Wall Street Experts

Xiangyang Automobile Bearing Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 2 219.6 2 242.0 2 331.4 2 418.7 2 322.4 2 350.2 2 413.4 2 437.3 2 598.8 2 578.3 2 707.1 2 709.6 2 696.7 2 801.6 2 935.6 2 870.4 2 788.6 2 755.8 2 705.6 2 768.1 2 602.6 2 695.2 2 661.2 2 683.2 2 642.2 2 596.7 2 488.8 2 504.7 2 437.8 2 454.1 2 511.3 2 476.6 2 522.9 2 399.5 2 401.8 2 420.2 2 444.8 2 559.8 2 385.7 2 383.1 2 319.4 2 363.3 2 240.2 2 324.4
Aktywa trwałe 1 241.9 1 315.3 1 312.1 1 331.8 1 338.7 1 395.7 1 420.9 1 446.1 1 489.7 1 474.3 1 519.9 1 549.0 1 619.0 1 661.2 1 653.7 1 656.4 1 685.8 1 667.2 1 618.0 1 627.5 1 617.3 1 674.4 1 612.7 1 640.7 1 619.1 1 575.1 1 538.3 1 513.0 1 475.5 1 456.2 1 415.5 1 395.3 1 364.9 1 388.6 1 390.8 1 372.1 1 391.3 1 360.5 1 354.1 1 331.5 1 320.8 1 333.1 1 283.0 1 296.8
Rzeczowe aktywa trwałe netto 927.6 1 004.7 1 011.5 1 026.0 1 034.8 1 053.1 1 081.4 1 106.6 1 150.4 1 150.9 1 194.7 1 217.3 1 249.9 1 283.6 1 274.2 1 286.8 1 313.8 1 299.0 1 254.6 1 264.4 1 257.5 1 325.2 1 267.0 1 294.8 1 274.4 1 230.0 1 194.1 1 174.9 1 142.7 1 126.4 1 088.1 1 069.6 1 042.0 1 051.8 1 051.8 1 034.0 1 046.4 1 018.1 1 006.0 983.5 972.5 982.0 946.7 954.8
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 292.5 286.5 280.9 281.3 280.8 318.9 317.1 316.0 315.3 294.1 294.9 300.8 338.7 335.1 337.3 328.0 330.0 327.0 323.0 323.5 320.5 310.1 305.0 305.3 303.0 300.3 301.3 296.1 292.4 289.1 286.8 284.3 280.9 260.0 260.0 258.4 261.5 257.2 284.2 282.1 280.1 280.1 282.4 283.7
Wartość firmy i wartości niematerialne i prawne 292.5 286.5 280.9 281.3 280.8 318.9 317.1 316.0 315.3 294.1 294.9 300.8 338.7 335.1 337.3 328.0 330.0 327.0 323.0 323.5 320.5 310.1 305.0 305.3 303.0 300.3 301.3 296.1 292.4 289.1 286.8 284.3 280.9 260.0 260.0 258.4 261.5 257.2 284.2 282.1 280.1 280.1 282.4 283.7
Należności netto 402.4 309.0 403.6 434.7 374.7 346.8 318.4 373.6 370.3 413.4 594.8 517.7 453.0 472.8 503.0 512.2 466.5 404.4 422.4 452.7 361.6 356.0 351.4 371.1 400.3 498.0 398.8 490.8 446.0 405.3 472.2 442.6 502.1 364.9 333.8 421.7 436.1 589.9 427.2 428.5 391.3 414.3 361.8 441.0
Inwestycje długoterminowe 0.9 0.9 0.9 0.9 0.9 3.6 0.9 0.9 0.9 0.9 0.9 0.9 0.9 0.9 21.5 0.9 20.4 0.9 19.7 19.7 19.8 3.5 3.5 3.5 (1 256.3) 17.7 2.9 2.8 2.6 2.5 2.4 2.6 2.7 2.0 2.9 2.4 2.1 2.1 2.3 2.4 2.2 2.1 26.6 26.1
Aktywa obrotowe 977.8 926.7 1 019.3 1 086.9 983.7 954.5 992.5 991.2 1 109.1 1 104.0 1 187.2 1 160.5 1 077.6 1 140.4 1 282.0 1 214.0 1 102.8 1 088.6 1 087.6 1 140.6 985.3 1 020.8 1 048.6 1 042.4 1 023.1 1 021.6 950.5 991.7 962.3 997.9 1 095.8 1 081.3 1 158.0 1 011.0 1 011.0 1 048.1 1 053.5 1 199.3 1 031.6 1 051.5 998.5 1 030.2 957.2 1 027.5
Środki pieniężne i Inwestycje 119.4 149.9 159.0 199.8 147.3 181.3 218.9 171.8 267.5 226.0 116.6 149.7 119.1 123.9 200.1 165.1 108.4 183.6 122.9 151.0 72.1 152.7 174.8 198.1 168.5 94.4 123.6 92.2 94.0 135.1 147.3 159.2 206.7 199.6 199.6 174.4 170.1 205.6 178.9 171.9 178.7 193.9 182.4 168.0
Zapasy 452.1 462.0 453.1 444.0 455.6 412.2 441.1 430.7 459.2 449.6 464.9 475.6 496.6 518.9 551.9 516.8 506.6 482.5 514.4 512.0 532.5 494.5 498.3 450.9 435.6 418.6 409.6 399.8 408.1 443.7 461.5 466.7 438.5 434.0 434.0 432.5 428.5 388.0 407.9 425.1 398.4 394.0 401.7 393.3
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 (2.6) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (20.6) 0.0 (19.5) 0.0 (18.8) (18.8) (18.8) 0.0 0.0 0.0 1 259.8 (14.3) 0.6 0.6 0.8 0.7 0.7 0.6 0.5 0.9 0.9 0.8 0.8 0.8 0.8 0.7 0.9 1.1 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 119.4 149.9 159.0 199.8 147.3 181.3 218.9 171.8 267.5 226.0 116.6 149.7 119.1 123.9 200.1 165.1 108.4 183.6 122.9 151.0 72.1 152.7 174.8 198.1 168.5 94.4 123.0 91.6 93.2 134.4 146.6 158.6 206.1 198.8 198.8 173.6 169.3 204.7 178.1 171.2 177.8 192.8 182.4 168.0
Należności krótkoterminowe 358.4 361.9 420.5 415.3 326.8 307.3 351.3 378.3 371.6 361.5 483.8 502.3 425.4 525.6 566.5 568.3 462.8 476.5 451.4 502.8 430.4 432.7 429.5 424.4 468.9 441.6 441.8 424.9 368.1 400.5 489.4 540.2 570.7 592.2 592.2 658.6 653.3 766.9 674.1 698.5 672.7 732.5 469.5 523.3
Dług krótkoterminowy 422.8 462.7 504.5 528.8 481.1 612.3 632.7 567.2 539.8 503.7 488.8 490.2 510.5 621.4 642.9 541.5 561.3 611.9 602.1 626.5 565.6 616.5 653.9 656.6 605.9 560.6 485.7 511.0 503.2 600.3 568.6 508.8 483.3 543.4 577.9 481.9 489.4 476.0 476.3 484.0 483.5 396.9 724.1 680.6
Zobowiązania krótkoterminowe 964.8 1 015.8 1 114.4 1 085.4 1 001.1 1 066.2 1 128.7 1 096.4 1 052.9 1 021.0 1 132.6 1 131.5 1 095.5 1 238.8 1 322.7 1 226.8 1 175.5 1 207.0 1 183.5 1 240.5 1 100.7 1 205.1 1 259.3 1 248.3 1 234.4 1 200.5 1 097.1 1 097.2 1 060.4 1 204.2 1 297.9 1 279.5 1 332.0 1 295.3 1 295.3 1 346.3 1 356.8 1 496.2 1 345.2 1 359.0 1 310.0 1 366.4 1 271.5 1 335.9
Rozliczenia międzyokresowe 170.7 180.8 179.9 134.2 183.4 140.5 134.8 140.4 124.0 149.7 128.1 127.9 141.0 85.6 106.1 101.8 126.9 113.0 130.0 108.3 100.7 151.6 174.2 141.8 135.7 98.3 113.8 90.8 79.4 99.9 0.0 0.0 2.9 8.9 0.0 8.4 119.5 105.8 108.3 125.4 122.1 0.0 7.1 6.2
Zobowiązania długoterminowe 139.3 126.9 111.7 222.6 226.7 236.8 243.5 301.2 308.6 267.7 267.5 268.7 292.9 240.1 292.9 339.5 314.5 290.9 280.3 275.2 280.1 223.1 188.2 212.3 211.7 244.4 239.2 239.6 234.5 151.8 146.4 157.9 156.0 137.7 140.6 129.1 150.4 141.6 114.4 111.5 101.0 99.8 67.5 132.6
Rezerwy z tytułu odroczonego podatku 8.8 8.4 7.9 8.8 9.3 9.7 10.0 10.5 11.1 11.3 12.1 13.1 13.7 14.5 14.2 13.6 14.6 14.2 13.7 14.2 13.8 14.7 13.8 15.0 15.1 15.0 14.3 14.6 13.9 13.3 13.0 12.8 12.2 13.1 0.0 13.2 14.5 13.7 18.5 18.3 18.2 18.8 17.5 18.6
Zobowiązania długoterminowe 139.3 126.9 111.7 222.6 226.7 236.8 243.5 301.2 308.6 267.7 267.5 268.7 292.9 240.1 292.9 339.5 314.5 290.9 280.3 275.2 280.1 223.1 188.2 212.3 211.7 244.4 239.2 239.6 234.5 151.8 146.4 157.9 156.0 137.7 140.6 129.1 150.4 141.6 114.4 111.5 101.0 99.8 67.5 132.6
Zobowiązania z tytułu leasingu 0.0 32.1 19.8 26.7 23.0 18.9 0.0 30.8 0.0 22.0 0.0 30.8 0.0 90.4 0.0 62.6 0.0 55.4 0.0 33.3 0.0 27.0 0.0 15.9 0.0 4.4 4.0 5.8 5.5 11.0 10.7 8.3 8.0 8.5 11.7 8.6 9.5 8.9 6.4 6.3 6.3 6.5 3.2 3.4
Zobowiązania ogółem 1 104.0 1 142.7 1 226.1 1 308.0 1 227.8 1 303.0 1 372.1 1 397.6 1 361.5 1 288.8 1 400.1 1 400.2 1 388.4 1 478.9 1 615.6 1 566.4 1 490.0 1 497.9 1 463.8 1 515.7 1 380.8 1 428.1 1 447.5 1 460.6 1 446.1 1 445.0 1 336.4 1 336.8 1 294.8 1 356.0 1 444.3 1 437.4 1 488.0 1 433.0 1 435.9 1 475.4 1 507.2 1 637.8 1 459.7 1 470.5 1 411.0 1 466.2 1 339.0 1 468.6
Kapitał (fundusz) podstawowy 429.1 429.1 429.1 429.1 429.1 429.1 429.1 429.1 459.6 459.6 459.6 459.6 459.6 459.6 459.6 459.6 459.6 459.6 459.6 459.6 459.6 459.6 459.6 459.6 459.6 459.6 459.6 459.6 459.6 459.6 459.6 459.6 459.6 459.6 459.6 459.6 459.6 459.6 459.6 459.6 459.6 459.6 459.6 459.6
Zyski zatrzymane 8.2 (2.5) (6.5) (14.3) (32.6) (81.4) (87.8) (83.7) (79.7) (69.7) (66.7) (65.1) (62.6) (58.1) (57.7) (63.0) (80.2) (117.8) (130.7) (117.3) (141.9) (105.6) (137.6) (136.8) (158.8) (196.9) (192.0) (185.9) (203.3) (246.5) (274.5) (299.7) (330.2) (371.1) (298.2) (392.9) (410.7) (415.7) (425.4) (438.8) (437.8) (444.9) (460.8) (474.4)
Kapitał własny 1 115.6 1 099.4 1 105.3 1 110.7 1 094.6 1 047.2 1 041.3 1 039.8 1 237.3 1 289.5 1 307.0 1 309.4 1 308.3 1 322.7 1 320.0 1 304.0 1 298.5 1 257.8 1 241.8 1 252.4 1 221.8 1 267.1 1 213.7 1 222.6 1 196.1 1 151.7 1 152.4 1 167.9 1 142.9 1 098.1 1 067.0 1 039.2 1 034.9 966.6 965.8 944.8 937.6 922.0 926.1 912.6 908.4 897.1 871.3 855.8
Udziały mniejszościowe 41.5 37.5 60.4 53.3 54.3 64.2 64.8 63.7 66.1 65.6 69.4 69.3 69.1 71.4 71.4 69.6 72.0 73.0 73.2 67.8 66.5 67.6 62.5 64.3 62.7 61.1 60.8 63.6 62.4 61.8 61.6 60.1 65.6 94.1 93.9 95.3 94.3 90.9 87.3 102.8 87.7 82.3 71.8 74.4
Pasywa 2 219.6 2 242.0 2 331.4 2 418.7 2 322.4 2 350.2 2 413.4 2 437.3 2 598.8 2 578.3 2 707.1 2 709.6 2 696.7 2 801.6 2 935.6 2 870.4 2 788.6 2 755.8 2 705.6 2 768.1 2 602.6 2 695.2 2 661.2 2 683.2 2 642.2 2 596.7 2 488.8 2 504.7 2 437.8 2 454.1 2 511.3 2 476.6 2 522.9 2 399.5 2 401.8 2 420.2 2 444.8 2 559.8 2 385.7 2 383.1 2 319.4 2 363.3 2 240.2 2 324.4
Inwestycje 0.9 0.9 0.9 0.9 0.9 0.9 0.9 0.9 0.9 0.9 0.9 0.9 0.9 0.9 0.9 0.9 0.9 0.9 0.9 0.9 0.9 3.5 3.5 3.5 3.5 3.5 3.5 3.4 3.4 3.2 3.2 3.2 3.3 2.9 3.8 3.2 2.9 3.0 3.1 3.1 3.1 3.1 26.6 26.1
Dług 456.0 484.8 524.9 661.5 614.8 720.3 745.9 733.5 707.5 652.9 638.9 636.0 670.7 687.7 763.6 713.5 706.8 746.8 736.1 761.3 706.9 732.6 734.9 770.1 719.1 720.4 638.0 674.2 662.9 683.1 652.8 601.0 573.2 586.1 620.6 516.7 544.1 524.5 492.7 500.3 489.7 403.4 771.3 762.0
Środki pieniężne i inne aktywa pieniężne 119.4 149.9 159.0 199.8 147.3 181.3 218.9 171.8 267.5 226.0 116.6 149.7 119.1 123.9 200.1 165.1 108.4 183.6 122.9 151.0 72.1 152.7 174.8 198.1 168.5 94.4 123.0 91.6 93.2 134.4 146.6 158.6 206.1 198.8 198.8 173.6 169.3 204.7 178.1 171.2 177.8 192.8 182.4 168.0
Dług netto 336.6 335.0 365.9 461.7 467.5 538.9 527.0 561.7 440.0 426.9 522.2 486.2 551.6 563.8 563.5 548.4 598.3 563.2 613.2 610.3 634.7 579.9 560.1 572.0 550.6 626.0 515.0 582.5 569.8 548.7 506.2 442.5 367.1 387.3 421.8 343.1 374.8 319.7 314.6 329.1 311.9 210.5 588.9 594.0
Ticker 000678.SZ 000678.SZ 000678.SZ 000678.SZ 000678.SZ 000678.SZ 000678.SZ 000678.SZ 000678.SZ 000678.SZ 000678.SZ 000678.SZ 000678.SZ 000678.SZ 000678.SZ 000678.SZ 000678.SZ 000678.SZ 000678.SZ 000678.SZ 000678.SZ 000678.SZ 000678.SZ 000678.SZ 000678.SZ 000678.SZ 000678.SZ 000678.SZ 000678.SZ 000678.SZ 000678.SZ 000678.SZ 000678.SZ 000678.SZ 000678.SZ 000678.SZ 000678.SZ 000678.SZ 000678.SZ 000678.SZ 000678.SZ 000678.SZ 000678.SZ 000678.SZ
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY