Wall Street Experts

Cheng De Lolo Company Limited

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 1 612.6 1 850.8 1 986.1 1 773.2 2 005.6 2 491.4 2 343.1 2 157.6 2 350.1 3 096.3 2 560.3 2 168.5 2 442.2 2 811.6 2 742.9 2 152.6 2 324.2 2 842.9 2 622.4 2 170.0 2 347.4 3 105.5 2 686.1 2 395.1 2 565.6 3 092.9 2 947.8 2 627.9 2 799.0 3 508.3 3 373.4 3 239.0 3 131.8 3 812.7 3 813.8 3 684.2 3 323.2 3 484.0 4 181.2 4 094.9 3 603.7 3 812.1 4 591.3 4 582.1
Aktywa trwałe 638.2 633.5 624.4 634.4 633.3 639.3 641.7 636.7 635.3 638.6 624.1 617.6 609.5 624.8 613.6 604.3 598.7 605.4 589.3 578.9 570.6 574.9 559.1 550.1 551.5 545.6 540.5 532.8 540.9 535.1 528.3 521.4 528.2 551.5 552.5 546.7 576.6 611.2 733.9 744.4 791.4 861.4 979.9 984.5
Rzeczowe aktywa trwałe netto 273.1 268.2 265.5 278.0 279.7 288.3 297.1 292.1 287.2 288.5 285.0 280.4 277.5 282.4 280.0 276.2 275.6 273.8 269.2 264.8 262.7 258.2 253.9 250.0 251.1 237.7 232.7 229.5 227.7 228.7 224.4 221.0 227.8 252.0 252.0 253.3 269.3 293.6 438.0 396.9 487.4 555.3 671.7 675.0
Wartość firmy 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 350.5 347.8 345.1 342.4 339.8 337.3 334.7 332.2 329.7 327.2 324.6 322.1 319.6 317.1 314.5 312.2 309.6 307.1 304.6 302.0 299.5 297.0 294.5 292.6 291.0 295.8 294.1 292.4 290.7 288.9 287.9 287.2 286.5 285.7 285.7 285.0 283.4 282.6 281.9 298.9 299.0 298.7 297.9 297.3
Wartość firmy i wartości niematerialne i prawne 353.3 350.6 347.9 345.2 342.6 340.1 337.5 335.0 332.5 330.0 327.4 324.9 322.4 319.9 317.3 315.0 312.4 309.9 307.4 304.9 302.3 297.0 294.5 292.6 291.0 295.8 294.1 292.4 290.7 288.9 287.9 287.2 286.5 285.7 285.7 285.0 283.4 282.6 281.9 298.9 299.0 298.7 297.9 297.3
Należności netto 153.6 147.8 123.2 130.1 140.6 183.4 123.8 100.9 98.9 62.6 55.8 42.9 25.6 22.7 22.7 22.4 32.9 26.9 1.1 26.6 12.3 12.5 11.9 11.7 11.8 11.8 11.7 11.6 11.6 12.1 13.1 3.3 9.5 19.5 15.2 14.7 3.9 29.1 9.9 21.3 1.9 2.6 19.4 22.2
Inwestycje długoterminowe 9.0 8.5 8.4 8.1 8.1 7.0 4.4 6.3 13.3 7.3 7.3 7.1 7.1 6.3 6.3 6.0 5.6 4.8 4.8 3.7 3.2 2.9 2.9 3.9 (247.0) 3.2 2.5 2.5 2.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (45.6) 0.0 (34.9) 0.0 0.0 0.0
Aktywa obrotowe 974.4 1 217.3 1 361.7 1 138.8 1 372.3 1 852.2 1 701.4 1 520.9 1 714.8 2 457.7 1 936.2 1 550.9 1 832.6 2 186.8 2 129.3 1 548.3 1 725.5 2 237.5 2 033.1 1 591.1 1 776.8 2 530.6 2 126.9 1 845.0 2 014.0 2 547.4 2 407.4 2 095.1 2 258.1 2 973.2 2 845.1 2 717.5 2 603.6 3 261.3 3 261.3 3 137.5 2 746.7 2 872.9 3 447.4 3 350.5 2 812.3 2 950.8 3 611.5 3 597.5
Środki pieniężne i Inwestycje 694.2 865.9 1 099.1 905.6 1 109.1 1 502.2 1 481.6 1 295.2 1 483.6 2 161.9 1 738.9 1 374.6 1 663.9 1 905.7 1 928.2 1 388.2 1 548.1 1 927.1 1 820.1 1 449.3 1 643.2 2 203.6 2 037.2 1 780.9 1 946.5 2 341.9 2 333.9 2 030.4 2 142.3 2 606.6 2 683.2 2 611.2 2 470.2 2 989.9 2 989.9 3 047.0 2 680.6 2 670.9 3 119.6 3 152.0 2 692.8 2 781.5 3 390.0 3 363.7
Zapasy 125.6 206.8 128.0 106.1 120.0 165.9 96.7 125.6 134.4 233.1 141.1 133.9 139.8 258.3 178.3 137.4 144.2 283.2 187.7 114.7 120.1 313.4 77.7 52.0 55.2 193.2 61.5 52.8 103.9 351.4 148.5 103.0 123.8 251.9 251.9 75.7 62.1 171.3 311.2 170.9 103.6 154.6 192.5 193.4
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 250.9 (0.6) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 694.2 865.9 1 099.1 905.6 1 109.1 1 502.2 1 481.6 1 295.2 1 483.6 2 161.9 1 738.9 1 374.6 1 663.9 1 905.7 1 928.2 1 388.2 1 548.1 1 927.1 1 820.1 1 449.3 1 643.2 2 203.6 2 037.2 1 780.9 1 946.5 2 341.9 2 333.9 2 030.4 2 142.3 2 606.6 2 683.2 2 611.2 2 470.2 2 989.9 2 989.9 3 047.0 2 680.6 2 670.9 3 119.6 3 152.0 2 692.8 2 781.5 3 390.0 3 363.7
Należności krótkoterminowe 171.3 174.1 236.9 82.6 134.0 206.9 205.1 134.8 172.5 281.9 172.4 96.5 190.7 197.5 113.4 72.7 180.7 105.7 88.3 96.3 178.1 217.6 243.4 193.6 256.9 194.1 268.3 271.3 279.5 172.2 243.4 259.4 196.6 332.7 332.7 364.1 288.8 277.6 549.6 365.7 292.4 337.1 464.0 394.5
Dług krótkoterminowy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.6 (123.7) (86.6) (101.6) 1.8 1.8 1.8 1.8 2.4 2.4 2.4 1.5 1.5 1.9 1.9 74.7 0.0 5.6 26.6
Zobowiązania krótkoterminowe 342.8 478.0 378.0 242.9 387.3 752.0 354.9 289.2 390.2 1 046.8 309.8 278.4 458.8 730.4 441.8 306.9 381.9 836.6 393.3 292.7 370.0 1 023.0 419.2 323.3 406.8 802.4 574.1 468.1 522.5 1 062.5 692.3 500.7 466.4 964.1 964.1 596.6 465.3 497.4 999.7 667.1 494.9 571.6 963.7 693.9
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (1.6) 123.7 86.6 101.6 805.1 213.4 0.0 122.0 354.0 0.0 42.6 167.2 208.0 247.7 130.6 44.0 0.0 0.0 0.0
Zobowiązania długoterminowe 31.9 33.1 34.4 35.6 36.8 38.1 39.3 40.6 41.8 43.1 44.3 45.5 46.8 48.0 49.3 49.7 49.7 49.7 49.7 49.7 49.7 51.5 51.5 51.5 51.5 52.5 52.5 52.5 52.5 53.8 53.8 53.0 53.0 54.9 55.9 54.9 55.6 55.6 57.6 57.6 56.4 56.4 188.8 255.2
Rezerwy z tytułu odroczonego podatku 31.9 33.1 34.4 35.6 36.8 38.1 39.3 40.6 41.8 43.1 44.3 45.5 46.8 48.0 49.3 49.7 49.7 49.7 49.7 49.7 49.7 51.5 51.5 51.5 51.5 52.5 52.5 52.5 52.5 52.7 52.7 52.7 52.7 53.1 0.0 53.1 54.0 54.0 55.5 55.5 55.3 55.3 54.8 95.4
Zobowiązania długoterminowe 31.9 33.1 34.4 35.6 36.8 38.1 39.3 40.6 41.8 43.1 44.3 45.5 46.8 48.0 49.3 49.7 49.7 49.7 49.7 49.7 49.7 51.5 51.5 51.5 51.5 52.5 52.5 52.5 52.5 53.8 53.8 53.0 53.0 54.9 55.9 54.9 55.6 55.6 57.6 57.6 56.4 56.4 188.8 255.2
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 3.0 0.0 0.0 0.0 1.2 1.2 0.3 0.3 1.8 4.2 1.8 1.7 1.7 2.1 2.1 1.0 1.0 0.5 0.5
Zobowiązania ogółem 374.6 511.2 412.3 278.5 424.2 790.1 394.2 329.7 432.1 1 089.8 354.1 323.9 505.6 778.4 491.1 356.6 431.6 886.3 443.0 342.4 419.7 1 074.5 470.7 374.7 458.2 854.8 626.5 520.5 575.0 1 116.3 746.1 553.7 519.4 1 019.0 1 020.1 651.5 520.9 553.0 1 057.3 724.7 551.2 627.9 1 152.5 949.1
Kapitał (fundusz) podstawowy 501.8 501.8 501.8 752.7 752.7 752.7 752.7 978.6 978.6 978.6 978.6 978.6 978.6 978.6 978.6 978.6 978.6 978.6 978.6 978.6 978.6 978.6 978.6 1 076.4 1 076.4 1 076.4 1 076.4 1 076.4 1 076.4 1 076.4 1 076.4 1 076.4 1 076.4 1 076.4 1 076.4 1 076.4 1 052.6 1 052.6 1 052.6 1 052.6 1 052.6 1 052.6 1 052.6 1 052.6
Zyski zatrzymane 513.9 577.9 807.5 483.8 571.0 645.5 888.7 542.1 633.2 676.7 873.6 512.9 604.3 644.2 862.8 407.8 505.1 525.5 747.6 396.4 496.9 562.2 744.4 471.8 568.8 656.0 867.6 666.4 783.2 900.7 1 135.9 1 198.4 1 321.3 1 498.3 2 036.5 1 737.3 1 506.9 1 635.5 1 768.0 2 014.3 1 625.6 1 751.2 1 939.0 2 154.4
Kapitał własny 1 237.9 1 339.6 1 573.8 1 494.7 1 581.4 1 701.3 1 948.9 1 827.9 1 918.0 2 006.5 2 206.2 1 844.5 1 936.6 2 033.2 2 251.8 1 796.0 1 892.6 1 956.6 2 179.4 1 827.6 1 927.7 2 031.0 2 215.4 2 020.4 2 107.3 2 238.1 2 321.3 2 107.4 2 224.0 2 392.1 2 627.3 2 685.3 2 612.5 2 793.7 2 793.7 3 032.7 2 802.3 2 931.0 3 123.9 3 370.2 3 052.4 3 184.2 3 438.9 3 633.0
Udziały mniejszościowe 24.8 26.1 30.7 24.3 23.9 24.9 29.4 29.1 28.2 30.3 33.0 32.1 32.8 34.8 34.8 34.0 33.3 34.4 35.1 34.6 34.2 35.4 37.6 37.3 37.3 36.7 36.6 36.4 36.3 35.3 35.3 35.2 35.2 35.1 35.1 35.1 35.0 35.3 35.2 35.2 0.1 0.0 0.0 0.0
Pasywa 1 612.6 1 850.8 1 986.1 1 773.2 2 005.6 2 491.4 2 343.1 2 157.6 2 350.1 3 096.3 2 560.3 2 168.5 2 442.2 2 811.6 2 742.9 2 152.6 2 324.2 2 842.9 2 622.4 2 170.0 2 347.4 3 105.5 2 686.1 2 395.1 2 565.6 3 092.9 2 947.8 2 627.9 2 799.0 3 508.3 3 373.4 3 239.0 3 131.8 3 812.7 3 813.8 3 684.2 3 323.2 3 484.0 4 181.2 4 094.9 3 603.7 3 812.1 4 591.3 4 582.1
Inwestycje 9.0 8.5 8.4 8.1 8.1 7.0 4.4 6.3 13.3 7.3 7.3 7.1 7.1 6.3 6.3 6.0 5.6 4.8 4.8 3.7 3.2 2.9 2.9 3.9 3.9 2.5 2.5 2.5 2.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (45.6) 0.0 (34.9) 0.0 0.0 0.0
Dług 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 4.6 0.0 0.0 0.0 3.0 3.0 2.1 2.1 4.2 4.2 4.2 3.2 3.2 4.0 4.0 75.8 1.0 139.6 186.4
Środki pieniężne i inne aktywa pieniężne 694.2 865.9 1 099.1 905.6 1 109.1 1 502.2 1 481.6 1 295.2 1 483.6 2 161.9 1 738.9 1 374.6 1 663.9 1 905.7 1 928.2 1 388.2 1 548.1 1 927.1 1 820.1 1 449.3 1 643.2 2 203.6 2 037.2 1 780.9 1 946.5 2 341.9 2 333.9 2 030.4 2 142.3 2 606.6 2 683.2 2 611.2 2 470.2 2 989.9 2 989.9 3 047.0 2 680.6 2 670.9 3 119.6 3 152.0 2 692.8 2 781.5 3 390.0 3 363.7
Dług netto (694.2) (865.9) (1 099.1) (905.6) (1 109.1) (1 502.2) (1 481.6) (1 295.2) (1 483.6) (2 161.9) (1 738.9) (1 374.6) (1 663.9) (1 905.7) (1 928.2) (1 388.2) (1 548.1) (1 927.1) (1 820.1) (1 449.3) (1 643.2) (2 203.6) (2 037.2) (1 780.9) (1 946.5) (2 337.3) (2 333.9) (2 030.4) (2 142.3) (2 603.6) (2 680.2) (2 609.1) (2 468.1) (2 985.7) (2 985.7) (3 042.8) (2 677.4) (2 667.8) (3 115.6) (3 148.0) (2 617.0) (2 779.5) (3 250.4) (3 177.4)
Ticker 000848.SZ 000848.SZ 000848.SZ 000848.SZ 000848.SZ 000848.SZ 000848.SZ 000848.SZ 000848.SZ 000848.SZ 000848.SZ 000848.SZ 000848.SZ 000848.SZ 000848.SZ 000848.SZ 000848.SZ 000848.SZ 000848.SZ 000848.SZ 000848.SZ 000848.SZ 000848.SZ 000848.SZ 000848.SZ 000848.SZ 000848.SZ 000848.SZ 000848.SZ 000848.SZ 000848.SZ 000848.SZ 000848.SZ 000848.SZ 000848.SZ 000848.SZ 000848.SZ 000848.SZ 000848.SZ 000848.SZ 000848.SZ 000848.SZ 000848.SZ 000848.SZ
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY