Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 17 109.6 | 19 496.5 | 19 469.1 | 19 559.8 | 18 664.1 | 21 050.7 | 20 354.5 | 21 307.9 | 21 711.0 | 24 493.8 | 24 421.3 | 24 200.0 | 23 685.8 | 26 383.8 | 22 732.0 | 23 232.4 | 21 474.8 | 23 396.5 | 22 161.2 | 23 669.0 | 22 840.3 | 24 298.5 | 22 331.5 | 26 114.9 | 26 511.4 | 28 185.2 | 27 034.4 | 28 408.2 | 25 078.9 | 26 359.1 | 25 741.7 | 25 869.3 | 26 880.8 | 27 468.3 | 26 732.2 | 27 888.2 | 27 998.0 | 29 141.2 | 27 766.1 | 29 874.7 | 29 792.7 | 30 839.9 | 27 247.5 |
| Aktywa trwałe | 6 553.9 | 6 861.4 | 6 997.8 | 7 043.8 | 7 286.8 | 7 590.3 | 7 595.4 | 7 765.4 | 7 804.1 | 8 171.0 | 8 134.8 | 8 078.3 | 8 103.2 | 8 257.4 | 8 103.0 | 8 171.4 | 8 263.3 | 8 571.8 | 8 536.3 | 8 829.6 | 8 877.9 | 9 224.1 | 9 067.6 | 8 968.5 | 9 065.8 | 9 038.2 | 9 144.3 | 9 214.2 | 9 512.2 | 9 504.3 | 9 269.3 | 9 389.9 | 9 308.0 | 9 601.2 | 9 613.6 | 9 766.4 | 9 779.1 | 9 763.1 | 9 926.6 | 9 990.8 | 10 178.6 | 10 345.3 | 10 373.7 |
| Rzeczowe aktywa trwałe netto | 5 433.6 | 5 736.4 | 5 881.2 | 5 936.6 | 6 166.0 | 6 323.5 | 6 276.9 | 6 390.2 | 6 430.4 | 6 688.5 | 6 624.9 | 6 587.1 | 6 595.6 | 6 714.1 | 6 586.0 | 6 660.0 | 6 681.7 | 6 941.3 | 6 905.6 | 7 118.2 | 7 138.5 | 7 248.7 | 7 025.6 | 6 926.7 | 7 003.1 | 6 729.9 | 6 810.7 | 6 754.2 | 6 873.8 | 6 783.9 | 6 416.4 | 6 421.7 | 6 300.0 | 6 398.6 | 6 310.0 | 6 333.6 | 6 232.3 | 6 048.8 | 6 159.6 | 6 246.9 | 6 423.8 | 6 569.9 | 6 638.7 |
| Wartość firmy | 89.0 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 615.9 | 619.3 | 616.6 | 630.0 | 628.1 | 683.9 | 677.2 | 735.2 | 756.3 | 787.1 | 778.1 | 769.3 | 760.7 | 811.2 | 803.1 | 797.5 | 814.6 | 843.8 | 826.6 | 878.4 | 895.4 | 1 073.9 | 1 137.8 | 1 145.2 | 1 152.7 | 1 104.9 | 1 096.2 | 1 092.5 | 1 220.9 | 1 184.9 | 1 178.8 | 1 259.9 | 1 366.2 | 1 672.2 | 1 787.2 | 1 877.6 | 1 952.7 | 1 974.8 | 1 950.5 | 1 961.6 | 1 955.9 | 1 999.6 | 1 945.2 |
| Wartość firmy i wartości niematerialne i prawne | 704.9 | 622.8 | 620.0 | 633.5 | 631.6 | 687.3 | 680.6 | 738.7 | 759.7 | 790.6 | 781.6 | 772.7 | 764.2 | 814.7 | 806.6 | 801.0 | 818.1 | 847.3 | 830.1 | 881.9 | 898.9 | 1 073.9 | 1 137.8 | 1 145.2 | 1 152.7 | 1 104.9 | 1 096.2 | 1 092.5 | 1 220.9 | 1 184.9 | 1 178.8 | 1 259.9 | 1 366.2 | 1 672.2 | 1 787.2 | 1 877.6 | 1 952.7 | 1 974.8 | 1 950.5 | 1 961.6 | 1 955.9 | 1 999.6 | 1 945.2 |
| Należności netto | 2 201.6 | 1 953.3 | 2 244.9 | 1 962.2 | 2 222.6 | 2 627.5 | 2 376.5 | 2 123.6 | 2 202.6 | 2 375.2 | 3 213.2 | 3 195.4 | 3 280.6 | 3 836.0 | 3 559.2 | 4 161.3 | 3 771.5 | 3 950.4 | 3 546.0 | 3 474.9 | 3 063.3 | 3 216.2 | 3 266.2 | 3 995.7 | 3 968.9 | 4 397.2 | 4 770.2 | 4 626.1 | 4 384.5 | 4 213.4 | 5 267.7 | 5 623.6 | 5 515.6 | 5 756.7 | 5 955.4 | 5 134.0 | 5 257.2 | 4 630.7 | 4 258.6 | 5 197.3 | 4 698.8 | 4 537.3 | 4 655.0 |
| Inwestycje długoterminowe | 38.2 | 26.9 | 30.1 | 34.3 | 37.0 | 40.9 | 37.4 | 38.3 | 29.9 | 31.4 | 37.9 | 37.4 | 45.3 | 37.9 | 38.6 | 40.5 | 29.8 | 40.4 | (566.1) | 40.8 | 39.8 | 40.9 | (461.9) | (2 688.1) | (1 163.0) | (764.4) | (514.1) | (514.0) | (62.2) | 157.0 | 153.3 | 291.2 | 284.6 | 279.6 | 273.0 | 144.5 | 36.3 | 256.6 | 32.0 | 26.6 | 238.7 | 0.0 | 154.1 |
| Aktywa obrotowe | 10 555.7 | 12 635.1 | 12 471.3 | 12 515.9 | 11 377.2 | 13 460.5 | 12 759.1 | 13 542.5 | 13 906.8 | 16 322.8 | 16 286.5 | 16 121.7 | 15 582.6 | 18 126.4 | 14 628.9 | 15 061.0 | 13 211.5 | 14 824.7 | 13 624.9 | 14 839.4 | 13 962.5 | 15 074.4 | 13 263.9 | 17 146.4 | 17 445.5 | 19 147.0 | 17 890.1 | 19 194.0 | 15 566.7 | 16 854.8 | 16 472.3 | 16 479.4 | 17 572.8 | 17 867.1 | 17 118.7 | 18 121.8 | 18 218.9 | 19 378.1 | 17 839.4 | 19 883.9 | 19 614.1 | 20 494.6 | 16 873.8 |
| Środki pieniężne i Inwestycje | 6 763.2 | 8 970.3 | 8 530.4 | 8 708.8 | 7 010.4 | 8 848.1 | 8 495.9 | 9 471.9 | 9 358.4 | 11 675.2 | 10 616.0 | 10 483.9 | 9 262.1 | 11 137.7 | 7 966.0 | 7 787.6 | 5 862.2 | 7 616.9 | 7 050.4 | 8 387.5 | 7 823.8 | 8 937.9 | 6 934.1 | 10 648.3 | 10 355.3 | 11 925.8 | 9 616.5 | 11 503.4 | 7 912.2 | 9 669.3 | 8 155.6 | 7 799.3 | 8 937.9 | 8 605.0 | 8 162.7 | 9 975.6 | 10 216.8 | 12 031.2 | 10 298.9 | 11 244.5 | 11 313.1 | 12 546.3 | 8 788.7 |
| Zapasy | 1 499.5 | 1 658.7 | 1 679.8 | 1 582.5 | 1 796.9 | 1 730.9 | 1 656.2 | 1 729.3 | 2 031.4 | 1 934.1 | 2 169.7 | 1 960.6 | 2 299.9 | 2 339.3 | 2 345.6 | 2 348.1 | 2 749.0 | 2 522.4 | 2 108.2 | 2 173.3 | 2 096.8 | 1 946.9 | 1 950.2 | 1 694.4 | 2 225.2 | 2 086.6 | 2 657.9 | 2 178.8 | 2 254.8 | 1 974.7 | 1 859.1 | 1 858.4 | 1 924.9 | 2 129.0 | 1 669.7 | 1 765.5 | 1 624.0 | 1 560.3 | 2 068.8 | 2 118.0 | 2 131.8 | 2 054.5 | 1 845.6 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 2.0 | 5.7 | 8.5 | 3.7 | 5.9 | 0.0 | 0.0 | 0.0 | -0.0 | 11.3 | (0.3) | 606.2 | (0.3) | 155.1 | -0.0 | 500.3 | 2 726.0 | 1 201.3 | 803.9 | 553.3 | 553.2 | 100.2 | 100.2 | 100.6 | (38.1) | (34.7) | (31.1) | (27.6) | 100.1 | 200.6 | 200.6 | 200.6 | 200.6 | 200.5 | 0.0 | 55.0 |
| Środki pieniężne i inne aktywa pieniężne | 6 763.2 | 8 970.3 | 8 530.3 | 8 708.8 | 7 010.4 | 8 848.0 | 8 495.9 | 9 469.9 | 9 352.7 | 11 666.7 | 10 612.3 | 10 477.9 | 9 262.1 | 11 137.7 | 7 966.0 | 7 787.6 | 5 850.9 | 7 616.9 | 6 444.3 | 8 387.5 | 7 823.8 | 8 937.9 | 6 433.9 | 7 922.3 | 9 154.0 | 11 122.0 | 9 063.2 | 10 950.2 | 7 811.9 | 9 569.1 | 8 055.0 | 7 799.3 | 8 937.9 | 8 605.0 | 8 162.7 | 9 875.4 | 10 016.2 | 11 830.6 | 10 098.3 | 11 043.9 | 11 112.6 | 12 546.3 | 8 733.6 |
| Należności krótkoterminowe | 4 425.8 | 5 633.4 | 5 136.8 | 4 986.6 | 4 599.4 | 5 600.3 | 4 675.6 | 5 475.4 | 6 150.1 | 7 731.2 | 7 495.3 | 7 174.0 | 6 941.3 | 8 603.3 | 7 005.1 | 7 954.4 | 6 517.9 | 7 824.9 | 6 860.8 | 8 041.5 | 7 383.6 | 8 147.6 | 5 426.2 | 8 807.9 | 8 841.6 | 10 026.2 | 8 972.4 | 9 410.1 | 8 417.4 | 9 702.6 | 8 176.0 | 7 924.7 | 8 283.7 | 9 016.0 | 7 741.3 | 8 939.5 | 8 862.6 | 9 476.2 | 8 626.4 | 10 503.7 | 10 569.2 | 10 061.2 | 8 148.2 |
| Dług krótkoterminowy | 0.4 | 5.4 | 5.4 | 5.4 | 5.4 | 5.4 | 5.4 | 5.4 | 5.4 | 5.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.5 | 0.5 | 13.8 | 1 311.5 | 1 310.6 | 1 308.4 | 510.9 | 511.0 | 516.6 | 521.5 | 378.0 | 1 673.2 | 1 473.3 | 1 872.3 | 1 172.7 | 1 777.7 | 1 378.1 | 1 376.0 | 1 393.4 | 492.6 | 602.5 | 500.0 | 1 500.0 | 250.0 |
| Zobowiązania krótkoterminowe | 6 772.6 | 8 586.7 | 8 003.6 | 8 441.8 | 7 090.8 | 8 769.1 | 7 660.1 | 9 198.5 | 9 200.4 | 11 867.7 | 11 556.3 | 11 532.9 | 10 919.2 | 13 541.1 | 11 747.8 | 12 354.5 | 10 706.6 | 12 669.0 | 11 409.6 | 12 856.3 | 11 908.5 | 13 424.3 | 11 384.4 | 15 072.9 | 15 300.1 | 16 641.9 | 15 192.1 | 19 422.3 | 16 008.8 | 17 092.0 | 16 299.1 | 16 410.3 | 17 157.9 | 17 509.3 | 16 643.4 | 17 862.8 | 17 738.5 | 18 441.2 | 16 838.9 | 19 118.5 | 18 701.4 | 19 241.1 | 15 357.9 |
| Rozliczenia międzyokresowe | 2 186.9 | 2 778.3 | 2 686.3 | 3 319.4 | 2 348.1 | 3 029.8 | 2 871.6 | 3 553.7 | 2 861.0 | 3 804.0 | 3 781.0 | 4 064.6 | 3 640.7 | 4 579.0 | 4 395.2 | 4 025.0 | 3 826.2 | 4 642.5 | 4 354.9 | 4 609.0 | 4 310.3 | 4 998.3 | 4 392.2 | 4 681.3 | 4 863.9 | 5 693.9 | 5 328.7 | 9 112.8 | 146.9 | 272.3 | 179.8 | 140.1 | 162.1 | 152.1 | 213.1 | 7 159.7 | 7 108.4 | 243.7 | 7 336.3 | 7 620.7 | 395.7 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 314.0 | 311.4 | 293.1 | 275.4 | 271.8 | 300.5 | 299.7 | 312.8 | 325.0 | 216.9 | 227.2 | 231.5 | 240.4 | 270.3 | 258.3 | 262.9 | 253.3 | 343.1 | 341.9 | 403.9 | 424.2 | 377.7 | 381.1 | 398.0 | 416.6 | 556.8 | 578.3 | 594.7 | 606.7 | 711.6 | 662.2 | 662.3 | 669.0 | 718.4 | 643.4 | 645.8 | 654.1 | 647.5 | 702.3 | 750.1 | 788.4 | 1 003.5 | 986.0 |
| Rezerwy z tytułu odroczonego podatku | 29.7 | 29.5 | 29.2 | 28.9 | 28.6 | 28.4 | 28.1 | 27.9 | 27.6 | 27.4 | 27.2 | 27.0 | 26.8 | 26.7 | 26.6 | 26.4 | 26.2 | 26.0 | 25.9 | 25.7 | 25.5 | 25.3 | 25.2 | 25.0 | 24.9 | 127.0 | 142.4 | 142.2 | 151.5 | 24.0 | 23.8 | 23.7 | 23.5 | 23.3 | 23.1 | 23.0 | 22.8 | 19.3 | 19.1 | 19.0 | 37.1 | 130.3 | 170.4 |
| Zobowiązania długoterminowe | 314.0 | 311.4 | 293.1 | 275.4 | 271.8 | 300.5 | 299.7 | 312.8 | 325.0 | 216.9 | 227.2 | 231.5 | 240.4 | 270.3 | 258.3 | 262.9 | 253.3 | 343.1 | 341.9 | 403.9 | 424.2 | 377.7 | 381.1 | 398.0 | 416.6 | 556.8 | 578.3 | 594.7 | 606.7 | 711.6 | 662.2 | 662.3 | 669.0 | 718.4 | 643.4 | 645.8 | 654.1 | 647.5 | 702.3 | 750.1 | 788.4 | 1 003.5 | 986.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 22.6 | 21.5 | 19.1 | 18.0 | 19.0 | 16.9 | 27.9 | 23.3 | 263.4 | 196.6 | 194.1 | 193.3 | 193.1 | 135.9 | 134.3 | 133.9 | 138.0 | 69.2 | 90.2 | 95.9 | 93.8 | 23.7 |
| Zobowiązania ogółem | 7 086.6 | 8 898.1 | 8 296.7 | 8 717.1 | 7 362.5 | 9 069.6 | 7 959.8 | 9 511.3 | 9 525.4 | 12 084.6 | 11 783.5 | 11 764.4 | 11 159.6 | 13 811.4 | 12 006.0 | 12 617.3 | 10 959.9 | 13 012.0 | 11 751.5 | 13 260.1 | 12 332.7 | 13 802.0 | 11 765.5 | 15 471.0 | 15 716.6 | 17 198.7 | 15 770.4 | 20 017.1 | 16 615.5 | 17 803.6 | 16 961.3 | 17 072.5 | 17 826.8 | 18 227.7 | 17 286.8 | 18 508.6 | 18 392.6 | 19 088.7 | 17 541.3 | 19 868.6 | 19 489.8 | 20 244.6 | 16 343.8 |
| Kapitał (fundusz) podstawowy | 863.2 | 863.2 | 863.2 | 863.2 | 863.2 | 863.2 | 863.2 | 863.2 | 863.2 | 863.2 | 863.2 | 863.2 | 863.2 | 863.2 | 863.2 | 863.2 | 863.2 | 863.2 | 863.2 | 863.2 | 863.2 | 863.2 | 863.2 | 863.2 | 863.2 | 863.2 | 863.2 | 863.2 | 863.2 | 863.2 | 863.2 | 863.2 | 863.2 | 863.2 | 863.2 | 863.2 | 863.2 | 863.2 | 863.2 | 863.2 | 863.2 | 863.2 | 863.2 |
| Zyski zatrzymane | 7 889.9 | 8 466.8 | 9 040.9 | 8 711.1 | 9 169.9 | 9 851.6 | 10 265.2 | 9 667.0 | 10 056.0 | 10 280.5 | 10 509.1 | 10 306.8 | 10 397.5 | 10 444.9 | 8 598.4 | 8 487.5 | 8 387.4 | 8 260.4 | 8 285.6 | 8 284.7 | 8 383.6 | 8 373.7 | 8 443.2 | 8 521.0 | 8 671.9 | 8 864.0 | 9 141.5 | 6 268.7 | 6 340.9 | 6 437.6 | 6 631.6 | 6 660.4 | 6 925.2 | 7 123.0 | 7 305.8 | 7 486.4 | 7 766.5 | 8 232.6 | 8 715.0 | 8 537.7 | 8 808.3 | 9 179.3 | 9 485.3 |
| Kapitał własny | 10 023.0 | 10 598.4 | 11 172.5 | 10 842.6 | 11 301.5 | 11 981.1 | 12 394.7 | 11 796.5 | 12 185.6 | 12 409.2 | 12 637.8 | 12 435.6 | 12 526.2 | 12 572.4 | 10 725.9 | 10 615.1 | 10 514.9 | 10 384.5 | 10 409.7 | 10 408.8 | 10 507.6 | 10 496.6 | 10 566.0 | 10 643.9 | 10 794.7 | 10 986.5 | 11 264.0 | 8 391.2 | 8 463.4 | 8 555.4 | 8 780.4 | 8 796.8 | 9 054.0 | 9 240.6 | 9 445.5 | 9 379.7 | 9 605.3 | 9 984.9 | 10 224.8 | 10 006.1 | 10 302.9 | 10 595.3 | 10 903.6 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 31.0 | 18.5 | 11.0 | (3.2) | 18.9 | (236.9) | (291.3) | (365.3) | (608.6) | (649.9) | (626.1) | (697.2) | (693.9) |
| Pasywa | 17 109.6 | 19 496.5 | 19 469.1 | 19 559.8 | 18 664.1 | 21 050.7 | 20 354.5 | 21 307.9 | 21 711.0 | 24 493.8 | 24 421.3 | 24 200.0 | 23 685.8 | 26 383.8 | 22 732.0 | 23 232.4 | 21 474.8 | 23 396.5 | 22 161.2 | 23 669.0 | 22 840.3 | 24 298.5 | 22 331.5 | 26 114.9 | 26 511.4 | 28 185.2 | 27 034.4 | 28 408.2 | 25 078.9 | 26 359.1 | 25 741.7 | 25 869.3 | 26 880.8 | 27 468.3 | 26 732.2 | 27 888.2 | 27 998.0 | 29 141.2 | 27 766.1 | 29 874.7 | 29 792.7 | 30 839.9 | 27 247.5 |
| Inwestycje | 38.2 | 26.9 | 30.2 | 34.3 | 37.0 | 41.0 | 37.4 | 40.3 | 35.5 | 39.9 | 41.6 | 43.3 | 45.3 | 37.9 | 38.6 | 40.5 | 41.1 | 40.1 | 40.1 | 40.4 | 39.8 | 40.9 | 38.4 | 37.9 | 38.3 | 39.5 | 39.2 | 39.2 | 38.0 | 257.3 | 253.9 | 253.1 | 250.0 | 248.5 | 245.4 | 244.6 | 237.0 | 457.2 | 232.6 | 227.1 | 439.2 | 219.3 | 209.2 |
| Dług | 5.4 | 10.2 | 10.2 | 10.0 | 10.2 | 10.1 | 10.1 | 10.0 | 10.0 | 10.0 | 5.0 | 4.7 | 4.6 | 4.3 | 4.1 | 4.1 | 4.3 | 4.0 | 4.0 | 3.8 | 3.9 | 39.6 | 1 336.2 | 1 332.7 | 1 329.3 | 532.5 | 530.5 | 546.8 | 547.0 | 643.5 | 1 871.8 | 1 669.3 | 2 067.7 | 1 386.6 | 1 928.3 | 1 523.9 | 1 521.4 | 1 532.8 | 563.1 | 693.9 | 597.0 | 1 594.7 | 274.6 |
| Środki pieniężne i inne aktywa pieniężne | 6 763.2 | 8 970.3 | 8 530.3 | 8 708.8 | 7 010.4 | 8 848.0 | 8 495.9 | 9 469.9 | 9 352.7 | 11 666.7 | 10 612.3 | 10 477.9 | 9 262.1 | 11 137.7 | 7 966.0 | 7 787.6 | 5 850.9 | 7 616.9 | 6 444.3 | 8 387.5 | 7 823.8 | 8 937.9 | 6 433.9 | 7 922.3 | 9 154.0 | 11 122.0 | 9 063.2 | 10 950.2 | 7 811.9 | 9 569.1 | 8 055.0 | 7 799.3 | 8 937.9 | 8 605.0 | 8 162.7 | 9 875.4 | 10 016.2 | 11 830.6 | 10 098.3 | 11 043.9 | 11 112.6 | 12 546.3 | 8 733.6 |
| Dług netto | (6 757.7) | (8 960.1) | (8 520.1) | (8 698.8) | (7 000.2) | (8 837.9) | (8 485.9) | (9 459.9) | (9 342.7) | (11 656.7) | (10 607.4) | (10 473.3) | (9 257.5) | (11 133.4) | (7 961.9) | (7 783.5) | (5 846.6) | (7 612.8) | (6 440.3) | (8 383.6) | (7 819.9) | (8 898.3) | (5 097.6) | (6 589.5) | (7 824.7) | (10 589.5) | (8 532.7) | (10 403.4) | (7 264.9) | (8 925.5) | (6 183.1) | (6 129.9) | (6 870.2) | (7 218.3) | (6 234.4) | (8 351.5) | (8 494.8) | (10 297.8) | (9 535.2) | (10 350.0) | (10 513.0) | (10 951.6) | (8 459.0) |
| Ticker | 000550.SZ | 000550.SZ | 000550.SZ | 000550.SZ | 000550.SZ | 000550.SZ | 000550.SZ | 000550.SZ | 000550.SZ | 000550.SZ | 000550.SZ | 000550.SZ | 000550.SZ | 000550.SZ | 000550.SZ | 000550.SZ | 000550.SZ | 000550.SZ | 000550.SZ | 000550.SZ | 000550.SZ | 000550.SZ | 000550.SZ | 000550.SZ | 000550.SZ | 000550.SZ | 000550.SZ | 000550.SZ | 000550.SZ | 000550.SZ | 000550.SZ | 000550.SZ | 000550.SZ | 000550.SZ | 000550.SZ | 000550.SZ | 000550.SZ | 000550.SZ | 000550.SZ | 000550.SZ | 000550.SZ | 000550.SZ | 000550.SZ |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |