Wall Street Experts

Wedge Industrial Co.,Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 3 497.2 3 489.3 3 582.4 3 744.9 3 748.7 3 289.4 3 346.0 2 523.8 2 577.4 2 355.9 2 590.8 2 665.6 2 259.1 2 410.1 2 572.5 2 508.4 2 633.5 2 602.0 2 175.5 2 113.0 1 998.5 2 062.1 2 206.9 2 034.0 2 027.4 2 125.8 2 094.8 2 016.9 2 031.3 2 117.5 2 294.4 2 369.3 2 307.4 2 434.8 2 434.8 2 554.6 2 617.9 2 790.2 3 120.3 3 251.5 3 331.3 3 572.6 3 970.3 4 080.9
Aktywa trwałe 536.2 367.9 362.6 360.2 369.1 314.1 319.4 324.0 382.0 351.6 352.1 360.3 499.2 751.1 789.5 927.7 1 077.5 1 158.4 1 242.6 1 369.7 1 237.7 1 317.5 1 416.1 1 318.2 1 377.0 1 314.5 1 457.1 1 410.1 1 440.8 1 454.1 1 602.0 1 624.1 1 696.2 1 746.1 1 746.1 1 792.1 1 853.7 2 009.4 2 230.0 2 294.6 2 398.4 2 574.4 2 737.4 2 864.9
Rzeczowe aktywa trwałe netto 305.6 300.9 296.2 292.3 297.8 101.0 111.3 124.8 123.6 137.4 137.3 142.7 223.6 403.1 415.3 443.7 460.5 536.5 615.1 634.8 665.6 747.8 785.8 876.5 874.6 858.0 886.2 878.7 872.7 862.2 885.0 912.0 955.7 1 007.6 1 007.6 1 014.6 1 142.8 1 188.0 1 435.3 1 435.1 1 516.3 1 728.6 1 888.1 1 949.7
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 1.6 1.4 1.3 1.1 1.0 0.0 0.0 14.1 19.4 72.8 76.9 79.1 94.2 95.3 102.2 100.9 107.3 109.6 119.6 152.3 164.8 170.6 179.3 182.3 222.4 200.0 241.9 246.8 256.6 271.2 282.5 294.8 308.7 325.3 247.8 342.9 362.0 377.8 384.0 396.6 404.3 406.0 398.7 422.9
Wartość firmy i wartości niematerialne i prawne 1.6 1.4 1.3 1.1 1.0 0.0 0.0 14.1 19.4 72.8 76.9 79.1 94.2 95.3 102.2 100.9 107.3 109.6 119.6 152.3 164.8 170.6 179.3 182.3 222.4 200.0 241.9 246.8 256.6 271.2 282.5 294.8 308.7 325.3 247.8 342.9 362.0 377.8 384.0 396.6 404.3 406.0 398.7 422.9
Należności netto 629.6 485.9 631.1 754.3 893.1 564.2 708.6 594.3 588.9 479.8 529.8 573.7 631.4 91.2 305.9 654.8 677.2 305.8 425.0 377.2 380.2 452.3 320.0 303.5 348.1 302.8 250.6 268.3 286.7 175.2 222.2 271.1 306.5 248.8 228.0 369.7 335.7 386.5 408.4 457.5 437.8 419.8 443.9 517.7
Inwestycje długoterminowe 161.6 61.1 60.6 60.2 63.8 184.7 181.7 159.1 162.1 110.9 108.6 108.0 112.9 201.8 200.4 308.0 306.6 310.1 64.6 64.5 (156.0) 105.2 105.4 93.2 93.4 176.5 176.0 123.2 126.6 168.5 0.0 0.0 150.6 203.0 111.6 201.6 235.2 261.3 305.0 161.1 161.5 155.8 160.8 161.1
Aktywa obrotowe 2 961.0 3 121.5 3 219.8 3 384.7 3 379.6 2 975.3 3 026.6 2 199.8 2 195.5 2 004.3 2 238.7 2 305.3 1 760.0 1 659.0 1 783.0 1 580.7 1 556.1 1 443.6 932.9 743.3 760.9 744.6 790.8 715.7 650.4 811.3 637.6 606.8 590.4 663.4 692.4 745.2 611.3 688.7 688.7 762.5 764.2 780.9 890.3 956.9 932.9 998.2 1 232.9 1 216.0
Środki pieniężne i Inwestycje 128.0 125.6 105.6 117.7 169.1 314.4 189.7 727.4 707.5 703.6 879.0 949.5 361.8 780.3 668.2 271.5 206.3 271.3 404.8 255.3 263.8 186.4 363.9 300.5 181.1 394.7 274.5 201.4 167.7 320.7 284.8 311.0 164.2 293.4 293.4 221.1 244.2 181.5 259.0 225.6 142.0 195.6 381.1 264.4
Zapasy 2 202.8 2 509.3 2 482.4 2 511.9 2 316.6 2 096.0 2 127.4 874.0 893.5 810.1 818.6 774.1 753.4 749.9 768.6 606.4 622.0 818.4 52.4 49.8 50.8 42.2 41.1 51.1 55.4 43.5 51.8 77.2 78.5 102.0 129.0 128.8 128.7 118.8 118.8 138.2 162.8 185.7 216.1 242.3 303.9 327.7 343.9 368.8
Inwestycje krótkoterminowe 0.4 0.5 0.6 0.5 0.0 (62.8) (62.2) (42.2) (46.5) (44.9) (44.3) (43.6) (49.4) (44.4) (43.4) (42.4) (41.5) (41.3) 100.0 100.0 164.7 (21.9) (22.2) (22.0) (21.5) (15.1) (14.2) (13.6) (15.9) (57.8) 110.7 110.7 (40.1) (92.4) 0.0 (90.7) (124.6) (125.6) 0.0 0.0 0.0 5.2 0.2 0.0
Środki pieniężne i inne aktywa pieniężne 127.6 125.1 105.0 117.2 169.1 314.4 189.7 727.4 707.5 703.6 879.0 949.5 361.8 780.3 668.2 271.5 206.3 271.3 304.8 155.3 99.0 186.4 363.9 300.5 181.1 394.7 274.5 201.4 167.7 320.7 284.8 311.0 164.2 293.4 293.4 221.1 244.2 181.5 259.0 225.6 142.0 190.4 380.8 264.4
Należności krótkoterminowe 153.8 256.5 290.1 280.2 352.4 153.8 171.4 81.5 76.3 33.0 60.0 65.0 26.9 35.2 35.3 32.2 32.1 33.8 139.4 117.1 109.3 155.0 150.9 128.4 131.3 189.4 174.4 195.4 199.9 201.5 185.3 198.6 200.8 226.0 226.0 253.1 248.1 240.0 305.8 254.8 231.8 232.7 300.9 248.4
Dług krótkoterminowy 124.0 304.0 314.0 114.0 144.0 589.2 399.7 448.2 437.7 596.0 586.0 446.0 100.0 170.0 170.0 145.0 45.0 45.0 174.3 150.7 138.6 261.1 366.6 265.7 279.1 267.9 163.3 138.6 145.6 209.1 266.7 256.7 228.2 199.2 202.0 167.3 150.6 311.2 272.0 316.7 256.2 398.1 372.2 415.7
Zobowiązania krótkoterminowe 1 106.3 1 450.6 1 559.0 1 703.6 1 707.1 1 317.6 1 197.2 1 048.7 839.7 879.9 1 138.7 1 183.6 775.8 751.3 907.4 883.6 900.6 798.5 659.8 595.6 446.7 609.0 709.0 574.7 565.5 666.9 558.3 514.5 506.1 579.6 648.1 678.8 572.2 596.0 596.0 601.9 630.6 772.6 812.9 838.6 744.0 838.4 987.9 889.0
Rozliczenia międzyokresowe 721.4 771.9 938.4 1 232.4 1 140.6 530.4 578.5 271.8 224.8 202.8 413.3 620.6 611.7 498.3 392.2 416.4 379.6 429.7 344.5 326.1 198.0 192.3 28.9 121.2 94.3 209.1 220.0 179.8 159.9 162.2 3.4 0.0 4.2 1.5 0.0 2.4 211.7 202.3 1.6 245.6 250.6 6.7 0.0 0.0
Zobowiązania długoterminowe 661.9 408.5 404.5 409.0 403.2 313.9 520.1 85.0 370.0 70.4 70.6 82.3 82.6 113.0 115.8 113.7 233.9 266.9 621.2 522.1 513.0 505.4 505.3 490.7 477.0 467.1 478.4 474.0 471.8 438.3 510.5 517.4 512.4 598.6 598.6 617.9 634.3 749.2 900.1 1 156.3 1 346.1 1 356.5 1 433.0 1 514.3
Rezerwy z tytułu odroczonego podatku 9.3 193.9 193.9 193.9 193.9 184.7 184.7 0.0 0.0 0.0 0.0 0.0 0.0 23.5 23.5 15.7 15.7 14.4 14.4 30.1 20.8 14.4 50.7 26.7 11.1 14.4 14.4 14.4 14.4 14.4 14.4 14.4 14.4 14.4 0.0 14.4 15.3 134.2 14.4 14.4 14.4 14.4 14.4 14.4
Zobowiązania długoterminowe 661.9 408.5 404.5 409.0 403.2 313.9 520.1 85.0 370.0 70.4 70.6 82.3 82.6 113.0 115.8 113.7 233.9 266.9 621.2 522.1 513.0 505.4 505.3 490.7 477.0 467.1 478.4 474.0 471.8 438.3 510.5 517.4 512.4 598.6 598.6 617.9 634.3 749.2 900.1 1 156.3 1 346.1 1 356.5 1 433.0 1 514.3
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 102.0 0.0 45.8 36.5 114.3 50.7 86.2 11.1 57.1 12.0 10.9 10.4 8.3 9.1 8.6 1.0 3.9 5.4 1.4 1.7 0.0 136.1 19.0 18.9 18.6 22.2 23.1
Zobowiązania ogółem 1 768.2 1 859.1 1 963.5 2 112.6 2 110.4 1 631.4 1 717.3 1 133.7 1 209.7 950.3 1 209.3 1 266.0 858.4 864.3 1 023.2 997.3 1 134.5 1 065.5 1 281.0 1 117.7 959.8 1 114.4 1 214.3 1 065.4 1 042.5 1 134.0 1 036.7 988.6 977.9 1 018.0 1 158.6 1 196.2 1 084.5 1 194.6 1 194.6 1 219.9 1 264.9 1 521.8 1 713.0 1 994.9 2 090.1 2 195.0 2 420.9 2 403.3
Kapitał (fundusz) podstawowy 495.8 495.8 495.6 491.8 491.8 491.8 491.8 491.8 491.8 491.8 491.8 491.8 491.8 491.8 491.8 491.8 491.8 491.8 491.8 491.8 491.8 491.8 491.8 491.8 491.8 491.8 495.0 495.0 495.0 495.7 500.7 500.6 500.6 500.6 500.6 502.5 509.0 509.0 509.0 510.6 510.3 510.3 510.1 504.1
Zyski zatrzymane 399.4 310.0 299.5 325.2 333.9 325.0 298.4 390.2 369.1 368.9 346.0 353.1 357.4 431.8 440.1 430.0 423.3 465.5 204.1 499.6 546.1 456.1 501.2 480.5 501.1 508.0 552.0 534.9 556.0 573.6 606.2 623.1 644.1 650.3 650.3 708.8 710.9 746.2 801.4 867.1 842.2 883.0 937.2 1 009.9
Kapitał własny 1 729.1 1 630.2 1 618.9 1 632.2 1 638.3 1 658.0 1 628.7 1 390.1 1 367.7 1 405.6 1 381.5 1 399.6 1 400.8 1 545.8 1 549.3 1 511.1 1 499.0 1 536.5 894.5 995.3 1 038.8 947.7 992.7 968.6 984.9 991.7 1 058.0 1 028.4 1 053.4 1 099.5 1 135.8 1 173.1 1 222.9 1 240.2 1 240.2 1 334.7 1 352.9 1 268.5 1 304.6 1 256.6 1 241.3 1 377.6 1 549.4 1 677.7
Udziały mniejszościowe 382.4 359.9 359.0 355.9 353.4 346.0 343.3 12.9 11.7 19.9 18.7 25.4 22.3 20.3 15.6 11.0 5.6 1.7 (11.0) 3.9 0.9 (0.1) (0.3) (3.8) (7.9) (8.0) (10.6) 20.2 19.6 28.3 27.2 29.4 42.6 47.9 47.9 46.6 49.9 52.8 93.0 91.6 92.6 141.9 188.4 185.8
Pasywa 3 497.2 3 489.3 3 582.4 3 744.9 3 748.7 3 289.4 3 346.0 2 523.8 2 577.4 2 355.9 2 590.8 2 665.6 2 259.1 2 410.1 2 572.5 2 508.4 2 633.5 2 602.0 2 175.5 2 113.0 1 998.5 2 062.1 2 206.9 2 034.0 2 027.4 2 125.8 2 094.8 2 016.9 2 031.3 2 117.5 2 294.4 2 369.3 2 307.4 2 434.8 2 434.8 2 554.6 2 617.9 2 790.2 3 120.3 3 251.5 3 331.3 3 572.6 3 970.3 4 080.9
Inwestycje 162.0 0.5 0.6 0.5 63.8 121.8 119.6 116.9 115.6 66.0 64.2 64.4 63.5 157.4 157.0 265.5 265.2 268.8 164.6 164.5 8.8 83.2 83.2 71.2 71.8 161.4 161.8 109.5 110.7 110.7 110.7 110.7 110.5 110.6 111.6 110.8 110.6 135.7 305.0 161.1 161.5 161.0 161.0 161.1
Dług 727.0 469.0 474.0 274.0 299.0 589.2 600.9 448.2 737.7 596.0 586.0 446.0 100.0 170.0 170.0 145.0 165.0 188.7 523.0 529.8 518.4 570.4 688.3 586.2 599.7 573.5 485.8 449.8 456.4 487.8 626.2 615.2 587.8 631.8 650.3 614.7 617.6 876.5 1 157.6 1 195.2 1 328.2 1 486.3 1 493.0 1 610.1
Środki pieniężne i inne aktywa pieniężne 127.6 125.1 105.0 117.2 169.1 314.4 189.7 727.4 707.5 703.6 879.0 949.5 361.8 780.3 668.2 271.5 206.3 271.3 304.8 155.3 99.0 186.4 363.9 300.5 181.1 394.7 274.5 201.4 167.7 320.7 284.8 311.0 164.2 293.4 293.4 221.1 244.2 181.5 259.0 225.6 142.0 190.4 380.8 264.4
Dług netto 599.4 343.9 369.0 156.8 129.9 274.9 411.3 (279.2) 30.2 (107.6) (293.0) (503.5) (261.8) (610.3) (498.2) (126.5) (41.3) (82.6) 218.2 374.6 419.4 384.0 324.4 285.8 418.6 178.8 211.3 248.5 288.7 167.1 341.3 304.3 423.6 338.4 356.9 393.6 373.4 695.0 898.6 969.5 1 186.2 1 295.9 1 112.2 1 345.7
Ticker 000534.SZ 000534.SZ 000534.SZ 000534.SZ 000534.SZ 000534.SZ 000534.SZ 000534.SZ 000534.SZ 000534.SZ 000534.SZ 000534.SZ 000534.SZ 000534.SZ 000534.SZ 000534.SZ 000534.SZ 000534.SZ 000534.SZ 000534.SZ 000534.SZ 000534.SZ 000534.SZ 000534.SZ 000534.SZ 000534.SZ 000534.SZ 000534.SZ 000534.SZ 000534.SZ 000534.SZ 000534.SZ 000534.SZ 000534.SZ 000534.SZ 000534.SZ 000534.SZ 000534.SZ 000534.SZ 000534.SZ 000534.SZ 000534.SZ 000534.SZ 000534.SZ
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY