Bilans
dane w mln
| Wskaźnik | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Data sprawozdania | 1999-12-31 00:00:00 | 2000-12-31 00:00:00 | 2001-12-31 00:00:00 | 2002-12-31 00:00:00 | 2003-12-31 00:00:00 | 2004-12-31 00:00:00 | 2005-12-31 00:00:00 | 2006-12-31 00:00:00 | 2007-12-31 00:00:00 | 2008-12-31 00:00:00 | 2009-12-31 00:00:00 | 2010-12-31 00:00:00 | 2011-12-31 00:00:00 | 2012-12-31 00:00:00 | 2013-12-31 00:00:00 | 2014-12-31 00:00:00 | 2015-12-31 00:00:00 | 2016-12-31 00:00:00 | 2017-12-31 00:00:00 | 2018-12-31 00:00:00 | 2019-12-31 00:00:00 | 2020-12-31 00:00:00 | 2021-12-31 00:00:00 | 2022-12-31 00:00:00 | 2023-12-31 00:00:00 | 2024-12-31 00:00:00 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Aktywa (mln) | 1 200 | 1 587 | 1 601 | 1 953 | 2 171 | 2 543 | 2 673 | 2 251 | 2 064 | 2 103 | 1 317 | 1 881 | 1 966 | 2 132 | 2 864 | 3 052 | 2 899 | 3 056 | 3 139 | 3 200 | 3 196 | 3 325 | 3 345 | 3 352 | 3 623 | 3 441 |
| Aktywa trwałe (mln) | 726 | 1 046 | 1 059 | 1 304 | 1 340 | 1 758 | 2 161 | 1 735 | 1 693 | 1 576 | 990 | 1 790 | 1 747 | 1 714 | 2 530 | 2 623 | 2 334 | 2 176 | 2 199 | 2 097 | 1 819 | 1 752 | 1 966 | 2 173 | 2 048 | 1 999 |
| Rzeczowe aktywa trwałe netto | 619 | 900 | 905 | 1 111 | 1 134 | 1 453 | 1 037 | 963 | 1 021 | 1 007 | 900 | 1 603 | 1 551 | 1 498 | 1 821 | 1 765 | 1 712 | 1 668 | 1 630 | 1 566 | 1 468 | 1 404 | 1 341 | 1 427 | 1 568 | 1 533 |
| Wartość firmy | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 21 | 21 | 21 | 0 | 0 | 0 | 0 | 0 | 0 |
| Wartości niematerialne i prawne | 10 | 12 | 19 | 41 | 55 | 121 | 108 | 22 | 24 | 25 | 24 | 16 | 16 | 15 | 15 | 15 | 14 | 14 | 14 | 14 | 13 | 13 | 13 | 35 | 35 | 71 |
| Wartość firmy i wartości niematerialne i prawne | 10 | 12 | 19 | 41 | 55 | 121 | 108 | 22 | 24 | 25 | 24 | 16 | 16 | 15 | 15 | 15 | 35 | 35 | 35 | 34 | 13 | 13 | 13 | 35 | 35 | 71 |
| Należności netto | 123 | 125 | 332 | 193 | 271 | 314 | 257 | 140 | 107 | 213 | 88 | 0 | 22 | 14 | 58 | 17 | 54 | 43 | 26 | 59 | 14 | 370 | 531 | 517 | 788 | 414 |
| Inwestycje długoterminowe | 54 | 107 | 0 | 118 | 93 | 156 | 1 013 | 747 | 0 | 477 | 6 | 0 | 0 | 0 | 0 | 0 | 584 | 473 | 533 | 496 | 31 | (51) | 14 | 432 | 154 | 346 |
| Aktywa obrotowe | 474 | 541 | 542 | 649 | 831 | 784 | 512 | 516 | 370 | 528 | 326 | 92 | 219 | 418 | 334 | 429 | 565 | 880 | 940 | 1 103 | 1 376 | 1 573 | 1 379 | 1 180 | 1 575 | 1 442 |
| Środki pieniężne i Inwestycje | 196 | 110 | 161 | 292 | 210 | 278 | 128 | 202 | 147 | 191 | 159 | 69 | 195 | 252 | 220 | 276 | 249 | 475 | 649 | 714 | 1 297 | 1 136 | 837 | 649 | 712 | 661 |
| Zapasy | 80 | 101 | 121 | 163 | 403 | 240 | 204 | 189 | 116 | 123 | 79 | 0 | 1 | 2 | 2 | 10 | 17 | 58 | 78 | 65 | 65 | 65 | 4 | 4 | 8 | 13 |
| Inwestycje krótkoterminowe | 13 | 3 | 0 | 6 | 28 | 25 | 0 | 0 | 0 | 8 | 12 | 0 | 0 | 0 | 0 | 0 | (5) | (9) | (46) | (47) | 296 | 377 | 405 | 38 | 8 | 54 |
| Środki pieniężne i inne aktywa pieniężne | 182 | 107 | 161 | 286 | 182 | 253 | 128 | 202 | 147 | 183 | 146 | 69 | 195 | 252 | 220 | 276 | 249 | 475 | 649 | 714 | 1 001 | 759 | 432 | 612 | 704 | 607 |
| Należności krótkoterminowe | 60 | 100 | 93 | 85 | 74 | 69 | 50 | 64 | 80 | 73 | 61 | 4 | 0 | 1 | 8 | 5 | 9 | 16 | 26 | 19 | 9 | 6 | 7 | 80 | 48 | 53 |
| Dług krótkoterminowy | 143 | 253 | 318 | 409 | 634 | 665 | 307 | 376 | 320 | 465 | 290 | 0 | 0 | 0 | 381 | 153 | 3 | 4 | 4 | 4 | 5 | 28 | 28 | 0 | 15 | 0 |
| Zobowiązania krótkoterminowe | 231 | 493 | 505 | 565 | 771 | 828 | 720 | 645 | 649 | 684 | 492 | 21 | 23 | 33 | 440 | 210 | 56 | 68 | 78 | 91 | 56 | 138 | 132 | 167 | 150 | 169 |
| Rozliczenia międzyokresowe | 26 | 123 | 90 | 65 | 58 | 71 | 356 | 202 | 235 | 141 | 137 | 0 | 0 | 0 | 50 | 50 | 44 | 47 | 45 | 21 | 42 | 99 | 90 | 42 | 31 | 0 |
| Zobowiązania długoterminowe | 172 | 245 | 263 | 302 | 307 | 759 | 400 | 564 | 659 | 540 | 576 | 3 | 2 | 2 | 149 | 346 | 145 | 141 | 137 | 134 | 129 | 101 | 73 | 4 | 2 | 101 |
| Rezerwy z tytułu odroczonego podatku | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (344) | (143) | (139) | (135) | (131) | (126) | 98 | 70 | 0 | 0 | 0 |
| Zobowiązania z tytułu leasingu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
| Zobowiązania ogółem | 402 | 738 | 768 | 867 | 1 078 | 1 587 | 1 120 | 1 209 | 1 308 | 1 223 | 1 068 | 23 | 25 | 35 | 590 | 557 | 201 | 210 | 215 | 225 | 185 | 240 | 205 | 171 | 152 | 270 |
| Kapitał własny | 747 | 799 | 785 | 1 037 | 1 042 | 898 | 903 | 775 | 524 | 526 | 29 | 1 858 | 1 941 | 2 097 | 2 255 | 2 449 | 2 578 | 2 718 | 2 784 | 2 975 | 3 010 | 3 085 | 3 139 | 3 182 | 3 471 | 3 172 |
| Udziały mniejszościowe | 50 | 50 | 48 | 49 | 52 | 57 | 650 | 267 | 231 | 354 | 219 | 0 | 0 | 0 | 19 | 46 | 120 | 129 | 140 | 123 | 43 | 43 | 24 | 42 | 301 | 67 |
| Pasywa | 1 200 | 1 587 | 1 601 | 1 953 | 2 171 | 2 543 | 2 673 | 2 251 | 2 064 | 2 103 | 1 317 | 1 881 | 1 966 | 2 132 | 2 864 | 3 052 | 2 899 | 3 056 | 3 139 | 3 200 | 3 196 | 3 325 | 3 345 | 3 352 | 3 623 | 3 441 |
| Inwestycje | 68 | 110 | 106 | 125 | 121 | 181 | 1 014 | 748 | 592 | 486 | 18 | 171 | 180 | 200 | 194 | 360 | 579 | 464 | 487 | 449 | 327 | 326 | 419 | 470 | 162 | 401 |
| Dług (mln) | 302 | 439 | 537 | 627 | 859 | 1 291 | 586 | 890 | 929 | 957 | 843 | 0 | 0 | 0 | 528 | 497 | 146 | 143 | 139 | 135 | 131 | 126 | 99 | 0 | 15 | 99 |
| Dług netto | 119 | 332 | 376 | 341 | 677 | 1 038 | 458 | 689 | 782 | 774 | 697 | (69) | (195) | (252) | 308 | 221 | (103) | (332) | (510) | (579) | (870) | (633) | (333) | (612) | (689) | (508) |
| Ticker | 000722.SZ | 000722.SZ | 000722.SZ | 000722.SZ | 000722.SZ | 000722.SZ | 000722.SZ | 000722.SZ | 000722.SZ | 000722.SZ | 000722.SZ | 000722.SZ | 000722.SZ | 000722.SZ | 000722.SZ | 000722.SZ | 000722.SZ | 000722.SZ | 000722.SZ | 000722.SZ | 000722.SZ | 000722.SZ | 000722.SZ | 000722.SZ | 000722.SZ | 000722.SZ |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |