Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 33 875.2 | 33 673.8 | 35 735.5 | 36 518.7 | 36 430.4 | 42 987.8 | 40 187.4 | 40 750.5 | 40 704.0 | 41 761.7 | 41 798.9 | 43 290.2 | 43 628.6 | 46 356.9 | 46 813.1 | 46 810.9 | 47 328.7 | 48 207.8 | 48 773.6 | 58 675.6 | 58 476.1 | 60 365.0 | 61 033.1 | 61 665.2 | 61 905.9 | 60 166.8 | 62 800.7 | 66 141.7 | 68 205.8 | 73 073.3 | 73 518.9 | 76 169.5 | 77 599.1 | 79 474.9 | 79 474.9 | 81 693.8 | 86 292.8 | 87 863.1 | 91 290.3 | 94 923.0 | 95 552.8 | 98 606.9 | 98 280.5 | 98 471.5 |
| Aktywa trwałe | 30 128.6 | 31 438.3 | 31 527.4 | 33 234.6 | 33 402.1 | 35 237.0 | 36 229.3 | 36 500.9 | 37 203.8 | 38 404.8 | 38 812.6 | 39 347.9 | 40 009.9 | 42 098.8 | 42 307.7 | 42 496.6 | 43 290.2 | 44 058.3 | 42 600.0 | 52 176.1 | 52 814.3 | 54 940.6 | 55 367.7 | 55 243.7 | 55 106.4 | 54 867.8 | 55 628.7 | 55 525.9 | 57 001.1 | 60 754.8 | 60 613.8 | 61 943.8 | 63 379.3 | 67 812.3 | 67 812.3 | 68 346.0 | 71 249.3 | 73 220.4 | 79 351.7 | 80 531.6 | 82 321.6 | 83 624.5 | 89 018.2 | 89 524.2 |
| Rzeczowe aktywa trwałe netto | 24 349.4 | 25 895.1 | 25 969.3 | 27 579.1 | 27 872.8 | 28 857.2 | 29 734.4 | 29 710.1 | 30 281.8 | 30 736.5 | 30 872.4 | 31 260.0 | 31 856.4 | 33 066.4 | 33 249.1 | 33 662.3 | 34 352.3 | 35 303.3 | 35 569.1 | 43 838.8 | 44 367.0 | 45 556.0 | 45 774.5 | 45 641.0 | 45 369.6 | 45 308.2 | 46 018.0 | 45 894.9 | 47 498.2 | 50 227.9 | 50 159.2 | 51 788.7 | 52 860.4 | 56 912.6 | 56 907.3 | 57 332.9 | 59 674.2 | 60 798.3 | 67 825.7 | 67 262.5 | 70 344.9 | 69 502.3 | 75 643.8 | 76 249.6 |
| Wartość firmy | 92.3 | 92.3 | 92.3 | 92.3 | 92.3 | 92.3 | 92.3 | 92.3 | 92.3 | 92.3 | 92.3 | 92.3 | 92.3 | 92.3 | 92.3 | 98.7 | 98.7 | 96.8 | 96.8 | 96.8 | 96.8 | 595.0 | 595.0 | 584.2 | 595.0 | 562.8 | 569.9 | 565.3 | 584.5 | 921.6 | 920.1 | 954.9 | 921.6 | 954.8 | 954.8 | 906.9 | 932.1 | 928.9 | 906.2 | 907.5 | 909.4 | 900.8 | 894.3 | 893.5 |
| Wartości niematerialne i prawne | 402.4 | 310.3 | 307.5 | 354.8 | 353.1 | 548.5 | 568.5 | 564.7 | 560.8 | 573.5 | 569.2 | 565.0 | 560.7 | 593.0 | 585.8 | 581.2 | 576.9 | 611.5 | 605.9 | 775.5 | 779.1 | 1 604.3 | 1 637.8 | 1 574.5 | 1 576.4 | 1 491.9 | 1 568.5 | 1 454.4 | 1 446.1 | 1 638.6 | 1 620.2 | 1 707.4 | 1 687.7 | 1 713.7 | 1 706.4 | 1 682.6 | 1 691.0 | 1 674.8 | 1 749.1 | 1 727.1 | 1 751.2 | 1 717.3 | 1 764.4 | 1 742.4 |
| Wartość firmy i wartości niematerialne i prawne | 494.7 | 402.6 | 399.8 | 447.1 | 445.4 | 640.8 | 660.8 | 657.0 | 653.1 | 665.8 | 661.5 | 657.3 | 653.0 | 685.3 | 678.1 | 680.0 | 675.6 | 708.3 | 702.7 | 872.4 | 876.0 | 2 199.4 | 2 232.8 | 2 158.8 | 2 171.4 | 2 054.7 | 2 138.4 | 2 019.7 | 2 030.6 | 2 560.2 | 2 540.4 | 2 662.3 | 2 609.3 | 2 668.5 | 2 661.2 | 2 589.5 | 2 623.1 | 2 603.7 | 2 655.4 | 2 634.5 | 2 660.5 | 2 618.1 | 2 658.7 | 2 635.9 |
| Należności netto | 2 015.9 | 1 174.8 | 2 125.0 | 1 652.4 | 1 308.9 | 878.3 | 1 506.6 | 1 548.7 | 1 363.5 | 1 353.0 | 1 756.7 | 1 902.5 | 2 079.0 | 1 806.4 | 2 385.4 | 2 480.7 | 2 431.5 | 2 484.1 | 4 482.0 | 3 736.7 | 3 082.0 | 3 223.7 | 3 234.4 | 4 352.8 | 3 745.0 | 3 689.7 | 4 267.9 | 6 667.7 | 6 843.2 | 8 717.8 | 8 146.4 | 8 238.6 | 10 310.9 | 7 560.5 | 3 520.5 | 7 065.0 | 10 002.2 | 10 736.7 | 5 369.8 | 4 807.9 | 5 338.0 | 4 976.1 | 5 096.3 | 4 698.4 |
| Inwestycje długoterminowe | 4 569.0 | 4 688.5 | 4 594.4 | 4 825.5 | 4 596.0 | 5 179.6 | 5 255.9 | 5 197.3 | 5 331.5 | 5 892.7 | 6 076.7 | 6 130.5 | 6 239.1 | 6 958.2 | 7 020.7 | 6 682.1 | 6 873.8 | 6 801.6 | 4 694.4 | 4 701.3 | 4 806.0 | 4 762.7 | 4 959.6 | 4 983.3 | 5 480.7 | 5 452.3 | 5 359.5 | 5 458.4 | 5 553.1 | 5 537.9 | 5 526.5 | 5 379.6 | 5 502.5 | 5 500.0 | 5 569.7 | 5 616.4 | 5 890.4 | 5 750.6 | 6 067.6 | 6 158.1 | 6 290.6 | 6 395.1 | 0.0 | 0.0 |
| Aktywa obrotowe | 3 746.6 | 2 235.5 | 4 208.1 | 3 284.1 | 3 028.3 | 7 750.8 | 3 958.1 | 4 249.6 | 3 500.3 | 3 357.0 | 2 986.4 | 3 942.3 | 3 618.7 | 4 258.1 | 4 505.4 | 4 314.3 | 4 038.4 | 4 149.6 | 6 173.5 | 6 499.5 | 5 661.8 | 5 424.4 | 5 665.4 | 6 421.5 | 6 799.5 | 5 299.0 | 7 172.0 | 10 615.8 | 11 204.7 | 12 318.5 | 12 905.1 | 14 225.7 | 14 219.8 | 11 662.5 | 11 662.5 | 13 347.8 | 15 043.5 | 14 642.6 | 11 938.7 | 14 391.4 | 13 231.2 | 14 982.4 | 9 262.3 | 8 947.3 |
| Środki pieniężne i Inwestycje | 1 339.2 | 698.3 | 1 869.6 | 1 329.6 | 1 348.0 | 6 711.1 | 2 211.3 | 1 289.5 | 1 096.0 | 1 117.7 | 768.3 | 1 330.1 | 1 194.1 | 2 140.4 | 1 811.8 | 1 500.1 | 1 346.7 | 1 194.3 | 1 310.4 | 2 112.7 | 2 009.2 | 1 636.6 | 1 760.5 | 1 496.8 | 2 471.8 | 1 110.6 | 2 513.7 | 3 275.1 | 3 616.5 | 2 262.4 | 3 748.9 | 4 992.3 | 2 994.8 | 2 947.5 | 2 947.5 | 4 923.5 | 3 482.9 | 2 648.5 | 1 692.1 | 2 777.0 | 2 220.2 | 2 768.4 | 2 268.8 | 2 406.2 |
| Zapasy | 364.8 | 360.0 | 213.4 | 199.2 | 171.4 | 161.3 | 140.2 | 161.3 | 90.3 | 246.0 | 191.8 | 247.3 | 264.9 | 262.0 | 265.5 | 296.3 | 237.0 | 401.1 | 369.7 | 530.4 | 443.3 | 409.9 | 567.8 | 450.1 | 497.5 | 415.9 | 321.5 | 619.5 | 614.1 | 789.8 | 557.9 | 664.8 | 550.8 | 660.4 | 660.4 | 796.6 | 986.3 | 787.1 | 717.2 | 807.4 | 852.3 | 680.3 | 1 066.3 | 807.2 |
| Inwestycje krótkoterminowe | (32.9) | (49.5) | (47.3) | (46.5) | (44.5) | (497.7) | (494.5) | (539.0) | (522.6) | (520.2) | (516.4) | (507.6) | (499.4) | (239.3) | (243.5) | (248.0) | (243.5) | (250.6) | 264.5 | 367.9 | 368.5 | 390.0 | 441.7 | 442.3 | 82.9 | 81.7 | 281.9 | 273.6 | 79.7 | 81.2 | 71.8 | 73.1 | 70.2 | 69.6 | 69.6 | 67.8 | 68.1 | 69.6 | 67.2 | 0.0 | 0.0 | (284.4) | 0.0 | 5 773.1 |
| Środki pieniężne i inne aktywa pieniężne | 1 339.2 | 698.3 | 1 869.6 | 1 329.6 | 1 348.0 | 6 711.1 | 2 211.3 | 1 289.5 | 1 096.0 | 1 117.7 | 768.3 | 1 330.1 | 1 194.1 | 2 140.4 | 1 811.8 | 1 500.1 | 1 346.7 | 1 194.3 | 1 045.9 | 1 744.8 | 1 640.7 | 1 246.6 | 1 318.8 | 1 054.5 | 2 388.9 | 1 028.9 | 2 231.8 | 3 001.6 | 3 536.9 | 2 181.2 | 3 677.1 | 4 919.2 | 2 924.6 | 2 877.8 | 2 877.8 | 4 855.7 | 3 414.8 | 2 578.8 | 1 624.9 | 2 777.0 | 2 220.2 | 2 768.4 | 2 268.8 | 2 406.2 |
| Należności krótkoterminowe | 1 102.6 | 1 222.9 | 1 145.0 | 841.7 | 812.2 | 1 102.4 | 1 076.6 | 1 156.4 | 1 415.2 | 1 270.7 | 1 104.2 | 1 118.1 | 1 223.8 | 1 439.4 | 1 312.5 | 1 250.4 | 1 200.6 | 1 300.5 | 1 081.3 | 1 202.8 | 943.0 | 1 048.8 | 1 046.3 | 872.8 | 895.7 | 913.3 | 1 006.4 | 1 023.3 | 981.6 | 1 771.7 | 1 657.0 | 1 471.9 | 1 700.6 | 3 010.7 | 3 010.7 | 1 751.0 | 2 238.6 | 2 362.4 | 3 349.5 | 3 004.5 | 2 835.0 | 2 792.8 | 3 728.9 | 3 523.3 |
| Dług krótkoterminowy | 6 726.4 | 8 001.7 | 11 259.8 | 7 676.7 | 5 737.0 | 6 582.1 | 5 506.6 | 4 042.3 | 3 905.6 | 4 103.8 | 4 717.4 | 4 706.7 | 5 376.7 | 7 944.2 | 7 939.2 | 8 386.5 | 7 670.0 | 8 185.0 | 5 573.6 | 5 149.8 | 4 552.0 | 4 942.4 | 4 589.8 | 4 891.3 | 4 617.9 | 5 300.0 | 4 557.2 | 3 737.3 | 2 651.7 | 3 233.3 | 1 999.3 | 2 630.3 | 2 043.0 | 4 668.0 | 5 731.0 | 4 941.7 | 6 393.6 | 7 292.6 | 11 847.0 | 10 506.3 | 11 585.7 | 6 159.0 | 9 367.4 | 7 859.9 |
| Zobowiązania krótkoterminowe | 11 447.8 | 12 608.5 | 13 949.3 | 11 455.9 | 10 053.4 | 11 668.5 | 9 699.4 | 10 256.3 | 10 047.2 | 9 157.8 | 8 698.6 | 10 159.2 | 9 858.6 | 12 520.7 | 12 533.8 | 12 822.1 | 11 836.7 | 12 166.0 | 10 836.4 | 12 280.1 | 10 316.6 | 12 380.8 | 11 804.7 | 11 116.1 | 11 121.4 | 10 993.8 | 10 533.2 | 11 836.9 | 11 049.0 | 14 551.1 | 11 919.9 | 12 801.1 | 12 961.5 | 14 323.7 | 14 323.7 | 14 036.9 | 16 295.3 | 18 108.3 | 21 025.4 | 20 619.8 | 22 820.2 | 23 537.7 | 21 761.0 | 19 833.1 |
| Rozliczenia międzyokresowe | 1 410.7 | 1 235.6 | 1 405.1 | 2 527.9 | 2 349.6 | 1 827.2 | 2 011.6 | 2 208.4 | 2 475.0 | 1 458.8 | 1 659.5 | 2 614.8 | 2 468.6 | 2 366.8 | 2 531.1 | 2 963.8 | 2 660.2 | 2 180.9 | 2 346.1 | 3 024.7 | 2 992.8 | 2 145.5 | 2 647.8 | 3 184.8 | 2 842.5 | 2 844.7 | 3 567.3 | 6 160.0 | 5 698.6 | 5 682.3 | 4 982.4 | 0.0 | 5 628.1 | 3 539.0 | 0.0 | 5 197.3 | 7 021.3 | 7 347.9 | 3 645.3 | 4 678.7 | 4 128.1 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 6 727.7 | 5 389.4 | 5 589.4 | 6 971.0 | 8 091.4 | 6 875.6 | 5 589.6 | 5 286.3 | 4 765.9 | 6 150.5 | 6 104.3 | 5 542.1 | 5 493.9 | 5 641.8 | 5 543.4 | 5 542.6 | 6 145.5 | 6 672.2 | 7 919.2 | 13 391.2 | 14 435.7 | 14 387.0 | 14 978.6 | 16 142.6 | 15 430.2 | 14 118.8 | 16 381.2 | 18 293.0 | 20 328.3 | 22 167.2 | 24 737.8 | 26 348.5 | 27 113.4 | 28 428.0 | 28 428.0 | 30 486.2 | 31 961.2 | 31 138.8 | 31 371.8 | 34 805.3 | 32 580.4 | 33 985.1 | 35 861.3 | 37 533.4 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 82.8 | 49.7 | 78.4 | 7.9 | 16.1 | 7.1 | 21.9 | 31.7 | 15.9 | 40.9 | 57.6 | 75.6 | 64.5 | (5 223.1) | (5 229.5) | (5 836.3) | 3.5 | 46.3 | 43.0 | 56.7 | 832.7 | 787.5 | 910.1 | 896.0 | 828.0 | 891.8 | 859.5 | 930.2 | 968.2 | 978.6 | 1 069.1 | 1 213.7 | 1 376.2 | 0.0 | 1 347.0 | 1 480.4 | 1 519.4 | 1 555.8 | 1 593.7 | 1 639.2 | 1 661.1 | 1 758.7 | 1 790.8 |
| Zobowiązania długoterminowe | 6 727.7 | 5 389.4 | 5 589.4 | 6 971.0 | 8 091.4 | 6 875.6 | 5 589.6 | 5 286.3 | 4 765.9 | 6 150.5 | 6 104.3 | 5 542.1 | 5 493.9 | 5 641.8 | 5 543.4 | 5 542.6 | 6 145.5 | 6 672.2 | 7 919.2 | 13 391.2 | 14 435.7 | 14 387.0 | 14 978.6 | 16 142.6 | 15 430.2 | 14 118.8 | 16 381.2 | 18 293.0 | 20 328.3 | 22 167.2 | 24 737.8 | 26 348.5 | 27 113.4 | 28 428.0 | 28 428.0 | 30 486.2 | 31 961.2 | 31 138.8 | 31 371.8 | 34 805.3 | 32 580.4 | 33 985.1 | 35 861.3 | 37 533.4 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 40.8 | 40.8 | 40.9 | 0.6 | 248.2 | 165.6 | 149.2 | 261.8 | 490.7 | 492.6 | 267.1 | 400.0 | 563.1 | 0.0 | 560.8 | 702.7 | 758.2 | 1 780.7 | 1 969.3 | 1 432.9 | 807.5 | 702.1 | 695.7 |
| Zobowiązania ogółem | 18 175.6 | 17 997.9 | 19 538.7 | 18 426.9 | 18 144.9 | 18 544.1 | 15 288.9 | 15 542.5 | 14 813.2 | 15 308.3 | 14 802.9 | 15 701.3 | 15 352.5 | 18 162.5 | 18 077.2 | 18 364.7 | 17 982.2 | 18 838.2 | 18 755.6 | 25 671.3 | 24 752.3 | 26 767.8 | 26 783.3 | 27 258.7 | 26 551.7 | 25 112.6 | 26 914.4 | 30 129.9 | 31 377.3 | 36 718.3 | 36 657.8 | 39 149.6 | 40 074.8 | 42 751.7 | 42 751.7 | 44 523.1 | 48 256.5 | 49 247.1 | 52 397.2 | 55 425.2 | 55 400.7 | 57 522.8 | 57 622.3 | 57 366.5 |
| Kapitał (fundusz) podstawowy | 5 348.7 | 5 348.7 | 5 348.7 | 5 348.7 | 5 348.7 | 6 507.4 | 6 507.4 | 6 507.4 | 6 507.4 | 6 507.4 | 6 507.4 | 6 507.4 | 6 507.4 | 6 507.4 | 6 507.4 | 6 507.4 | 6 507.4 | 6 507.4 | 6 507.4 | 6 507.4 | 6 507.4 | 6 507.4 | 6 507.4 | 6 507.4 | 6 507.4 | 6 507.4 | 6 507.4 | 6 507.4 | 6 507.4 | 6 507.4 | 6 569.8 | 6 569.8 | 6 569.8 | 6 569.0 | 6 569.0 | 6 569.0 | 6 567.5 | 6 520.9 | 6 520.9 | 6 520.9 | 6 520.7 | 6 500.9 | 6 500.9 | 6 500.9 |
| Zyski zatrzymane | 3 671.0 | 3 460.0 | 3 947.1 | 4 441.2 | 4 839.7 | 4 496.8 | 4 894.9 | 5 196.4 | 5 733.8 | 5 809.0 | 6 250.3 | 6 560.4 | 7 253.3 | 7 231.6 | 7 945.3 | 7 993.5 | 8 320.3 | 8 221.8 | 8 615.9 | 8 412.0 | 8 913.8 | 8 870.9 | 9 324.3 | 9 471.2 | 10 705.7 | 10 587.0 | 11 264.2 | 11 442.4 | 12 509.1 | 11 977.7 | 12 550.5 | 12 457.6 | 12 850.0 | 11 929.2 | 13 435.5 | 12 239.8 | 12 436.5 | 13 255.8 | 13 200.2 | 13 979.9 | 14 038.9 | 15 076.3 | 14 347.7 | 14 703.9 |
| Kapitał własny | 15 699.6 | 15 675.9 | 16 196.8 | 18 091.8 | 18 285.5 | 24 443.7 | 24 898.5 | 25 208.0 | 25 890.8 | 26 453.4 | 26 996.0 | 27 588.9 | 28 276.1 | 28 194.5 | 28 735.9 | 28 446.2 | 29 346.5 | 29 369.6 | 30 018.0 | 33 004.3 | 33 723.9 | 33 597.2 | 34 249.7 | 34 406.5 | 35 354.3 | 35 054.2 | 35 886.3 | 36 011.8 | 36 828.5 | 36 355.0 | 36 861.1 | 37 019.9 | 37 524.3 | 36 723.2 | 36 723.2 | 37 170.8 | 38 036.3 | 38 615.9 | 38 494.2 | 39 497.8 | 39 774.1 | 41 084.1 | 40 658.2 | 41 105.0 |
| Udziały mniejszościowe | 1 145.8 | 1 174.0 | 1 199.9 | 2 428.9 | 2 351.4 | 2 709.0 | 2 792.8 | 2 777.3 | 2 866.0 | 2 720.1 | 2 745.8 | 2 954.3 | 2 894.6 | 2 678.4 | 2 698.7 | 2 691.4 | 3 127.8 | 3 153.5 | 3 311.3 | 6 276.4 | 6 428.2 | 6 305.1 | 6 470.6 | 6 555.1 | 6 303.6 | 6 185.9 | 6 328.2 | 6 345.6 | 6 123.9 | 5 935.3 | 5 884.9 | 5 987.8 | 5 979.5 | 6 034.4 | 6 034.4 | 6 147.3 | 6 407.4 | 6 411.0 | 6 257.0 | 6 447.4 | 6 516.5 | 6 802.5 | 6 910.7 | 7 147.7 |
| Pasywa | 33 875.2 | 33 673.8 | 35 735.5 | 36 518.7 | 36 430.4 | 42 987.8 | 40 187.4 | 40 750.5 | 40 704.0 | 41 761.7 | 41 798.9 | 43 290.2 | 43 628.6 | 46 356.9 | 46 813.1 | 46 810.9 | 47 328.7 | 48 207.8 | 48 773.6 | 58 675.6 | 58 476.1 | 60 365.0 | 61 033.1 | 61 665.2 | 61 905.9 | 60 166.8 | 62 800.7 | 66 141.7 | 68 205.8 | 73 073.3 | 73 518.9 | 76 169.5 | 77 599.1 | 79 474.9 | 79 474.9 | 81 693.8 | 86 292.8 | 87 863.1 | 91 290.3 | 94 923.0 | 95 552.8 | 98 606.9 | 98 280.5 | 98 471.5 |
| Inwestycje | 4 536.1 | 4 638.9 | 4 547.1 | 4 779.0 | 4 551.6 | 4 681.9 | 4 761.5 | 4 658.3 | 4 808.8 | 5 372.5 | 5 560.3 | 5 622.8 | 5 739.6 | 6 718.9 | 6 777.2 | 6 434.1 | 6 630.3 | 6 551.0 | 4 958.9 | 5 069.2 | 5 174.5 | 5 152.7 | 5 401.3 | 5 425.6 | 5 563.6 | 5 534.0 | 5 641.4 | 5 732.0 | 5 632.8 | 5 619.0 | 5 598.3 | 5 452.7 | 5 572.7 | 5 569.7 | 5 639.3 | 5 684.2 | 5 958.5 | 5 820.2 | 6 134.7 | 6 158.1 | 6 290.6 | 6 110.7 | 5 835.1 | 5 773.1 |
| Dług | 13 309.9 | 13 033.4 | 16 522.6 | 14 289.3 | 13 540.2 | 13 142.8 | 10 789.7 | 9 013.8 | 8 352.5 | 9 967.9 | 10 507.0 | 9 920.7 | 10 518.8 | 13 245.0 | 13 203.8 | 13 655.8 | 13 544.4 | 14 555.3 | 13 131.6 | 18 169.8 | 18 576.2 | 18 016.5 | 18 299.8 | 19 623.3 | 18 656.3 | 17 955.8 | 19 663.8 | 20 794.8 | 21 683.5 | 24 025.0 | 25 294.9 | 27 445.4 | 27 531.3 | 31 341.2 | 32 404.2 | 33 706.3 | 36 310.3 | 35 745.3 | 41 624.5 | 43 299.7 | 42 490.5 | 37 566.0 | 42 089.2 | 42 393.7 |
| Środki pieniężne i inne aktywa pieniężne | 1 339.2 | 698.3 | 1 869.6 | 1 329.6 | 1 348.0 | 6 711.1 | 2 211.3 | 1 289.5 | 1 096.0 | 1 117.7 | 768.3 | 1 330.1 | 1 194.1 | 2 140.4 | 1 811.8 | 1 500.1 | 1 346.7 | 1 194.3 | 1 045.9 | 1 744.8 | 1 640.7 | 1 246.6 | 1 318.8 | 1 054.5 | 2 388.9 | 1 028.9 | 2 231.8 | 3 001.6 | 3 536.9 | 2 181.2 | 3 677.1 | 4 919.2 | 2 924.6 | 2 877.8 | 2 877.8 | 4 855.7 | 3 414.8 | 2 578.8 | 1 624.9 | 2 777.0 | 2 220.2 | 2 768.4 | 2 268.8 | 2 406.2 |
| Dług netto | 11 970.6 | 12 335.1 | 14 653.0 | 12 959.7 | 12 192.2 | 6 431.7 | 8 578.4 | 7 724.4 | 7 256.5 | 8 850.2 | 9 738.7 | 8 590.6 | 9 324.6 | 11 104.6 | 11 392.0 | 12 155.7 | 12 197.6 | 13 361.0 | 12 085.7 | 16 425.0 | 16 935.5 | 16 769.9 | 16 981.0 | 18 568.8 | 16 267.4 | 16 927.0 | 17 432.1 | 17 793.3 | 18 146.6 | 21 843.8 | 21 617.8 | 22 526.2 | 24 606.7 | 28 463.4 | 29 526.3 | 28 850.6 | 32 895.5 | 33 166.5 | 39 999.6 | 40 522.7 | 40 270.2 | 34 797.6 | 39 820.3 | 39 987.5 |
| Ticker | 000883.SZ | 000883.SZ | 000883.SZ | 000883.SZ | 000883.SZ | 000883.SZ | 000883.SZ | 000883.SZ | 000883.SZ | 000883.SZ | 000883.SZ | 000883.SZ | 000883.SZ | 000883.SZ | 000883.SZ | 000883.SZ | 000883.SZ | 000883.SZ | 000883.SZ | 000883.SZ | 000883.SZ | 000883.SZ | 000883.SZ | 000883.SZ | 000883.SZ | 000883.SZ | 000883.SZ | 000883.SZ | 000883.SZ | 000883.SZ | 000883.SZ | 000883.SZ | 000883.SZ | 000883.SZ | 000883.SZ | 000883.SZ | 000883.SZ | 000883.SZ | 000883.SZ | 000883.SZ | 000883.SZ | 000883.SZ | 000883.SZ | 000883.SZ |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |