 | 6 117.2 | 6 114.3 | 6 313.1 | 6 375.7 | 6 686.0 | 6 732.8 | 6 739.4 | 6 695.1 | 6 873.7 | 6 844.6 | 6 961.4 | 7 122.5 | 7 576.9 | 7 693.4 | 8 030.8 | 8 220.9 | 8 681.0 | 8 977.0 | 8 805.1 | 9 014.7 | 9 014.7 | 9 428.4 | 9 447.2 | 9 765.1 | 10 012.9 | 10 287.4 | 10 308.7 | 10 768.7 | 10 998.3 | 11 560.0 |
| Udziały mniejszościowe | 182.2 | 185.9 | 196.2 | 194.0 | 151.1 | 314.3 | 323.8 | 318.0 | 321.9 | 153.7 | 158.2 | 163.2 | 165.9 | 153.6 | 155.5 | 154.2 | 157.9 | 156.6 | 177.8 | 185.8 | 183.5 | 184.7 | 188.3 | 194.5 | 197.1 | 200.6 | 205.7 | 210.2 | 233.7 | 257.7 | 307.9 | 341.8 | 350.8 | 432.0 | 432.0 | 436.0 | 433.3 | 438.1 | 429.4 | 433.4 | 431.9 | 434.2 | 422.7 | 460.2 |
| Pasywa | 4 708.2 | 5 186.1 | 4 917.9 | 6 141.6 | 6 297.1 | 6 970.5 | 6 880.8 | 6 933.6 | 7 513.9 | 7 889.0 | 8 012.4 | 8 255.8 | 8 494.6 | 8 745.2 | 8 565.8 | 8 068.9 | 8 844.8 | 8 998.8 | 8 683.8 | 9 191.9 | 9 027.4 | 9 718.1 | 10 003.3 | 10 696.8 | 10 363.8 | 11 330.0 | 12 079.3 | 12 563.3 | 12 352.7 | 13 137.3 | 14 020.2 | 15 344.3 | 15 820.7 | 16 839.2 | 16 839.2 | 16 027.6 | 15 760.5 | 16 234.2 | 16 884.7 | 16 848.7 | 17 456.8 | 17 629.0 | 18 231.0 | 19 081.3 |
| Inwestycje | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 271.8 | 53.0 | 52.0 | 52.0 | 62.0 | 69.8 | 74.4 | 85.4 | 120.4 | 120.7 | 121.1 | 121.1 | 133.1 | 134.1 | 142.4 | 142.8 | 163.3 | 218.3 | 211.3 | 211.3 | 212.6 | 213.3 | 214.2 | 214.2 | 162.7 | 1 042.7 | 162.7 | 173.8 | 109.5 | 150.0 | 200.0 | 901.2 | 149.7 | 150.8 | 150.8 |
| Dług | 556.0 | 436.0 | 511.0 | 40.0 | 0.0 | 0.0 | 37.8 | 37.8 | 0.0 | 9.7 | 9.9 | 7.2 | 10.1 | 9.8 | 9.2 | 10.1 | 10.1 | 9.5 | 9.5 | 10.2 | 10.2 | 412.8 | 609.2 | 609.9 | 609.9 | 610.5 | 1 295.1 | 895.9 | 904.9 | 929.6 | 987.3 | 1 092.6 | 1 156.8 | 1 170.4 | 1 170.4 | 1 276.1 | 1 316.8 | 1 345.6 | 1 374.3 | 2 227.8 | 2 242.3 | 1 765.0 | 1 712.9 | 1 742.9 |
| Środki pieniężne i inne aktywa pieniężne | 407.5 | 397.6 | 410.3 | 1 055.8 | 1 366.8 | 1 245.6 | 1 378.7 | 948.6 | 545.2 | 536.9 | 844.4 | 1 474.1 | 1 308.6 | 1 278.0 | 1 260.4 | 1 275.8 | 1 154.0 | 1 124.4 | 1 350.7 | 2 016.0 | 1 584.9 | 2 271.0 | 2 736.5 | 3 353.2 | 2 825.6 | 2 511.9 | 3 001.0 | 3 059.1 | 1 792.3 | 2 197.6 | 1 603.7 | 2 209.6 | 1 771.8 | 1 679.7 | 1 679.7 | 1 315.6 | 1 429.0 | 1 979.9 | 1 178.2 | 1 466.4 | 2 455.4 | 1 296.9 | 1 060.9 | 2 145.8 |
| Dług netto | 148.5 | 38.4 | 100.7 | (1 015.8) | (1 366.8) | (1 245.6) | (1 340.9) | (910.8) | (545.2) | (527.2) | (834.6) | (1 466.9) | (1 298.5) | (1 268.2) | (1 251.2) | (1 265.7) | (1 144.0) | (1 114.9) | (1 341.2) | (2 005.8) | (1 574.7) | (1 858.2) | (2 127.2) | (2 743.3) | (2 215.7) | (1 901.3) | (1 705.9) | (2 163.2) | (887.4) | (1 268.0) | (616.4) | (1 117.0) | (615.0) | (509.2) | (509.3) | (39.5) | (112.3) | (634.3) | 196.1 | 761.3 | (213.0) | 468.2 | 651.9 | (402.9) |
| Ticker | 000902.SZ | 000902.SZ | 000902.SZ | 000902.SZ | 000902.SZ | 000902.SZ | 000902.SZ | 000902.SZ | 000902.SZ | 000902.SZ | 000902.SZ | 000902.SZ | 000902.SZ | 000902.SZ | 000902.SZ | 000902.SZ | 000902.SZ | 000902.SZ | 000902.SZ | 000902.SZ | 000902.SZ | 000902.SZ | 000902.SZ | 000902.SZ | 000902.SZ | 000902.SZ | 000902.SZ | 000902.SZ | 000902.SZ | 000902.SZ | 000902.SZ | 000902.SZ | 000902.SZ | 000902.SZ | 000902.SZ | 000902.SZ | 000902.SZ | 000902.SZ | 000902.SZ | 000902.SZ | 000902.SZ | 000902.SZ | 000902.SZ | 000902.SZ |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |