Wall Street Experts

Shandong Haihua Co.,Ltd

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 5 088.0 3 859.3 3 665.9 3 550.7 3 595.9 3 714.1 3 367.1 3 484.8 3 419.7 3 755.5 3 769.9 3 723.2 3 899.4 4 308.5 4 056.0 4 184.3 4 413.5 4 580.7 4 475.2 4 431.4 4 537.8 4 518.7 4 489.1 4 605.4 4 861.8 4 306.2 4 368.5 4 528.7 5 233.4 5 570.5 5 814.8 6 393.8 6 396.3 6 899.3 6 924.5 7 393.7 7 483.0 7 624.7 8 051.5 7 912.3 8 295.8 8 439.7 8 578.0 8 479.8
Aktywa trwałe 3 174.3 2 257.8 2 187.9 2 150.4 2 122.9 2 113.6 2 068.4 2 050.7 2 030.3 2 157.5 2 117.7 2 130.0 2 139.7 2 175.1 2 116.5 2 159.6 2 233.6 2 428.6 2 347.8 2 357.4 2 356.7 2 414.9 2 366.2 2 374.8 2 354.6 2 420.4 2 360.6 2 299.2 2 344.5 2 420.9 2 377.4 2 822.0 2 802.2 2 968.5 2 993.7 2 985.0 3 181.3 3 220.4 3 484.1 3 504.2 3 620.4 3 669.0 3 768.1 3 773.5
Rzeczowe aktywa trwałe netto 2 759.7 1 906.8 1 857.1 1 828.5 1 802.7 1 821.7 1 773.7 1 755.6 1 747.5 1 852.0 1 812.9 1 822.8 1 834.5 1 871.3 1 818.3 1 878.7 1 959.9 2 143.3 2 091.1 2 106.0 2 125.0 2 166.0 2 109.0 2 081.0 2 068.3 2 124.2 2 086.7 2 077.6 2 124.2 2 222.8 2 181.2 2 538.5 2 488.0 2 649.2 2 642.1 2 640.1 2 600.4 2 617.5 2 833.5 2 794.9 2 878.2 2 899.0 2 924.2 2 890.0
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 117.6 91.7 90.8 89.9 88.9 89.7 88.8 87.7 85.1 85.4 84.7 84.1 83.8 84.8 80.3 79.7 78.5 85.2 84.5 84.5 83.8 92.0 92.1 92.1 92.9 93.7 92.9 102.8 99.3 97.3 96.4 124.4 120.2 116.5 114.2 115.3 111.0 108.3 104.8 103.6 102.4 102.0 111.1 109.6
Wartość firmy i wartości niematerialne i prawne 117.6 91.7 90.8 89.9 88.9 89.7 88.8 87.7 85.1 85.4 84.7 84.1 83.8 84.8 80.3 79.7 78.5 85.2 84.5 84.5 83.8 92.0 92.1 92.1 92.9 93.7 92.9 102.8 99.3 97.3 96.4 124.4 120.2 116.5 114.2 115.3 111.0 108.3 104.8 103.6 102.4 102.0 111.1 109.6
Należności netto 987.2 841.0 857.7 821.9 933.3 849.4 719.3 833.2 917.7 1 057.9 1 031.6 907.2 1 289.4 1 445.0 1 207.8 1 526.1 1 627.0 1 312.0 966.7 1 137.6 1 099.8 725.1 859.8 941.3 1 195.0 1 017.3 1 160.5 1 407.4 1 869.2 1 074.4 1 663.4 2 321.6 2 520.5 2 155.9 2 107.0 2 661.6 2 427.8 3 223.4 3 328.3 2 784.0 2 645.7 2 401.2 1 684.2 1 332.5
Inwestycje długoterminowe 86.7 65.8 65.7 66.4 72.2 61.1 63.0 63.2 54.8 50.0 50.4 53.4 56.0 89.7 92.0 94.5 65.0 93.6 66.0 96.9 59.5 59.1 60.1 56.2 (2 012.0) 60.0 19.1 20.7 22.3 50.0 0.0 4.5 87.1 (3.6) 56.7 (3.5) 48.3 43.9 257.6 123.6 118.9 122.2 (93.0) (141.4)
Aktywa obrotowe 1 913.7 1 601.5 1 478.0 1 400.3 1 473.0 1 600.6 1 298.7 1 434.2 1 389.4 1 598.0 1 652.2 1 593.1 1 759.7 2 133.5 1 939.5 2 024.7 2 179.8 2 152.1 2 127.4 2 074.1 2 181.2 2 103.8 2 122.9 2 230.6 2 507.2 1 885.8 2 007.9 2 229.6 2 888.8 3 149.7 3 437.4 3 571.7 3 594.1 3 930.8 3 930.8 4 408.7 4 301.6 4 404.3 4 567.4 4 408.1 4 675.4 4 770.7 4 809.8 4 706.3
Środki pieniężne i Inwestycje 528.1 409.0 213.8 212.2 145.6 403.0 294.1 307.0 239.2 278.3 255.8 399.4 270.8 212.5 310.0 172.3 280.9 460.3 790.0 587.5 734.8 906.2 827.7 848.0 886.3 356.0 471.1 453.2 637.9 1 341.1 1 373.3 939.5 702.7 1 351.8 1 351.8 1 353.7 1 410.8 892.7 956.1 1 302.9 1 603.7 1 822.0 2 417.1 2 492.1
Zapasy 388.7 344.3 402.7 362.5 389.6 346.9 284.8 293.1 231.1 259.3 364.1 285.7 199.1 443.2 421.4 325.3 269.8 364.2 357.3 342.6 340.9 425.3 402.4 408.8 423.1 503.2 374.4 367.4 380.5 707.9 394.3 310.2 369.9 401.7 401.7 380.5 458.7 284.9 271.9 308.6 410.9 517.6 569.3 791.6
Inwestycje krótkoterminowe (15.4) (8.3) (8.1) (9.1) (13.4) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (30.9) (30.9) (30.9) 0.0 (28.7) 0.0 (28.8) 0.0 (0.1) 0.0 (0.4) 2 068.3 (3.1) 40.1 40.5 40.9 (1.1) 49.8 50.4 (28.3) 60.3 60.3 60.8 61.3 61.8 0.0 0.0 23.6 (16.8) 200.2 250.1
Środki pieniężne i inne aktywa pieniężne 528.1 409.0 213.8 212.2 145.6 403.0 294.1 307.0 239.2 278.3 255.8 399.4 270.8 212.5 310.0 172.3 280.9 460.3 790.0 587.5 734.8 906.2 827.7 848.0 886.3 356.0 431.0 412.7 596.9 1 341.1 1 373.3 889.1 702.7 1 291.5 1 291.5 1 292.9 1 349.5 830.9 956.1 1 302.8 1 580.0 1 822.0 2 216.9 2 242.1
Należności krótkoterminowe 1 061.0 660.4 552.0 585.3 546.3 575.0 331.0 474.6 500.8 722.9 582.3 448.9 426.6 855.8 515.6 507.1 508.5 684.7 510.0 521.2 540.6 645.5 707.2 1 011.9 1 208.0 743.6 816.4 739.6 1 166.8 1 430.2 1 501.2 1 473.5 1 213.2 1 926.4 1 926.4 2 138.2 2 192.2 1 770.1 596.3 585.8 684.5 1 996.3 2 255.3 468.0
Dług krótkoterminowy 1 455.0 580.0 450.0 277.5 377.5 429.0 379.0 269.0 100.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 3.0 0.0 0.0 0.0 3.0 0.0 0.0 0.8 0.7 0.7 3.4 3.5 267.1 248.3 2.1 2.1 3.3 5.0 5.2 1 093.9 978.2 1 210.8 0.0 0.0 0.0
Zobowiązania krótkoterminowe 2 834.3 1 572.6 1 313.5 1 179.0 1 206.0 1 300.6 945.1 1 014.2 907.9 1 107.5 885.8 761.0 806.7 1 170.0 824.6 781.5 911.8 969.8 777.8 824.1 892.4 961.0 1 052.6 1 363.6 1 594.7 1 185.9 1 172.6 1 142.4 1 765.6 1 953.0 2 014.0 2 511.5 2 130.7 2 585.3 2 585.3 2 713.1 2 740.4 2 514.4 2 367.3 2 044.4 2 381.0 2 579.1 2 812.7 2 800.3
Rozliczenia międzyokresowe 263.7 267.0 265.4 280.2 246.9 235.6 188.4 225.6 243.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (3.0) 0.0 0.0 0.0 (3.0) 0.0 0.0 341.1 384.9 568.6 491.4 0.0 0.0 196.6 254.6 0.0 154.9 524.2 711.5 144.9 114.9 105.9 0.0 0.0 0.0
Zobowiązania długoterminowe 123.1 143.9 143.4 142.9 144.3 148.6 155.3 179.7 180.9 506.2 466.3 480.6 421.9 337.3 287.5 288.0 270.5 267.2 262.1 235.4 234.4 226.5 124.9 123.9 122.8 107.1 116.7 115.8 127.0 98.7 97.7 199.3 199.9 187.5 212.4 311.2 354.0 371.7 501.5 549.2 592.5 612.0 584.5 564.1
Rezerwy z tytułu odroczonego podatku 7.4 1.7 1.7 1.7 1.7 1.7 1.7 1.7 1.7 1.7 1.7 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 67.2 67.2 74.4 0.0 0.0 0.0 0.0 0.0 0.0 24.6 24.2 24.2 50.3 49.7 60.1 55.6 71.2 60.1
Zobowiązania długoterminowe 123.1 143.9 143.4 142.9 144.3 148.6 155.3 179.7 180.9 506.2 466.3 480.6 421.9 337.3 287.5 288.0 270.5 267.2 262.1 235.4 234.4 226.5 124.9 123.9 122.8 107.1 116.7 115.8 127.0 98.7 97.7 199.3 199.9 187.5 212.4 311.2 354.0 371.7 501.5 549.2 592.5 612.0 584.5 564.1
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 10.6 10.7 10.8 14.0 14.0 100.9 100.9 98.5 100.6 98.5 98.0 99.1 200.5 202.7 225.4 231.3 220.6 223.7
Zobowiązania ogółem 2 957.5 1 716.5 1 456.9 1 321.8 1 350.3 1 449.2 1 100.4 1 193.9 1 088.8 1 613.6 1 352.1 1 241.7 1 228.5 1 507.2 1 112.0 1 069.6 1 182.3 1 237.0 1 039.9 1 059.5 1 126.9 1 187.5 1 177.5 1 487.4 1 717.5 1 293.0 1 289.3 1 258.2 1 892.6 2 051.7 2 111.6 2 710.7 2 330.5 2 772.8 2 797.7 3 024.3 3 094.4 2 886.1 2 868.8 2 593.7 2 973.5 3 191.1 3 397.2 3 364.4
Kapitał (fundusz) podstawowy 895.1 895.1 895.1 895.1 895.1 895.1 895.1 895.1 895.1 895.1 895.1 895.1 895.1 895.1 895.1 895.1 895.1 895.1 895.1 895.1 895.1 895.1 895.1 895.1 895.1 895.1 895.1 895.1 895.1 895.1 895.1 895.1 895.1 895.1 895.1 895.1 895.1 895.1 895.1 895.1 895.1 895.1 895.1 895.1
Zyski zatrzymane (661.6) (589.4) (523.4) (503.3) (486.7) (466.8) (464.8) (440.3) (400.2) (589.9) (314.2) (252.6) (63.5) 88.4 230.4 400.5 516.8 572.3 674.5 610.4 649.2 550.0 529.4 335.4 361.0 217.5 282.7 469.8 540.0 691.9 875.1 1 347.1 1 691.5 1 794.5 2 242.3 2 034.2 2 053.1 2 391.4 2 749.3 2 905.0 2 884.2 2 831.6 2 699.1 2 632.5
Kapitał własny 2 130.6 2 142.8 2 209.0 2 228.9 2 245.6 2 264.9 2 266.7 2 291.0 2 330.9 2 141.9 2 417.8 2 481.5 2 670.9 2 801.3 2 944.0 3 114.7 3 231.1 3 343.7 3 435.3 3 371.9 3 411.0 3 331.2 3 311.6 3 118.0 3 144.2 3 013.1 3 079.2 3 270.5 3 340.8 3 518.8 3 703.2 3 683.0 4 065.8 4 126.5 4 126.7 4 369.4 4 388.6 4 738.6 5 161.1 5 318.6 5 304.3 5 248.6 5 180.8 5 115.4
Udziały mniejszościowe 61.3 (2.5) (2.6) (2.8) (2.9) (3.0) (3.2) (3.2) (3.3) (3.3) (3.4) (3.5) (3.5) (31.0) (31.0) (30.8) (30.7) (30.6) (30.5) (30.4) (30.3) (30.1) (29.9) (29.8) (29.7) (29.6) (29.4) (29.3) (29.0) (28.9) (28.7) (28.5) (28.4) (28.3) (28.3) (28.2) (28.5) (18.4) (18.4) (18.4) (18.4) (18.4) (18.4) (18.4)
Pasywa 5 088.0 3 859.3 3 665.9 3 550.7 3 595.9 3 714.1 3 367.1 3 484.8 3 419.7 3 755.5 3 769.9 3 723.2 3 899.4 4 308.5 4 056.0 4 184.3 4 413.5 4 580.7 4 475.2 4 431.4 4 537.8 4 518.7 4 489.1 4 605.4 4 861.8 4 306.2 4 368.5 4 528.7 5 233.4 5 570.5 5 814.8 6 393.8 6 396.3 6 899.3 6 924.5 7 393.7 7 483.0 7 624.7 8 051.5 7 912.3 8 295.8 8 439.7 8 578.0 8 479.8
Inwestycje 71.3 57.5 57.6 57.3 58.8 61.1 63.0 63.2 54.8 50.0 50.4 53.4 56.0 58.7 61.0 63.6 65.0 64.9 66.0 68.1 59.5 59.0 60.1 55.8 56.3 56.9 59.2 61.2 63.2 48.9 49.8 54.9 58.9 56.7 117.1 57.3 109.6 105.7 257.6 123.7 142.6 105.4 107.2 108.7
Dług 1 455.0 580.0 450.0 277.5 377.5 429.0 379.0 269.0 100.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 3.0 0.0 0.0 0.0 3.0 0.0 0.0 11.3 11.4 11.5 17.4 17.5 368.0 349.2 100.6 100.6 201.8 233.0 245.4 1 483.6 1 390.2 1 667.0 447.7 437.1 425.7
Środki pieniężne i inne aktywa pieniężne 528.1 409.0 213.8 212.2 145.6 403.0 294.1 307.0 239.2 278.3 255.8 399.4 270.8 212.5 310.0 172.3 280.9 460.3 790.0 587.5 734.8 906.2 827.7 848.0 886.3 356.0 431.0 412.7 596.9 1 341.1 1 373.3 889.1 702.7 1 291.5 1 291.5 1 292.9 1 349.5 830.9 956.1 1 302.8 1 580.0 1 822.0 2 216.9 2 242.1
Dług netto 926.9 171.0 236.2 65.3 231.9 26.0 84.9 (38.0) (139.2) (278.3) (255.8) (399.4) (270.8) (212.5) (310.0) (172.3) (280.9) (460.3) (790.0) (584.5) (734.8) (906.2) (827.7) (845.0) (886.3) (356.0) (419.7) (401.3) (585.4) (1 323.7) (1 355.8) (521.1) (353.5) (1 190.8) (1 190.8) (1 091.1) (1 116.5) (585.4) 527.4 87.4 86.9 (1 374.3) (1 779.8) (1 816.3)
Ticker 000822.SZ 000822.SZ 000822.SZ 000822.SZ 000822.SZ 000822.SZ 000822.SZ 000822.SZ 000822.SZ 000822.SZ 000822.SZ 000822.SZ 000822.SZ 000822.SZ 000822.SZ 000822.SZ 000822.SZ 000822.SZ 000822.SZ 000822.SZ 000822.SZ 000822.SZ 000822.SZ 000822.SZ 000822.SZ 000822.SZ 000822.SZ 000822.SZ 000822.SZ 000822.SZ 000822.SZ 000822.SZ 000822.SZ 000822.SZ 000822.SZ 000822.SZ 000822.SZ 000822.SZ 000822.SZ 000822.SZ 000822.SZ 000822.SZ 000822.SZ 000822.SZ
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY