Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 9 880.7 | 8 021.0 | 11 728.2 | 13 183.3 | 13 167.7 | 8 617.8 | 12 443.4 | 12 940.3 | 14 749.0 | 12 333.1 | 15 298.3 | 12 639.2 | 12 523.1 | 9 005.0 | 7 578.1 | 8 060.2 | 7 607.2 | 6 956.4 | 8 085.2 | 6 997.0 | 7 271.2 | 6 853.0 | 7 739.2 | 7 826.6 | 7 308.0 | 6 614.1 | 8 108.2 | 8 597.3 | 8 522.0 | 7 628.9 | 8 491.5 | 8 456.8 | 8 986.9 | 7 792.8 | 7 792.8 | 9 689.6 | 9 328.9 | 9 741.0 | 7 128.7 | 9 382.2 | 9 010.3 | 8 510.7 | 7 797.2 | 8 886.7 |
| Aktywa trwałe | 407.1 | 546.2 | 560.7 | 543.4 | 567.3 | 615.8 | 632.3 | 524.9 | 576.7 | 535.2 | 587.2 | 469.7 | 445.5 | 387.6 | 389.9 | 378.8 | 371.8 | 388.8 | 387.3 | 382.4 | 551.8 | 569.8 | 659.5 | 642.9 | 614.1 | 543.7 | 647.5 | 808.6 | 987.8 | 1 023.1 | 1 027.9 | 1 272.5 | 1 304.8 | 1 662.8 | 1 662.8 | 2 189.5 | 2 322.1 | 2 295.0 | 1 886.5 | 1 891.3 | 1 949.2 | 1 925.8 | 1 488.6 | 1 427.4 |
| Rzeczowe aktywa trwałe netto | 68.2 | 69.3 | 67.4 | 67.3 | 67.6 | 67.5 | 64.7 | 66.2 | 64.2 | 66.7 | 64.7 | 55.4 | 53.7 | 55.1 | 51.8 | 48.0 | 42.0 | 44.3 | 42.3 | 41.1 | 127.8 | 124.6 | 125.2 | 122.6 | 120.6 | 115.6 | 274.2 | 267.5 | 336.2 | 353.4 | 343.1 | 467.1 | 469.9 | 478.2 | 478.2 | 673.6 | 681.7 | 673.9 | 650.8 | 633.7 | 621.4 | 570.3 | 462.2 | 450.1 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 310.6 | 308.7 | 308.7 | 391.8 | 391.8 | 424.0 | 424.0 | 1 006.0 | 1 006.0 | 1 006.0 | 740.0 | 740.0 | 740.0 | 3.9 | 404.0 | 404.0 |
| Wartości niematerialne i prawne | 48.2 | 47.5 | 47.1 | 46.6 | 48.1 | 45.5 | 47.0 | 45.0 | 46.3 | 45.0 | 44.3 | 19.4 | 20.3 | 18.0 | 17.5 | 18.8 | 18.3 | 16.0 | 15.5 | 15.0 | 59.6 | 58.8 | 57.9 | 57.1 | 56.3 | 55.6 | 54.9 | 54.3 | 107.5 | 98.5 | 98.7 | 143.8 | 161.4 | 184.5 | 170.9 | 227.6 | 222.6 | 218.4 | 204.2 | 202.2 | 199.3 | 934.1 | 128.4 | 126.5 |
| Wartość firmy i wartości niematerialne i prawne | 48.2 | 47.5 | 47.1 | 46.6 | 48.1 | 45.5 | 47.0 | 45.0 | 46.3 | 45.0 | 44.3 | 20.2 | 21.2 | 18.0 | 17.5 | 18.8 | 18.3 | 16.0 | 15.5 | 15.0 | 59.6 | 58.8 | 57.9 | 57.1 | 56.3 | 55.6 | 54.9 | 54.3 | 418.1 | 407.2 | 407.4 | 535.6 | 553.2 | 608.5 | 594.9 | 1 233.5 | 1 228.5 | 1 224.4 | 944.3 | 942.2 | 939.3 | 938.0 | 532.4 | 530.5 |
| Należności netto | 1 698.0 | 1 607.2 | 2 178.0 | 2 389.4 | 2 185.7 | 1 632.4 | 2 269.4 | 2 829.1 | 3 732.5 | 2 986.7 | 3 740.5 | 2 757.8 | 2 988.4 | 1 776.2 | 1 645.7 | 2 281.4 | 2 006.4 | 1 402.5 | 2 130.1 | 1 682.0 | 1 717.9 | 1 308.7 | 1 577.2 | 1 550.9 | 2 158.8 | 1 868.1 | 1 915.2 | 2 498.8 | 2 513.0 | 1 748.8 | 2 881.2 | 2 435.9 | 2 171.6 | 2 084.1 | 1 122.5 | 2 480.6 | 2 040.8 | 2 552.9 | 1 396.3 | 2 566.3 | 2 032.6 | 1 021.2 | 1 134.5 | 1 418.4 |
| Inwestycje długoterminowe | 101.4 | (9.3) | (93.2) | (20.8) | (12.4) | 122.2 | 84.4 | 93.0 | 93.5 | (306.6) | (132.3) | (249.6) | 137.2 | 132.5 | 129.8 | 99.6 | 99.4 | 109.9 | 112.5 | 111.8 | 135.7 | (520.0) | (324.2) | (409.9) | (141.0) | (1 188.9) | (655.8) | (488.7) | (312.7) | (786.3) | (138.1) | 0.0 | 8.3 | 353.3 | 21.3 | 8.1 | 16.8 | 16.1 | 13.5 | 14.4 | 13.3 | 6.9 | 397.8 | 0.0 |
| Aktywa obrotowe | 9 473.6 | 7 474.8 | 11 167.5 | 12 639.9 | 12 600.4 | 8 002.0 | 11 811.1 | 12 415.4 | 14 172.4 | 11 797.9 | 14 711.1 | 12 169.6 | 12 077.6 | 8 617.4 | 7 188.2 | 7 681.4 | 7 235.4 | 6 567.6 | 7 697.9 | 6 614.6 | 6 719.4 | 6 283.2 | 7 079.7 | 7 183.6 | 6 693.8 | 6 070.4 | 7 460.7 | 7 788.7 | 7 534.2 | 6 605.7 | 7 463.6 | 7 184.3 | 7 682.1 | 6 130.0 | 6 130.0 | 7 500.1 | 7 006.8 | 7 446.0 | 5 242.2 | 7 490.9 | 7 061.1 | 6 584.9 | 6 308.6 | 7 459.3 |
| Środki pieniężne i Inwestycje | 4 823.1 | 3 779.6 | 5 543.1 | 6 535.4 | 6 918.6 | 4 576.4 | 5 990.5 | 6 264.6 | 6 655.7 | 4 938.8 | 5 523.4 | 6 139.0 | 6 530.6 | 3 238.3 | 3 361.1 | 3 233.4 | 2 945.9 | 2 779.0 | 2 980.1 | 3 218.3 | 2 828.7 | 3 141.8 | 3 636.7 | 3 991.9 | 3 020.1 | 3 142.1 | 3 459.8 | 4 038.8 | 3 651.3 | 3 943.4 | 3 177.7 | 3 091.1 | 4 659.0 | 2 899.1 | 2 910.0 | 2 625.1 | 3 373.9 | 2 685.4 | 2 442.9 | 2 770.8 | 3 515.1 | 3 060.2 | 2 486.7 | 2 458.8 |
| Zapasy | 2 784.5 | 1 900.3 | 3 221.9 | 3 499.3 | 3 191.8 | 1 398.4 | 3 136.0 | 2 638.8 | 3 548.9 | 2 449.0 | 4 299.0 | 2 287.3 | 1 726.5 | 1 086.4 | 1 249.2 | 1 172.1 | 1 429.8 | 1 035.7 | 1 528.9 | 873.6 | 1 125.0 | 799.6 | 955.2 | 997.9 | 785.5 | 929.9 | 1 994.7 | 1 213.8 | 1 217.6 | 852.4 | 1 355.2 | 1 561.9 | 771.5 | 991.8 | 991.8 | 2 222.1 | 1 372.4 | 1 901.2 | 1 161.9 | 1 937.6 | 1 339.7 | 1 205.9 | 1 202.0 | 1 689.2 |
| Inwestycje krótkoterminowe | 42.9 | 154.3 | 237.0 | 163.3 | 155.1 | 14.3 | 22.1 | 12.2 | 9.2 | 405.0 | 214.2 | 349.2 | (37.5) | (32.9) | (30.2) | 0.0 | 0.2 | 0.2 | 0.0 | 0.0 | (24.2) | 683.9 | 486.8 | 572.4 | 305.2 | 1 323.6 | 790.5 | 623.4 | 363.2 | 810.5 | 162.3 | 314.7 | 964.1 | 145.2 | 10.9 | 91.4 | 147.9 | 191.1 | 68.0 | 214.8 | 211.1 | 250.9 | 75.3 | 68.3 |
| Środki pieniężne i inne aktywa pieniężne | 4 780.2 | 3 625.3 | 5 306.1 | 6 372.1 | 6 763.5 | 4 562.1 | 5 968.4 | 6 252.4 | 6 646.5 | 4 533.9 | 5 309.2 | 5 789.8 | 6 530.6 | 3 238.3 | 3 361.1 | 3 233.4 | 2 945.7 | 2 778.8 | 2 980.1 | 3 218.3 | 2 828.7 | 2 457.9 | 3 149.9 | 3 419.5 | 2 714.9 | 1 818.5 | 2 669.3 | 3 415.4 | 3 288.1 | 3 132.9 | 3 015.4 | 2 776.4 | 3 694.9 | 2 754.0 | 2 754.0 | 2 533.8 | 3 226.0 | 2 494.3 | 2 374.9 | 2 556.0 | 3 304.1 | 2 809.3 | 2 411.4 | 2 390.5 |
| Należności krótkoterminowe | 2 781.4 | 3 011.3 | 3 692.9 | 4 160.7 | 4 402.0 | 3 248.9 | 4 267.5 | 4 407.2 | 5 456.4 | 4 694.9 | 6 432.5 | 4 719.9 | 4 597.4 | 3 718.3 | 2 060.9 | 2 220.1 | 2 262.2 | 2 441.7 | 2 957.5 | 1 856.5 | 2 248.1 | 2 385.0 | 2 037.7 | 2 495.5 | 2 016.1 | 2 237.1 | 2 551.0 | 3 041.0 | 2 525.1 | 2 382.6 | 2 645.1 | 2 293.6 | 2 992.1 | 2 703.9 | 2 703.9 | 2 894.8 | 2 997.3 | 2 936.5 | 1 821.9 | 2 642.0 | 3 155.0 | 1 020.1 | 3 537.9 | 3 256.8 |
| Dług krótkoterminowy | 3 945.8 | 1 738.7 | 3 648.6 | 4 320.6 | 3 615.2 | 1 415.1 | 2 639.1 | 3 046.0 | 3 227.4 | 2 534.3 | 3 450.6 | 2 623.8 | 2 782.2 | 1 073.1 | 1 348.0 | 1 459.3 | 851.9 | 309.3 | 642.0 | 706.9 | 265.7 | 175.5 | 901.5 | 710.9 | 377.7 | 328.6 | 953.9 | 752.5 | 625.8 | 454.4 | 828.4 | 963.9 | 523.6 | 484.6 | 484.6 | 1 089.8 | 772.4 | 1 192.1 | 789.3 | 1 729.9 | 1 118.4 | 2 570.2 | 256.4 | 1 308.5 |
| Zobowiązania krótkoterminowe | 8 358.3 | 6 081.0 | 9 374.6 | 10 670.4 | 10 524.8 | 5 976.5 | 9 306.3 | 9 010.6 | 10 845.4 | 8 526.4 | 11 457.5 | 9 165.0 | 9 156.1 | 5 723.4 | 4 380.3 | 4 872.4 | 4 324.3 | 3 593.0 | 4 754.1 | 3 642.0 | 3 887.5 | 3 375.2 | 4 412.1 | 4 436.6 | 3 855.9 | 3 647.2 | 5 009.1 | 5 443.2 | 4 983.8 | 4 083.8 | 5 016.9 | 4 716.1 | 5 171.9 | 4 009.9 | 4 009.9 | 5 511.6 | 5 222.1 | 5 760.2 | 3 431.7 | 5 700.4 | 5 497.1 | 5 137.2 | 4 702.5 | 5 811.7 |
| Rozliczenia międzyokresowe | 207.0 | 604.6 | 362.0 | 371.9 | 395.7 | 710.0 | 598.3 | 846.6 | 787.7 | 752.8 | 352.5 | 521.7 | 812.8 | 561.8 | 335.0 | 307.8 | 294.1 | 335.9 | 390.7 | 311.3 | 629.9 | 376.0 | 1 471.4 | 1 228.7 | 1 460.6 | 1 049.3 | 1 458.7 | 1 610.9 | 1 790.0 | 1 220.5 | 1 127.0 | 1 025.1 | 1 060.9 | 392.0 | 0.0 | 1 181.0 | 1 416.2 | 1 588.8 | 785.0 | 1 289.4 | 1 191.6 | 942.4 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 336.2 | 488.9 | 579.0 | 659.7 | 697.7 | 633.5 | 756.7 | 662.9 | 630.8 | 610.3 | 550.8 | 93.1 | 89.8 | 620.7 | 585.7 | 593.9 | 608.9 | 667.5 | 607.9 | 622.0 | 609.4 | 615.0 | 585.6 | 607.0 | 629.9 | 149.0 | 184.4 | 188.5 | 401.3 | 445.6 | 362.3 | 531.4 | 514.0 | 505.6 | 505.6 | 958.3 | 861.1 | 760.0 | 818.3 | 796.5 | 648.6 | 554.2 | 479.9 | 437.4 |
| Rezerwy z tytułu odroczonego podatku | 6.9 | 6.3 | 6.3 | 6.4 | 6.3 | 6.0 | 6.0 | 9.2 | 6.0 | 26.6 | 20.4 | 23.4 | 23.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 49.9 | 20.0 | 42.0 | 64.5 | 31.5 | 21.9 | 108.1 | 128.4 | 10.0 | 9.6 | 17.8 | 17.3 | 16.8 | 0.0 | 30.3 | 30.9 | 30.1 | 20.9 | 20.3 | 20.0 | 19.5 | 18.5 | 19.0 |
| Zobowiązania długoterminowe | 336.2 | 488.9 | 579.0 | 659.7 | 697.7 | 633.5 | 756.7 | 662.9 | 630.8 | 610.3 | 550.8 | 93.1 | 89.8 | 620.7 | 585.7 | 593.9 | 608.9 | 667.5 | 607.9 | 622.0 | 609.4 | 615.0 | 585.6 | 607.0 | 629.9 | 149.0 | 184.4 | 188.5 | 401.3 | 445.6 | 362.3 | 531.4 | 514.0 | 505.6 | 505.6 | 958.3 | 861.1 | 760.0 | 818.3 | 796.5 | 648.6 | 554.2 | 479.9 | 437.4 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.6 | 0.5 | 0.4 | 66.0 | 77.1 | 69.3 | 63.3 | 43.6 | 40.9 | 98.9 | 92.3 | 53.4 | 60.5 | 55.0 | 48.0 | 53.1 | 47.1 | 46.7 | 45.6 | 5.0 | 2.5 | 2.3 |
| Zobowiązania ogółem | 8 694.5 | 6 570.0 | 9 953.5 | 11 330.1 | 11 222.6 | 6 610.0 | 10 063.0 | 9 673.5 | 11 476.1 | 9 136.7 | 12 008.3 | 9 258.1 | 9 245.9 | 6 344.1 | 4 966.0 | 5 466.3 | 4 933.1 | 4 260.5 | 5 362.0 | 4 263.9 | 4 496.9 | 3 990.2 | 4 997.8 | 5 043.6 | 4 485.9 | 3 796.2 | 5 193.5 | 5 631.6 | 5 385.1 | 4 529.4 | 5 379.2 | 5 247.5 | 5 685.8 | 4 515.5 | 4 515.5 | 6 469.9 | 6 083.2 | 6 520.1 | 4 250.1 | 6 496.9 | 6 145.7 | 5 691.3 | 5 182.4 | 6 249.1 |
| Kapitał (fundusz) podstawowy | 202.5 | 202.5 | 202.5 | 202.5 | 202.5 | 202.5 | 202.5 | 299.3 | 299.3 | 598.6 | 598.6 | 598.6 | 598.6 | 598.6 | 598.6 | 598.6 | 598.6 | 550.1 | 550.1 | 542.9 | 542.9 | 542.9 | 542.9 | 542.9 | 542.9 | 542.9 | 508.9 | 508.9 | 508.9 | 508.9 | 508.9 | 508.9 | 508.9 | 508.9 | 508.9 | 508.9 | 508.9 | 508.9 | 508.9 | 508.9 | 508.9 | 508.9 | 508.9 | 508.9 |
| Zyski zatrzymane | 310.0 | 415.9 | 558.0 | 616.2 | 674.2 | 719.5 | 884.7 | 1 033.8 | 996.0 | 1 003.9 | 1 099.8 | 1 251.0 | 1 151.4 | 715.5 | 686.3 | 678.3 | 740.0 | 781.3 | 806.2 | 827.8 | 849.1 | 950.5 | 786.8 | 851.4 | 898.2 | 837.3 | 908.3 | 981.3 | 1 084.4 | 1 093.1 | 1 104.2 | 1 160.7 | 1 219.0 | 1 186.1 | 1 224.1 | 1 201.8 | 1 186.9 | 1 153.4 | 798.2 | 793.3 | 757.8 | 722.1 | 481.3 | 494.2 |
| Kapitał własny | 1 186.2 | 1 451.1 | 1 774.7 | 1 853.2 | 1 945.1 | 2 007.8 | 2 380.4 | 3 266.8 | 3 272.9 | 3 196.4 | 3 290.0 | 3 381.1 | 3 277.2 | 2 660.9 | 2 612.1 | 2 593.9 | 2 674.1 | 2 695.9 | 2 723.2 | 2 733.0 | 2 774.3 | 2 862.8 | 2 741.4 | 2 783.0 | 2 822.1 | 2 817.9 | 2 914.7 | 2 965.7 | 3 136.8 | 3 099.5 | 3 112.3 | 3 209.3 | 3 301.1 | 3 277.3 | 3 277.3 | 3 219.7 | 3 245.7 | 3 220.9 | 2 878.6 | 2 885.3 | 2 864.6 | 2 819.4 | 2 614.8 | 2 637.6 |
| Udziały mniejszościowe | 645.1 | 802.4 | 983.8 | 1 004.7 | 1 034.6 | 1 046.2 | 1 253.3 | 391.3 | 432.3 | 362.2 | 360.7 | 301.2 | 296.3 | 107.7 | 88.9 | 79.2 | 100.3 | 110.5 | 114.4 | 102.9 | 117.3 | 77.9 | 121.7 | 98.1 | 93.1 | 177.8 | 204.3 | 189.8 | 234.9 | 218.6 | 221.0 | 272.0 | 276.8 | 260.5 | 260.5 | 196.8 | 208.9 | 226.0 | 238.1 | 249.4 | 260.5 | 259.5 | 265.1 | 275.8 |
| Pasywa | 9 880.7 | 8 021.0 | 11 728.2 | 13 183.3 | 13 167.7 | 8 617.8 | 12 443.4 | 12 940.3 | 14 749.0 | 12 333.1 | 15 298.3 | 12 639.2 | 12 523.1 | 9 005.0 | 7 578.1 | 8 060.2 | 7 607.2 | 6 956.4 | 8 085.2 | 6 997.0 | 7 271.2 | 6 853.0 | 7 739.2 | 7 826.6 | 7 308.0 | 6 614.1 | 8 108.2 | 8 597.3 | 8 522.0 | 7 628.9 | 8 491.5 | 8 456.8 | 8 986.9 | 7 792.8 | 7 792.8 | 9 689.6 | 9 328.9 | 9 741.0 | 7 128.7 | 9 382.2 | 9 010.3 | 8 510.7 | 7 797.2 | 8 886.7 |
| Inwestycje | 144.3 | 145.0 | 143.8 | 142.5 | 142.7 | 136.5 | 106.5 | 105.2 | 102.7 | 98.3 | 81.9 | 99.6 | 99.6 | 99.6 | 99.6 | 99.6 | 99.7 | 110.1 | 112.5 | 111.8 | 111.5 | 163.9 | 162.6 | 162.6 | 164.2 | 134.7 | 134.7 | 134.7 | 50.5 | 24.2 | 24.2 | 314.7 | 964.1 | 145.2 | 32.2 | 91.4 | 147.9 | 191.1 | 68.0 | 214.8 | 211.1 | 257.8 | 75.3 | 68.3 |
| Dług | 3 945.8 | 1 738.7 | 3 648.6 | 4 320.6 | 3 615.2 | 1 415.1 | 2 639.1 | 3 046.0 | 3 227.4 | 2 534.3 | 3 450.6 | 2 623.8 | 2 782.2 | 1 073.1 | 1 348.0 | 1 459.3 | 851.9 | 309.3 | 642.0 | 706.9 | 265.7 | 175.5 | 901.5 | 710.9 | 377.7 | 328.6 | 1 031.0 | 821.8 | 887.1 | 723.9 | 1 115.8 | 1 390.7 | 923.3 | 851.3 | 851.3 | 1 853.8 | 1 481.9 | 1 803.0 | 1 461.5 | 2 418.5 | 1 650.4 | 2 995.9 | 595.5 | 1 646.8 |
| Środki pieniężne i inne aktywa pieniężne | 4 780.2 | 3 625.3 | 5 306.1 | 6 372.1 | 6 763.5 | 4 562.1 | 5 968.4 | 6 252.4 | 6 646.5 | 4 533.9 | 5 309.2 | 5 789.8 | 6 530.6 | 3 238.3 | 3 361.1 | 3 233.4 | 2 945.7 | 2 778.8 | 2 980.1 | 3 218.3 | 2 828.7 | 2 457.9 | 3 149.9 | 3 419.5 | 2 714.9 | 1 818.5 | 2 669.3 | 3 415.4 | 3 288.1 | 3 132.9 | 3 015.4 | 2 776.4 | 3 694.9 | 2 754.0 | 2 754.0 | 2 533.8 | 3 226.0 | 2 494.3 | 2 374.9 | 2 556.0 | 3 304.1 | 2 809.3 | 2 411.4 | 2 390.5 |
| Dług netto | (834.4) | (1 886.6) | (1 657.5) | (2 051.6) | (3 148.3) | (3 147.0) | (3 329.3) | (3 206.3) | (3 419.2) | (1 999.6) | (1 858.6) | (3 166.0) | (3 748.4) | (2 165.1) | (2 013.1) | (1 774.1) | (2 093.8) | (2 469.4) | (2 338.1) | (2 511.4) | (2 563.0) | (2 282.4) | (2 248.3) | (2 708.6) | (2 337.2) | (1 489.9) | (1 638.3) | (2 593.7) | (2 401.1) | (2 409.0) | (1 899.7) | (1 385.7) | (2 771.6) | (1 902.6) | (1 902.6) | (680.0) | (1 744.1) | (691.4) | (913.4) | (137.6) | (1 653.7) | 186.6 | (1 815.9) | (743.7) |
| Ticker | 000626.SZ | 000626.SZ | 000626.SZ | 000626.SZ | 000626.SZ | 000626.SZ | 000626.SZ | 000626.SZ | 000626.SZ | 000626.SZ | 000626.SZ | 000626.SZ | 000626.SZ | 000626.SZ | 000626.SZ | 000626.SZ | 000626.SZ | 000626.SZ | 000626.SZ | 000626.SZ | 000626.SZ | 000626.SZ | 000626.SZ | 000626.SZ | 000626.SZ | 000626.SZ | 000626.SZ | 000626.SZ | 000626.SZ | 000626.SZ | 000626.SZ | 000626.SZ | 000626.SZ | 000626.SZ | 000626.SZ | 000626.SZ | 000626.SZ | 000626.SZ | 000626.SZ | 000626.SZ | 000626.SZ | 000626.SZ | 000626.SZ | 000626.SZ |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |