Wall Street Experts

Easyhome New Retail Group Corporation Limited

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Aktywa 2 804.6 2 884.3 2 838.5 2 761.6 2 711.7 2 637.4 2 591.3 2 553.3 2 508.8 2 867.3 2 625.8 2 600.8 2 751.2 2 831.5 2 694.7 2 621.4 2 624.8 2 726.0 2 611.7 2 664.0 2 729.9 33 785.9 32 926.9 34 052.3 35 879.3 39 281.3 54 910.4 54 244.0 56 018.9 56 210.4 56 278.3 54 478.8 54 743.2 53 388.3 53 389.2 53 603.0 54 816.9 53 596.2 53 681.3 53 233.5 52 530.0 51 869.7 49 675.3
Aktywa trwałe 1 824.2 1 872.4 1 871.4 1 843.7 1 815.6 1 758.5 1 726.5 1 692.6 1 659.1 1 641.1 1 609.7 1 565.2 1 539.2 1 512.7 1 491.4 1 485.0 1 464.9 1 448.5 1 427.5 1 473.8 1 458.5 27 303.5 27 202.0 27 660.5 27 784.7 28 355.6 44 457.9 44 394.0 45 942.8 47 143.1 46 493.9 46 055.0 45 375.6 45 456.0 45 456.0 45 198.2 47 729.8 46 773.6 46 911.2 46 710.4 45 971.1 45 840.1 43 795.1
Rzeczowe aktywa trwałe netto 837.7 823.2 825.6 813.0 797.5 779.1 764.4 747.8 731.7 718.1 702.5 674.7 661.2 654.2 646.2 628.8 619.9 612.1 601.4 592.3 583.0 3 956.4 3 950.4 4 440.1 4 593.4 4 376.5 21 908.5 21 786.2 21 459.3 21 222.3 20 656.8 19 212.2 18 657.5 18 184.3 18 184.3 17 746.9 18 445.1 17 541.5 15 835.6 15 445.0 14 879.8 14 596.9 12 813.1
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 11.7 0.0 0.0 11.7 11.7 11.7 11.7 11.7 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 4.4 4.4 4.4 127.4 127.4 175.9 175.9 175.9 175.9 44.0
Wartości niematerialne i prawne 47.4 46.9 46.3 45.8 45.2 44.5 44.3 43.8 43.3 44.4 43.8 43.4 42.8 42.2 41.7 41.1 40.5 39.9 39.4 38.8 38.5 612.9 609.9 623.3 661.3 711.2 729.0 703.9 699.1 737.0 688.8 745.9 769.1 762.4 1 458.8 768.3 779.2 821.0 750.5 724.2 744.0 733.1 1 340.8
Wartość firmy i wartości niematerialne i prawne 47.4 46.9 46.3 45.8 45.2 44.5 44.3 43.8 43.3 44.4 43.8 43.4 42.8 42.2 41.7 41.1 40.5 39.9 39.4 38.8 38.5 624.6 621.5 634.9 673.0 711.2 729.0 703.9 699.1 737.0 688.8 745.9 769.1 766.7 1 463.1 772.7 906.7 948.5 926.4 900.2 919.9 909.1 1 384.8
Należności netto 183.1 161.0 170.9 157.8 163.5 157.8 144.8 144.9 153.2 133.6 132.9 132.6 151.1 134.5 153.9 159.6 151.8 112.8 152.9 159.6 158.7 1 603.3 2 856.7 1 641.5 1 711.1 1 801.7 1 826.9 1 297.5 1 426.2 1 772.0 2 020.0 2 160.6 2 219.4 1 764.3 1 575.7 2 128.3 2 564.4 2 658.0 1 878.2 2 198.3 2 709.7 1 734.0 2 132.5
Inwestycje długoterminowe 722.0 785.2 782.2 767.8 755.7 707.6 690.5 673.7 656.8 644.4 629.2 612.9 601.0 582.0 569.5 581.0 570.3 562.4 552.5 (322.9) (380.7) 579.1 687.7 597.2 557.7 716.1 615.0 684.3 866.8 972.1 964.9 941.6 929.4 916.4 1 079.3 1 053.5 993.6 926.5 915.7 920.1 24 664.5 24 608.7 24 958.9
Aktywa obrotowe 980.3 1 011.8 967.2 917.8 896.0 879.0 864.9 860.7 849.6 1 226.3 1 016.1 1 035.6 1 212.0 1 318.9 1 203.2 1 136.4 1 159.9 1 277.5 1 184.3 1 190.3 1 271.5 6 482.4 5 725.0 6 391.8 8 094.6 10 925.7 10 452.4 9 850.0 10 076.1 9 067.3 9 784.3 8 423.8 9 367.6 7 932.3 7 933.2 8 404.7 7 087.1 6 822.6 6 770.1 6 523.1 6 558.9 6 029.6 5 880.2
Środki pieniężne i Inwestycje 449.7 540.9 444.2 463.2 351.6 448.2 396.1 421.3 404.1 460.2 420.6 426.1 470.5 742.3 715.4 703.9 724.9 851.9 705.9 795.7 861.1 4 498.8 2 463.5 3 411.0 4 732.0 7 619.8 6 982.5 7 148.4 7 236.1 5 877.9 6 413.8 5 015.8 5 845.2 4 781.2 4 781.2 5 045.0 3 301.7 2 947.6 3 643.4 2 904.2 2 767.8 2 404.4 2 729.7
Zapasy 284.8 298.4 296.1 266.0 290.0 271.8 303.4 248.5 219.2 276.1 224.1 220.3 226.5 247.5 222.2 205.5 218.8 255.5 251.4 229.0 247.1 203.7 218.9 206.6 201.3 180.1 283.1 255.5 287.2 379.1 380.8 404.1 447.2 586.0 586.0 415.5 491.4 441.0 437.7 548.6 638.3 621.8 540.0
Inwestycje krótkoterminowe (666.5) (728.3) (725.4) (711.4) (694.8) (683.7) (666.9) (650.5) (634.1) (622.4) (607.6) (591.6) (580.2) (561.1) (548.7) (560.2) (549.6) (541.7) (531.9) 407.8 463.1 180.0 40.0 100.5 102.5 103.3 183.5 139.1 158.8 241.5 258.8 250.0 216.2 162.9 162.9 72.3 81.9 80.4 75.2 72.2 73.2 64.3 68.3
Środki pieniężne i inne aktywa pieniężne 449.7 540.9 444.2 463.2 351.6 448.2 396.1 421.3 404.1 460.2 420.6 426.1 470.5 742.3 715.4 703.9 724.9 851.9 705.9 387.9 398.0 4 318.8 2 423.5 3 310.5 4 629.5 7 516.5 6 798.9 7 009.3 7 077.3 5 636.4 6 155.1 4 765.7 5 629.0 4 618.2 4 618.3 4 972.6 3 219.7 2 867.2 3 568.2 2 832.0 2 694.6 2 340.1 2 661.4
Należności krótkoterminowe 319.5 399.3 343.2 311.6 354.3 360.9 348.1 269.3 260.0 376.3 268.7 263.6 285.6 389.4 311.9 296.0 317.2 413.3 359.4 284.2 290.4 510.4 711.7 719.0 752.4 623.1 703.5 465.9 438.4 449.8 447.8 491.1 569.5 506.0 506.0 473.0 503.3 466.9 518.8 491.0 521.7 604.9 627.1
Dług krótkoterminowy 371.1 313.1 303.1 291.8 244.8 233.8 233.8 273.8 231.6 404.8 390.4 353.4 280.4 237.4 157.4 152.4 113.4 125.7 125.7 44.0 18.3 799.4 1 232.9 1 610.5 1 472.7 1 543.8 1 086.7 2 307.2 2 847.3 3 226.4 3 302.5 3 674.2 3 852.9 3 425.7 3 021.6 3 656.1 3 685.6 3 862.0 4 077.0 4 413.7 4 248.5 1 797.1 4 454.4
Zobowiązania krótkoterminowe 1 457.2 1 462.8 1 313.4 1 265.7 1 224.1 1 250.1 1 180.4 1 132.6 1 095.8 1 626.2 1 448.2 1 391.1 1 557.4 1 345.6 1 130.1 1 100.6 1 100.8 1 279.2 1 108.2 955.3 957.8 7 862.7 6 918.1 7 881.1 9 399.7 8 771.7 8 492.3 9 474.3 9 565.3 9 571.0 9 812.0 9 288.9 9 931.5 8 811.6 8 812.4 8 989.5 9 330.4 9 388.6 10 349.0 10 043.3 10 266.4 9 703.1 10 086.9
Rozliczenia międzyokresowe 392.3 396.4 316.1 339.9 304.7 351.6 297.5 312.9 321.3 570.4 515.4 516.5 729.1 456.3 404.0 397.8 401.5 462.1 353.3 363.7 370.0 4 613.7 4 182.0 4 418.6 5 721.0 4 862.8 5 048.5 5 320.9 4 661.0 4 348.9 0.0 0.0 1 851.5 1 615.0 0.0 1 521.0 4 120.9 3 838.4 4 519.2 4 045.5 1 312.2 0.0 1 194.6
Zobowiązania długoterminowe 382.2 448.3 543.2 519.8 531.2 479.7 479.7 479.7 479.7 328.7 236.8 236.8 236.8 197.6 197.6 189.7 189.7 132.2 132.2 251.4 278.5 9 800.5 9 823.0 10 305.5 10 093.9 9 788.2 29 085.6 27 366.7 26 827.1 26 396.9 25 714.3 25 087.6 24 231.4 23 797.2 23 797.2 23 360.1 25 101.2 23 514.3 22 330.0 21 832.6 21 086.4 20 818.3 18 622.8
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1 807.4 0.0 16.1 15.5 2 229.6 2 224.9 2 226.7 2 233.7 2 386.5 2 387.7 2 424.6 2 457.3 2 445.0 2 455.2 2 451.2 2 448.6 2 484.5 0.0 2 434.2 2 493.1 2 489.3 2 566.8 2 528.0 2 636.3 2 628.4 2 621.9
Zobowiązania długoterminowe 382.2 448.3 543.2 519.8 531.2 479.7 479.7 479.7 479.7 328.7 236.8 236.8 236.8 197.6 197.6 189.7 189.7 132.2 132.2 251.4 278.5 9 800.5 9 823.0 10 305.5 10 093.9 9 788.2 29 085.6 27 366.7 26 827.1 26 396.9 25 714.3 25 087.6 24 231.4 23 797.2 23 797.2 23 360.1 25 101.2 23 514.3 22 330.0 21 832.6 21 086.4 20 818.3 18 622.8
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 50.5 0.0 31.4 0.0 22 845.8 23 561.2 21 592.8 20 714.5 20 399.1 19 560.3 19 171.0 18 480.2 17 923.1 19 452.0 17 618.4 18 248.7 16 880.0 15 508.2 15 164.7 14 264.6 14 093.5 11 852.0
Zobowiązania ogółem 1 839.4 1 911.1 1 856.6 1 785.5 1 755.4 1 729.8 1 660.1 1 612.3 1 575.5 1 954.9 1 685.1 1 628.0 1 794.2 1 543.2 1 327.7 1 290.2 1 290.5 1 411.3 1 240.3 1 206.7 1 236.3 17 663.1 16 741.1 18 186.6 19 493.6 18 559.8 37 577.9 36 841.0 36 392.5 35 967.9 35 526.3 34 376.4 34 163.0 32 608.8 32 609.6 32 349.6 34 431.6 32 902.8 32 679.0 31 875.9 31 352.8 30 521.4 28 709.7
Kapitał (fundusz) podstawowy 251.2 251.2 251.2 251.2 251.2 251.2 251.2 251.2 251.2 251.2 251.2 251.2 251.2 251.2 251.2 251.2 251.2 251.2 251.2 251.2 251.2 6 019.8 6 019.8 6 019.8 6 019.8 6 529.0 6 529.0 6 529.0 6 529.0 6 529.0 6 529.0 6 529.0 6 529.0 6 529.0 6 529.0 6 529.0 6 287.3 6 287.3 6 287.3 6 287.3 6 287.3 6 287.3 6 251.8
Zyski zatrzymane 310.2 308.3 320.2 306.8 290.6 235.1 251.6 269.0 253.7 236.6 257.0 281.0 271.2 570.5 639.4 622.5 614.9 579.4 625.8 735.7 761.7 3 596.6 3 906.4 3 543.3 4 036.2 4 465.5 1 253.6 1 422.3 3 665.0 3 993.1 4 497.8 3 954.4 4 438.7 4 402.7 4 758.8 4 855.5 4 015.0 4 299.5 4 414.1 4 763.2 4 628.2 4 757.2 4 794.8
Kapitał własny 965.1 973.2 981.9 976.1 956.3 907.7 931.3 941.0 933.2 912.4 940.7 972.8 957.0 1 288.3 1 367.0 1 331.1 1 334.3 1 314.6 1 371.4 1 457.3 1 493.6 16 122.8 16 185.8 15 865.7 16 385.7 20 721.5 17 332.5 17 403.1 19 626.4 20 242.4 20 751.9 20 102.4 20 580.2 20 779.5 20 779.6 21 253.3 20 385.3 20 693.4 21 002.3 21 357.6 21 172.3 21 348.2 20 961.1
Udziały mniejszościowe 120.2 127.2 124.1 131.6 128.0 134.8 141.9 134.3 141.8 137.5 145.4 153.4 147.4 155.8 165.7 146.7 157.5 166.1 176.5 152.4 162.8 994.9 1 000.8 986.5 998.6 1 053.0 900.3 899.3 950.6 1 044.5 1 049.3 1 020.0 1 013.5 1 008.3 1 008.3 1 007.5 1 000.6 1 022.7 1 072.6 1 078.7 1 045.2 1 049.9 745.4
Pasywa 2 804.6 2 884.3 2 838.5 2 761.6 2 711.7 2 637.4 2 591.3 2 553.3 2 508.8 2 867.3 2 625.8 2 600.8 2 751.2 2 831.5 2 694.7 2 621.4 2 624.8 2 726.0 2 611.7 2 664.0 2 729.9 33 785.9 32 926.9 34 052.3 35 879.3 39 281.3 54 910.4 54 244.0 56 018.9 56 210.4 56 278.3 54 478.8 54 743.2 53 388.3 53 389.2 53 603.0 54 816.9 53 596.2 53 681.3 53 233.5 52 530.0 51 869.7 49 675.3
Inwestycje 55.5 56.9 56.9 56.4 61.0 23.9 23.6 23.2 22.7 22.0 21.6 21.3 20.9 20.9 20.8 20.8 20.7 20.7 20.6 84.9 82.4 759.1 727.7 697.7 660.2 819.4 798.5 823.4 1 025.6 1 213.6 1 223.7 1 191.6 1 145.6 1 079.3 1 242.2 1 125.8 1 075.5 1 006.9 990.9 992.3 24 737.7 24 672.9 25 027.2
Dług 753.4 761.4 846.3 811.6 776.0 713.4 713.4 753.4 711.2 733.4 627.2 590.2 517.2 424.8 344.8 339.8 300.8 257.8 257.8 275.8 277.8 3 104.2 3 530.7 4 638.7 4 443.0 4 130.8 26 807.1 26 348.7 26 219.0 26 244.0 25 644.2 25 516.9 24 843.8 23 812.8 23 408.7 23 657.0 25 429.2 24 109.4 23 022.4 22 901.1 21 923.3 19 110.5 19 396.6
Środki pieniężne i inne aktywa pieniężne 449.7 540.9 444.2 463.2 351.6 448.2 396.1 421.3 404.1 460.2 420.6 426.1 470.5 742.3 715.4 703.9 724.9 851.9 705.9 387.9 398.0 4 318.8 2 423.5 3 310.5 4 629.5 7 516.5 6 798.9 7 009.3 7 077.3 5 636.4 6 155.1 4 765.7 5 629.0 4 618.2 4 618.3 4 972.6 3 219.7 2 867.2 3 568.2 2 832.0 2 694.6 2 340.1 2 661.4
Dług netto 303.6 220.5 402.1 348.4 424.4 265.2 317.4 332.1 307.1 273.3 206.6 164.1 46.7 (317.4) (370.6) (364.0) (424.1) (594.1) (448.1) (112.1) (120.1) (1 214.6) 1 107.2 1 328.3 (186.5) (3 385.7) 20 008.2 19 339.3 19 141.8 20 607.5 19 489.2 20 751.2 19 214.8 19 194.6 18 790.4 18 684.3 22 209.4 21 242.2 19 454.2 20 069.2 19 228.7 16 770.4 16 735.3
Ticker 000785.SZ 000785.SZ 000785.SZ 000785.SZ 000785.SZ 000785.SZ 000785.SZ 000785.SZ 000785.SZ 000785.SZ 000785.SZ 000785.SZ 000785.SZ 000785.SZ 000785.SZ 000785.SZ 000785.SZ 000785.SZ 000785.SZ 000785.SZ 000785.SZ 000785.SZ 000785.SZ 000785.SZ 000785.SZ 000785.SZ 000785.SZ 000785.SZ 000785.SZ 000785.SZ 000785.SZ 000785.SZ 000785.SZ 000785.SZ 000785.SZ 000785.SZ 000785.SZ 000785.SZ 000785.SZ 000785.SZ 000785.SZ 000785.SZ 000785.SZ
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY