Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 11 700.3 | 11 210.8 | 10 837.5 | 10 650.6 | 10 053.3 | 9 398.8 | 9 543.6 | 9 374.5 | 9 050.7 | 9 262.0 | 9 721.8 | 9 823.6 | 9 292.7 | 9 561.0 | 10 143.3 | 10 119.8 | 9 895.2 | 9 371.9 | 9 712.1 | 9 292.3 | 9 073.4 | 8 930.8 | 9 294.5 | 9 600.5 | 9 533.6 | 9 702.7 | 10 295.2 | 10 765.4 | 10 421.3 | 10 746.3 | 10 789.9 | 10 288.1 | 10 533.0 | 11 523.2 | 11 523.2 | 12 224.0 | 12 096.7 | 12 638.8 | 13 426.8 | 14 220.6 | 14 776.2 | 15 763.2 | 18 288.5 | 18 480.0 |
| Aktywa trwałe | 4 448.8 | 4 481.2 | 4 411.1 | 4 502.8 | 4 430.0 | 4 392.6 | 4 333.2 | 4 309.9 | 4 173.4 | 4 019.5 | 3 978.4 | 4 003.8 | 3 621.6 | 3 643.1 | 3 590.6 | 3 539.4 | 3 523.9 | 3 562.2 | 3 523.1 | 3 553.2 | 3 530.2 | 3 544.1 | 3 482.3 | 3 537.8 | 3 545.3 | 3 532.4 | 3 465.1 | 3 465.0 | 3 456.0 | 2 804.2 | 2 975.0 | 2 995.0 | 3 074.2 | 3 158.7 | 3 158.7 | 3 172.8 | 3 190.6 | 3 259.0 | 3 235.0 | 3 256.7 | 3 285.0 | 3 404.1 | 4 283.0 | 4 548.8 |
| Rzeczowe aktywa trwałe netto | 2 884.5 | 2 899.9 | 2 831.3 | 2 879.4 | 2 822.9 | 2 683.1 | 2 611.4 | 2 573.7 | 2 434.9 | 2 296.5 | 2 243.9 | 2 210.0 | 1 958.8 | 1 911.5 | 1 857.4 | 1 809.4 | 1 780.5 | 1 762.8 | 1 729.1 | 1 703.7 | 1 665.9 | 1 650.0 | 1 622.7 | 1 625.5 | 1 617.0 | 1 581.4 | 1 529.7 | 1 505.3 | 1 453.1 | 1 436.9 | 1 541.5 | 1 552.8 | 1 627.9 | 1 657.0 | 1 656.9 | 1 670.0 | 1 682.3 | 1 550.8 | 1 538.8 | 1 562.8 | 1 580.5 | 1 663.3 | 2 183.8 | 2 248.2 |
| Wartość firmy | 16.5 | 16.5 | 16.5 | 16.5 | 16.5 | 13.1 | 13.1 | 13.1 | 13.1 | 13.1 | 13.1 | 13.1 | 9.8 | 13.1 | 13.1 | 13.1 | 13.1 | 13.1 | 13.1 | 13.1 | 13.1 | 13.1 | 13.1 | 13.1 | 13.1 | 13.1 | 13.1 | 13.1 | 13.1 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 |
| Wartości niematerialne i prawne | 699.6 | 696.8 | 692.4 | 686.1 | 681.6 | 721.6 | 716.8 | 713.2 | 711.5 | 666.2 | 660.4 | 653.9 | 584.3 | 580.5 | 576.9 | 573.1 | 569.2 | 611.4 | 606.9 | 635.2 | 630.7 | 628.0 | 623.5 | 627.3 | 623.3 | 631.0 | 617.4 | 612.2 | 607.5 | 607.5 | 615.0 | 612.8 | 610.3 | 597.7 | 597.7 | 593.0 | 573.5 | 411.1 | 411.6 | 408.2 | 406.0 | 406.4 | 523.3 | 517.9 |
| Wartość firmy i wartości niematerialne i prawne | 716.2 | 713.3 | 708.9 | 702.6 | 698.1 | 734.7 | 730.0 | 726.3 | 724.6 | 679.4 | 673.6 | 667.0 | 594.1 | 593.6 | 590.1 | 586.3 | 582.3 | 624.6 | 620.1 | 648.4 | 643.8 | 641.2 | 636.6 | 640.5 | 636.5 | 644.1 | 630.6 | 625.3 | 620.6 | 619.1 | 626.6 | 624.4 | 621.9 | 609.3 | 609.3 | 604.6 | 585.1 | 422.7 | 423.2 | 419.8 | 417.6 | 418.0 | 534.9 | 529.5 |
| Należności netto | 3 528.2 | 3 096.1 | 2 974.8 | 2 917.1 | 2 850.1 | 2 340.6 | 2 819.5 | 2 710.1 | 2 634.2 | 2 706.3 | 3 016.6 | 2 900.2 | 2 879.3 | 2 704.7 | 3 156.4 | 3 318.2 | 2 879.2 | 2 756.4 | 3 038.2 | 2 798.0 | 2 555.0 | 2 500.9 | 2 676.7 | 3 048.4 | 2 828.9 | 2 734.4 | 3 124.9 | 3 110.8 | 2 862.7 | 3 017.5 | 3 178.0 | 3 062.5 | 3 319.9 | 3 787.5 | 3 559.6 | 3 896.5 | 4 107.7 | 4 401.8 | 4 207.6 | 4 477.4 | 5 091.2 | 5 129.3 | 5 480.2 | 6 343.1 |
| Inwestycje długoterminowe | 823.8 | 824.6 | 827.1 | 837.1 | 825.4 | 770.0 | 784.8 | 806.1 | 810.2 | 844.6 | 861.8 | 927.4 | 969.5 | 1 032.1 | 1 037.6 | 1 042.5 | 1 041.8 | 1 074.7 | 1 058.5 | 1 102.8 | 1 105.8 | 1 149.1 | 1 106.3 | 1 167.5 | (436.1) | 1 201.0 | 1 193.8 | 1 225.5 | 1 269.8 | 628.2 | 0.0 | 373.9 | 261.8 | 261.7 | 503.1 | 389.0 | 440.8 | 377.2 | 1 124.6 | 536.3 | 1 135.8 | 479.2 | 0.0 | 0.0 |
| Aktywa obrotowe | 7 251.5 | 6 729.5 | 6 426.4 | 6 147.8 | 5 623.3 | 5 006.3 | 5 210.5 | 5 064.6 | 4 877.3 | 5 242.6 | 5 743.4 | 5 819.8 | 5 671.0 | 5 917.9 | 6 552.7 | 6 580.4 | 6 371.3 | 5 809.6 | 6 189.0 | 5 739.1 | 5 543.2 | 5 386.7 | 5 812.2 | 6 062.6 | 5 988.3 | 6 170.3 | 6 830.1 | 7 300.5 | 6 965.3 | 7 942.1 | 7 814.8 | 7 293.1 | 7 458.8 | 8 364.5 | 8 364.5 | 9 051.2 | 8 906.2 | 9 379.8 | 10 191.8 | 10 964.0 | 11 491.2 | 12 359.1 | 14 005.5 | 13 931.2 |
| Środki pieniężne i Inwestycje | 1 592.5 | 1 395.1 | 1 122.6 | 1 331.8 | 959.5 | 1 069.1 | 878.7 | 894.9 | 759.4 | 924.1 | 1 006.6 | 1 357.5 | 1 346.6 | 1 418.0 | 1 632.0 | 1 607.0 | 1 672.0 | 1 372.8 | 1 492.7 | 1 448.9 | 1 638.1 | 1 567.7 | 1 550.4 | 1 762.2 | 1 838.0 | 1 915.9 | 2 077.1 | 2 712.6 | 2 433.7 | 2 742.5 | 2 448.1 | 2 294.0 | 2 360.9 | 2 898.8 | 2 898.8 | 2 889.6 | 2 627.8 | 2 832.6 | 3 439.6 | 3 465.7 | 3 914.4 | 4 266.2 | 4 572.6 | 3 877.3 |
| Zapasy | 2 039.5 | 2 129.3 | 2 235.9 | 1 827.9 | 1 712.9 | 1 520.2 | 1 444.9 | 1 379.0 | 1 410.4 | 1 530.2 | 1 646.0 | 1 486.7 | 1 369.7 | 1 684.1 | 1 695.2 | 1 577.0 | 1 743.0 | 1 594.7 | 1 591.3 | 1 419.2 | 1 283.3 | 1 254.4 | 1 518.4 | 1 188.3 | 1 254.2 | 1 434.4 | 1 558.1 | 1 409.1 | 1 604.5 | 1 986.4 | 2 013.6 | 1 753.3 | 1 599.8 | 1 390.9 | 1 390.9 | 1 928.0 | 1 825.6 | 1 828.0 | 2 170.3 | 2 093.8 | 2 127.6 | 2 428.6 | 3 200.1 | 3 014.5 |
| Inwestycje krótkoterminowe | (96.6) | (95.9) | (95.3) | (94.6) | (94.0) | (21.4) | (20.7) | (20.1) | (19.5) | (0.2) | (0.2) | (0.2) | (4.1) | (3.8) | (15.3) | (18.2) | 0.0 | (15.4) | 0.0 | (16.5) | 0.0 | (13.0) | 0.0 | (16.6) | 1 607.1 | (38.7) | (33.0) | (36.1) | (89.3) | (169.7) | 483.9 | 120.0 | 241.5 | 241.4 | 241.4 | 120.4 | 80.5 | 150.5 | 151.9 | 50.1 | 0.0 | 50.3 | 567.7 | 827.8 |
| Środki pieniężne i inne aktywa pieniężne | 1 592.5 | 1 395.1 | 1 122.6 | 1 331.8 | 959.5 | 1 069.1 | 878.7 | 894.9 | 759.4 | 924.1 | 1 006.6 | 1 357.5 | 1 346.6 | 1 418.0 | 1 632.0 | 1 607.0 | 1 672.0 | 1 372.8 | 1 492.7 | 1 448.9 | 1 638.1 | 1 567.7 | 1 550.4 | 1 762.2 | 1 838.0 | 1 915.9 | 2 077.1 | 2 712.6 | 2 433.7 | 2 742.5 | 2 448.1 | 2 174.0 | 2 119.3 | 2 657.4 | 2 657.4 | 2 769.3 | 2 547.3 | 2 682.1 | 3 287.7 | 3 415.6 | 3 914.4 | 4 215.9 | 4 572.6 | 3 877.3 |
| Należności krótkoterminowe | 2 784.6 | 2 451.6 | 2 347.7 | 2 472.7 | 2 395.5 | 2 014.4 | 2 256.7 | 2 249.8 | 2 174.8 | 2 123.5 | 2 531.1 | 2 656.0 | 2 621.0 | 2 700.9 | 2 974.3 | 2 906.2 | 2 897.8 | 2 765.8 | 2 956.6 | 2 661.4 | 2 609.0 | 2 610.1 | 3 101.2 | 3 295.7 | 3 205.0 | 3 383.7 | 3 705.6 | 3 818.8 | 3 752.7 | 3 747.7 | 3 996.1 | 3 570.0 | 3 655.7 | 4 495.5 | 4 495.5 | 5 179.5 | 5 066.9 | 5 516.0 | 1 783.3 | 6 283.0 | 2 143.9 | 7 621.6 | 8 806.0 | 8 445.0 |
| Dług krótkoterminowy | 1 553.6 | 1 484.7 | 2 351.2 | 2 271.8 | 1 978.3 | 2 189.8 | 2 164.6 | 2 046.3 | 2 440.0 | 2 440.0 | 2 440.0 | 2 440.0 | 2 400.0 | 1 525.1 | 1 815.1 | 1 800.0 | 1 550.0 | 1 304.0 | 1 454.0 | 1 254.0 | 1 604.0 | 1 998.7 | 1 892.0 | 1 890.0 | 1 640.0 | 1 050.0 | 1 050.0 | 700.0 | 650.0 | 610.1 | 695.1 | 710.1 | 710.1 | 860.6 | 860.6 | 710.5 | 709.0 | 529.0 | 4 641.1 | 610.6 | 5 325.7 | 610.4 | 804.3 | 1 153.8 |
| Zobowiązania krótkoterminowe | 4 812.6 | 4 413.1 | 5 123.0 | 5 188.2 | 4 812.7 | 4 658.6 | 4 844.8 | 4 675.5 | 4 955.5 | 5 063.3 | 5 499.3 | 5 561.8 | 5 417.4 | 4 683.8 | 5 217.3 | 5 162.1 | 4 928.6 | 4 482.0 | 4 773.9 | 4 373.3 | 4 610.5 | 5 027.3 | 5 378.7 | 5 588.8 | 5 264.6 | 4 906.9 | 5 372.5 | 5 098.2 | 4 968.2 | 5 520.9 | 5 338.5 | 4 871.2 | 4 995.1 | 6 061.2 | 6 061.2 | 6 557.5 | 6 399.1 | 6 737.8 | 7 263.3 | 7 745.1 | 8 290.6 | 9 007.7 | 10 791.1 | 10 713.4 |
| Rozliczenia międzyokresowe | 243.3 | 303.9 | 239.7 | 262.6 | 243.4 | 262.5 | 251.0 | 202.3 | 169.1 | 228.6 | 269.9 | 251.8 | 179.2 | 210.7 | 230.6 | 228.5 | 232.9 | 255.7 | 229.1 | 286.1 | 246.8 | 253.7 | 214.4 | (337.0) | (70.4) | 461.7 | 602.6 | 565.0 | 549.2 | 1 146.4 | 0.0 | 0.0 | 202.8 | 226.3 | 0.0 | 262.7 | 616.7 | 686.0 | 446.1 | 844.8 | 401.9 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 2 122.0 | 2 288.4 | 1 287.8 | 1 291.6 | 1 248.4 | 1 248.1 | 1 198.7 | 1 198.9 | 693.0 | 686.3 | 689.6 | 689.9 | 280.7 | 1 261.8 | 1 260.1 | 1 265.0 | 1 263.3 | 1 216.9 | 1 214.7 | 1 216.6 | 716.8 | 188.4 | 193.4 | 244.1 | 490.8 | 973.0 | 999.3 | 998.9 | 760.5 | 526.0 | 539.0 | 436.3 | 467.6 | 282.6 | 282.6 | 311.8 | 319.6 | 317.5 | 203.2 | 399.5 | 311.3 | 424.3 | 1 961.9 | 1 959.1 |
| Rezerwy z tytułu odroczonego podatku | 21.0 | 21.1 | 20.8 | 20.9 | 20.3 | 20.2 | 19.8 | 19.6 | 19.4 | 19.2 | 19.0 | 18.8 | 18.6 | 11.1 | 11.0 | 10.8 | 10.7 | 10.6 | 10.4 | 10.3 | 10.1 | 10.0 | 9.8 | 9.7 | 9.5 | 9.0 | 8.9 | 8.7 | 8.6 | 8.5 | 8.3 | 8.2 | 8.1 | 25.4 | 0.0 | 25.4 | 25.3 | 25.3 | 14.6 | 14.5 | 14.6 | 14.6 | 9.1 | 9.0 |
| Zobowiązania długoterminowe | 2 122.0 | 2 288.4 | 1 287.8 | 1 291.6 | 1 248.4 | 1 248.1 | 1 198.7 | 1 198.9 | 693.0 | 686.3 | 689.6 | 689.9 | 280.7 | 1 261.8 | 1 260.1 | 1 265.0 | 1 263.3 | 1 216.9 | 1 214.7 | 1 216.6 | 716.8 | 188.4 | 193.4 | 244.1 | 490.8 | 973.0 | 999.3 | 998.9 | 760.5 | 526.0 | 539.0 | 436.3 | 467.6 | 282.6 | 282.6 | 311.8 | 319.6 | 317.5 | 203.2 | 399.5 | 311.3 | 424.3 | 1 961.9 | 1 959.1 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 0.9 | 2.9 | 3.8 | 6.8 | 7.9 |
| Zobowiązania ogółem | 6 934.5 | 6 701.5 | 6 410.7 | 6 479.8 | 6 061.0 | 5 906.7 | 6 043.5 | 5 874.5 | 5 648.4 | 5 749.6 | 6 189.0 | 6 251.7 | 5 698.0 | 5 945.7 | 6 477.4 | 6 427.1 | 6 191.9 | 5 698.9 | 5 988.6 | 5 590.0 | 5 327.3 | 5 215.8 | 5 572.1 | 5 832.9 | 5 755.4 | 5 879.9 | 6 371.8 | 6 097.1 | 5 728.7 | 6 046.9 | 5 877.5 | 5 307.5 | 5 462.7 | 6 343.8 | 6 343.8 | 6 869.3 | 6 718.7 | 7 055.3 | 7 466.5 | 8 144.6 | 8 601.8 | 9 432.0 | 12 753.0 | 12 672.5 |
| Kapitał (fundusz) podstawowy | 1 240.8 | 1 240.8 | 1 240.8 | 1 240.8 | 1 240.8 | 1 240.8 | 1 240.8 | 1 240.8 | 1 240.8 | 1 240.8 | 1 240.8 | 1 240.8 | 1 240.8 | 1 240.8 | 1 240.8 | 1 240.8 | 1 240.8 | 1 240.8 | 1 240.8 | 1 240.8 | 1 240.8 | 1 240.8 | 1 240.8 | 1 240.8 | 1 240.8 | 1 240.8 | 1 266.1 | 1 502.8 | 1 501.9 | 1 501.9 | 1 501.9 | 1 501.9 | 1 501.3 | 1 501.3 | 1 501.3 | 1 501.3 | 1 500.9 | 1 500.9 | 1 500.9 | 1 500.9 | 1 500.3 | 1 500.3 | 1 500.3 | 1 500.3 |
| Zyski zatrzymane | 1 487.1 | 1 262.6 | 1 193.9 | 957.4 | 800.3 | 387.1 | 402.8 | 400.9 | 305.5 | 430.5 | 447.4 | 486.6 | 494.1 | 494.3 | 536.4 | 569.3 | 579.4 | 575.4 | 618.0 | 594.7 | 640.9 | 607.3 | 631.4 | 671.7 | 680.6 | 713.8 | 806.3 | 867.5 | 890.6 | 894.5 | 1 275.8 | 1 291.0 | 1 375.4 | 1 518.6 | 1 934.4 | 1 687.6 | 1 706.7 | 1 907.1 | 2 170.0 | 2 377.5 | 2 363.4 | 2 619.2 | 2 661.4 | 2 934.1 |
| Kapitał własny | 4 765.8 | 4 509.3 | 4 426.8 | 4 170.9 | 3 992.3 | 3 492.1 | 3 500.1 | 3 500.0 | 3 402.3 | 3 512.5 | 3 532.8 | 3 572.0 | 3 594.6 | 3 615.4 | 3 665.9 | 3 692.7 | 3 703.3 | 3 673.0 | 3 723.5 | 3 702.3 | 3 746.1 | 3 715.0 | 3 722.4 | 3 767.6 | 3 778.2 | 3 822.8 | 3 923.3 | 4 668.4 | 4 692.6 | 4 699.4 | 4 912.4 | 4 980.6 | 5 070.3 | 5 179.4 | 5 179.4 | 5 354.7 | 5 378.0 | 5 583.5 | 5 862.8 | 6 076.0 | 6 076.0 | 6 331.2 | 5 535.4 | 5 807.4 |
| Udziały mniejszościowe | 484.2 | 435.5 | 424.0 | 406.8 | 392.2 | 312.3 | 305.7 | 304.2 | 297.5 | 286.0 | 284.7 | 284.5 | 300.1 | 307.8 | 312.1 | 314.3 | 317.9 | 303.1 | 307.5 | 311.2 | 313.3 | 308.7 | 309.9 | 315.0 | 315.2 | 313.3 | 316.0 | 318.9 | 319.2 | 314.9 | 317.5 | 318.7 | 319.2 | 287.5 | 287.5 | 288.9 | 290.6 | 291.8 | 291.8 | 292.9 | 294.5 | 296.0 | 295.0 | 295.7 |
| Pasywa | 11 700.3 | 11 210.8 | 10 837.5 | 10 650.6 | 10 053.3 | 9 398.8 | 9 543.6 | 9 374.5 | 9 050.7 | 9 262.0 | 9 721.8 | 9 823.6 | 9 292.7 | 9 561.0 | 10 143.3 | 10 119.8 | 9 895.2 | 9 371.9 | 9 712.1 | 9 292.3 | 9 073.4 | 8 930.8 | 9 294.5 | 9 600.5 | 9 533.6 | 9 702.7 | 10 295.2 | 10 765.4 | 10 421.3 | 10 746.3 | 10 789.9 | 10 288.1 | 10 533.0 | 11 523.2 | 11 523.2 | 12 224.0 | 12 096.7 | 12 638.8 | 13 426.8 | 14 220.6 | 14 776.2 | 15 763.2 | 18 288.5 | 18 480.0 |
| Inwestycje | 727.1 | 728.6 | 731.8 | 742.5 | 731.4 | 748.6 | 764.1 | 785.9 | 790.7 | 844.4 | 861.7 | 927.2 | 965.4 | 1 028.3 | 1 022.3 | 1 024.3 | 1 041.8 | 1 059.3 | 1 058.5 | 1 086.3 | 1 105.8 | 1 136.1 | 1 106.3 | 1 150.9 | 1 171.0 | 1 162.3 | 1 160.8 | 1 189.4 | 1 180.5 | 458.5 | 483.9 | 493.9 | 503.3 | 503.1 | 744.5 | 509.4 | 521.3 | 527.7 | 1 276.5 | 536.3 | 1 135.8 | 529.5 | 567.7 | 827.8 |
| Dług | 3 453.6 | 3 384.7 | 3 251.2 | 3 171.8 | 2 836.3 | 3 047.8 | 2 977.2 | 2 858.9 | 2 751.6 | 2 751.6 | 2 751.6 | 2 750.6 | 2 400.0 | 2 525.1 | 2 815.1 | 2 798.0 | 2 548.0 | 2 296.0 | 2 446.0 | 2 244.0 | 2 094.0 | 1 998.7 | 1 892.0 | 1 890.0 | 1 890.0 | 1 800.0 | 1 797.0 | 1 447.0 | 1 146.0 | 858.4 | 949.6 | 867.6 | 867.6 | 860.6 | 860.6 | 760.5 | 759.0 | 579.0 | 4 692.1 | 761.6 | 5 478.7 | 764.3 | 2 260.1 | 2 607.7 |
| Środki pieniężne i inne aktywa pieniężne | 1 592.5 | 1 395.1 | 1 122.6 | 1 331.8 | 959.5 | 1 069.1 | 878.7 | 894.9 | 759.4 | 924.1 | 1 006.6 | 1 357.5 | 1 346.6 | 1 418.0 | 1 632.0 | 1 607.0 | 1 672.0 | 1 372.8 | 1 492.7 | 1 448.9 | 1 638.1 | 1 567.7 | 1 550.4 | 1 762.2 | 1 838.0 | 1 915.9 | 2 077.1 | 2 712.6 | 2 433.7 | 2 742.5 | 2 448.1 | 2 174.0 | 2 119.3 | 2 657.4 | 2 657.4 | 2 769.3 | 2 547.3 | 2 682.1 | 3 287.7 | 3 415.6 | 3 914.4 | 4 215.9 | 4 572.6 | 3 877.3 |
| Dług netto | 1 861.1 | 1 989.6 | 2 128.6 | 1 840.0 | 1 876.8 | 1 978.7 | 2 098.5 | 1 964.0 | 1 992.2 | 1 827.5 | 1 744.9 | 1 393.1 | 1 053.4 | 1 107.1 | 1 183.1 | 1 191.0 | 876.0 | 923.2 | 953.3 | 795.1 | 455.9 | 431.1 | 341.6 | 127.8 | 52.0 | (115.9) | (280.1) | (1 265.6) | (1 287.7) | (1 884.1) | (1 498.5) | (1 306.4) | (1 251.7) | (1 796.7) | (1 796.7) | (2 008.8) | (1 788.2) | (2 103.1) | 1 404.4 | (2 653.9) | 1 564.3 | (3 451.6) | (2 312.5) | (1 269.5) |
| Ticker | 000680.SZ | 000680.SZ | 000680.SZ | 000680.SZ | 000680.SZ | 000680.SZ | 000680.SZ | 000680.SZ | 000680.SZ | 000680.SZ | 000680.SZ | 000680.SZ | 000680.SZ | 000680.SZ | 000680.SZ | 000680.SZ | 000680.SZ | 000680.SZ | 000680.SZ | 000680.SZ | 000680.SZ | 000680.SZ | 000680.SZ | 000680.SZ | 000680.SZ | 000680.SZ | 000680.SZ | 000680.SZ | 000680.SZ | 000680.SZ | 000680.SZ | 000680.SZ | 000680.SZ | 000680.SZ | 000680.SZ | 000680.SZ | 000680.SZ | 000680.SZ | 000680.SZ | 000680.SZ | 000680.SZ | 000680.SZ | 000680.SZ | 000680.SZ |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |