Wall Street Experts

Guangdong Shunna Electric Co., Ltd

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 3 737.2 3 906.4 3 797.4 3 851.5 4 025.7 4 165.3 4 067.5 4 303.5 4 315.6 3 258.9 3 718.1 3 548.2 4 249.0 4 365.8 5 514.3 4 478.5 3 777.6 2 490.3 2 469.7 2 444.3 2 445.7 2 369.3 2 292.6 2 326.4 2 435.2 2 444.4 2 354.2 2 403.7 2 430.5 2 374.8 2 422.3 2 468.2 2 510.8 2 551.4 2 551.4 2 491.6 2 533.4 2 620.7 2 659.8 2 733.4 2 749.0 2 872.1 2 973.0 3 011.2
Aktywa trwałe 956.6 1 045.6 956.2 984.2 924.6 889.4 938.7 949.0 962.8 647.8 942.5 937.3 932.7 933.9 933.6 927.6 890.2 578.9 571.4 562.9 556.0 565.0 560.7 555.3 556.4 553.1 548.4 542.4 542.4 589.0 582.7 585.2 577.5 595.1 595.1 594.1 591.1 624.7 666.2 667.6 689.5 705.8 741.1 737.9
Rzeczowe aktywa trwałe netto 265.5 274.6 277.6 310.9 304.1 324.4 379.8 395.3 419.7 233.0 232.9 230.9 230.8 233.1 236.4 235.2 232.1 224.5 220.8 216.8 213.1 208.5 206.1 202.6 197.9 196.4 193.1 189.9 189.6 186.6 185.1 180.3 179.0 178.3 178.3 183.9 190.7 226.1 262.4 266.3 275.0 292.9 318.4 318.1
Wartość firmy 10.7 10.7 10.7 10.7 10.7 10.7 10.7 10.7 10.7 10.7 306.2 306.2 306.2 306.2 306.2 306.2 306.2 10.7 10.7 10.7 10.7 10.7 10.7 10.7 10.7 10.7 10.7 10.7 10.7 10.7 10.7 10.7 10.7 10.7 10.7 10.7 10.7 10.7 10.7 10.7 10.7 10.7 10.7 10.7
Wartości niematerialne i prawne 436.5 439.2 442.7 441.1 387.6 335.7 332.8 329.3 329.1 269.2 266.1 264.5 259.7 263.0 260.6 257.9 254.6 258.1 254.6 251.3 247.8 252.5 251.3 250.0 248.8 246.0 244.7 243.2 241.7 240.0 238.1 236.7 236.1 233.4 233.4 232.2 231.0 229.8 227.2 225.9 224.0 222.4 220.8 219.3
Wartość firmy i wartości niematerialne i prawne 447.2 449.9 453.4 451.8 398.3 346.4 343.5 340.0 339.8 279.8 572.4 570.8 566.0 569.3 566.8 564.1 560.8 268.8 265.3 262.0 258.5 263.2 261.9 260.6 259.5 256.7 255.4 253.8 252.4 250.7 248.8 247.4 246.8 244.1 244.1 242.9 241.7 240.5 237.9 236.6 234.7 233.0 231.5 229.9
Należności netto 1 545.6 1 681.2 1 677.5 1 571.6 1 726.2 1 779.8 1 880.8 1 903.6 1 890.0 1 553.4 1 884.8 1 705.3 2 319.8 2 598.0 3 329.6 2 872.5 2 214.2 1 384.0 1 419.7 1 391.1 1 324.5 1 239.6 1 204.3 1 231.2 1 321.4 1 312.5 1 281.8 1 322.9 1 284.7 1 271.0 1 323.2 1 393.7 1 469.3 1 396.8 1 318.5 1 392.6 1 458.3 1 562.0 1 502.9 1 406.3 1 485.8 1 565.8 1 625.3 1 588.0
Inwestycje długoterminowe 98.8 98.7 2.3 2.3 2.3 (0.2) (0.2) (0.2) (0.2) 0.0 0.0 0.7 0.7 1.0 1.0 1.0 1.0 21.8 21.4 20.1 20.2 23.8 23.3 22.8 22.4 22.4 21.9 21.7 21.7 16.7 0.0 0.0 14.2 13.9 0.1 13.5 13.5 13.5 13.1 12.0 11.6 0.0 0.0 (9.9)
Aktywa obrotowe 2 780.6 2 860.8 2 841.2 2 867.3 3 101.1 3 275.9 3 128.8 3 354.4 3 352.8 2 611.1 2 775.6 2 610.9 3 316.2 3 432.0 4 580.7 3 550.8 2 887.4 1 911.4 1 898.3 1 881.4 1 889.7 1 804.3 1 731.9 1 771.1 1 878.8 1 891.3 1 805.8 1 861.2 1 888.1 1 785.8 1 839.7 1 883.1 1 933.2 1 956.3 1 956.3 1 897.5 1 942.2 1 996.0 1 993.5 2 065.8 2 059.5 2 166.3 2 231.9 2 273.3
Środki pieniężne i Inwestycje 649.3 424.6 378.9 316.1 172.9 263.7 253.2 456.7 305.2 338.6 300.7 355.4 213.0 232.7 425.5 161.9 204.8 174.8 165.4 206.1 275.5 313.0 250.9 216.6 203.9 273.1 215.4 243.6 303.1 212.0 188.0 151.9 119.1 233.8 233.8 171.1 128.4 123.3 178.9 256.3 174.7 136.8 217.0 285.7
Zapasy 473.7 515.7 460.0 520.2 521.3 543.2 490.3 583.8 678.0 213.6 263.4 467.9 614.7 533.5 669.6 383.3 372.0 280.1 279.9 260.7 241.8 238.9 264.7 252.1 292.3 296.1 279.2 284.8 290.5 293.1 317.8 327.7 335.0 305.3 305.3 313.3 339.3 296.9 285.0 324.1 342.8 364.3 303.2 305.9
Inwestycje krótkoterminowe 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 32.6 0.3 0.3 53.7 0.0 104.9 0.0 (20.8) (20.4) (19.1) (19.2) (18.7) (18.3) (17.8) (17.4) (16.9) (16.5) (16.2) (16.3) (16.7) 0.1 0.1 (14.2) (13.8) 0.0 (13.4) (13.4) (13.4) (13.0) 0.0 0.0 0.1 0.1 10.0
Środki pieniężne i inne aktywa pieniężne 649.0 424.3 378.6 315.8 172.6 263.4 252.9 456.4 304.9 338.3 268.1 355.1 212.7 232.7 425.5 161.9 204.8 174.8 165.4 206.1 275.5 313.0 250.9 216.6 203.9 273.1 215.4 243.6 303.1 212.0 188.0 151.9 119.1 233.8 233.8 171.1 128.4 123.3 178.9 256.3 174.7 136.8 217.0 275.7
Należności krótkoterminowe 571.0 635.5 564.5 782.3 982.4 1 016.8 931.4 1 205.6 1 227.9 377.7 381.0 397.3 699.0 939.5 784.2 678.6 452.6 387.5 437.7 463.0 459.5 340.8 317.2 303.8 331.7 355.2 308.9 268.3 302.1 337.4 368.3 411.6 454.7 434.1 434.1 426.2 474.2 516.9 611.6 579.1 567.2 85.6 807.8 770.2
Dług krótkoterminowy 0.0 0.0 0.0 80.0 80.0 80.0 40.0 20.1 20.1 306.7 306.7 228.9 348.9 580.1 1 263.3 581.1 560.0 509.0 480.0 480.0 468.0 452.0 439.0 439.0 405.7 402.1 418.4 487.8 480.5 324.6 344.1 326.3 314.2 335.3 335.3 320.6 245.1 251.8 179.9 274.6 331.0 150.8 141.5 186.5
Zobowiązania krótkoterminowe 1 243.0 1 358.0 1 207.3 1 444.4 1 582.0 1 726.2 1 592.1 1 829.6 1 858.8 1 168.6 1 395.2 1 207.6 1 954.7 2 173.8 3 296.2 2 265.0 1 621.8 1 300.8 1 303.1 1 309.2 1 298.3 1 245.8 1 170.6 1 204.5 1 316.4 1 279.5 1 201.7 1 245.4 1 372.2 1 332.8 1 373.0 1 413.2 1 422.0 1 481.6 1 481.6 1 411.9 1 454.5 1 483.0 1 516.2 1 553.1 1 569.3 1 640.5 1 679.2 1 673.5
Rozliczenia międzyokresowe 0.0 0.0 0.0 448.3 361.0 448.2 395.6 431.3 406.7 388.4 495.4 424.5 469.9 488.3 614.3 554.4 341.9 271.6 244.9 227.6 227.4 350.7 324.5 371.7 563.2 506.4 458.7 475.0 572.5 620.6 0.0 0.0 86.8 82.0 0.0 76.5 683.7 657.2 667.1 103.6 70.4 0.0 0.0 0.0
Zobowiązania długoterminowe 531.9 531.4 532.6 338.9 339.1 321.4 318.6 329.6 332.0 29.1 149.6 134.2 141.0 13.0 16.0 15.4 12.3 249.5 249.3 249.1 248.8 248.6 248.4 240.3 240.1 213.8 213.5 213.3 234.0 229.3 228.8 228.3 253.1 215.9 215.9 210.5 212.6 232.6 225.1 240.0 224.0 227.8 262.0 275.3
Rezerwy z tytułu odroczonego podatku 16.7 16.6 16.5 16.3 16.2 0.4 0.4 0.4 0.0 0.0 (120.0) (120.0) 7.8 0.0 3.3 2.9 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 10.1 10.0 0.0 0.0 0.0 0.0 0.4 0.0 0.4 0.4 0.4 0.3 0.3 0.4 0.2 0.3 0.3
Zobowiązania długoterminowe 531.9 531.4 532.6 338.9 339.1 321.4 318.6 329.6 332.0 29.1 149.6 134.2 141.0 13.0 16.0 15.4 12.3 249.5 249.3 249.1 248.8 248.6 248.4 240.3 240.1 213.8 213.5 213.3 234.0 229.3 228.8 228.3 253.1 215.9 215.9 210.5 212.6 232.6 225.1 240.0 224.0 227.8 262.0 275.3
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.1 1.8 0.8 0.7 0.4 0.3 0.2 0.9 0.0 0.0 0.0 0.2 0.0 0.0 0.0 0.1 0.0
Zobowiązania ogółem 1 774.8 1 889.4 1 739.9 1 783.3 1 921.0 2 047.6 1 910.7 2 159.2 2 190.9 1 197.7 1 544.9 1 341.8 2 095.7 2 186.7 3 312.2 2 280.4 1 634.1 1 550.4 1 552.4 1 558.2 1 547.2 1 494.4 1 419.0 1 444.8 1 556.5 1 493.2 1 415.2 1 458.7 1 606.2 1 562.1 1 601.8 1 641.5 1 675.1 1 697.5 1 697.5 1 622.4 1 667.1 1 715.6 1 741.3 1 793.1 1 793.3 1 868.3 1 941.2 1 948.9
Kapitał (fundusz) podstawowy 690.8 690.8 690.8 690.8 690.8 690.8 690.8 690.8 690.8 690.8 690.8 690.8 690.8 690.8 690.8 690.8 690.8 690.8 690.8 690.8 690.8 690.8 690.8 690.8 690.8 690.8 690.8 690.8 690.8 690.8 690.8 690.8 690.8 690.8 690.8 690.8 690.8 690.8 690.8 690.8 690.8 690.8 690.8 690.8
Zyski zatrzymane 423.2 462.6 514.5 515.6 539.6 544.0 573.9 589.7 560.0 752.0 755.5 776.2 741.5 754.7 763.1 758.9 722.5 (223.4) (227.9) (238.8) (222.1) (216.7) (216.0) (202.5) (206.3) (131.9) (128.5) (122.3) (137.5) (145.3) (140.8) (131.2) (126.3) (115.3) (18.6) (105.0) (94.4) (67.1) (52.9) (38.9) (21.9) 18.4 38.8 58.3
Kapitał własny 1 962.4 2 017.0 2 057.5 2 068.2 2 104.7 2 117.7 2 156.8 2 144.3 2 124.7 2 061.2 2 173.3 2 206.4 2 153.3 2 179.1 2 202.1 2 198.0 2 143.5 939.9 917.3 886.1 898.5 874.9 873.6 881.6 878.7 951.1 939.1 945.0 824.3 812.7 820.5 826.7 835.7 853.9 853.9 869.2 866.3 905.1 918.5 940.3 947.7 1 003.8 1 031.8 1 062.3
Udziały mniejszościowe 711.0 726.3 714.8 724.4 736.9 745.5 754.7 726.4 738.2 480.8 589.4 601.9 583.5 596.1 610.7 616.4 598.3 333.3 315.2 294.9 290.7 263.0 260.9 255.4 256.3 255.2 239.7 239.4 134.1 130.4 133.8 129.9 133.4 141.0 141.0 146.0 132.2 143.7 143.1 150.9 141.3 157.0 163.4 174.2
Pasywa 3 737.2 3 906.4 3 797.4 3 851.5 4 025.7 4 165.3 4 067.5 4 303.5 4 315.6 3 258.9 3 718.1 3 548.2 4 249.0 4 365.8 5 514.3 4 478.5 3 777.6 2 490.3 2 469.7 2 444.3 2 445.7 2 369.3 2 292.6 2 326.4 2 435.2 2 444.4 2 354.2 2 403.7 2 430.5 2 374.8 2 422.3 2 468.2 2 510.8 2 551.4 2 551.4 2 491.6 2 533.4 2 620.7 2 659.8 2 733.4 2 749.0 2 872.1 2 973.0 3 011.2
Inwestycje 99.1 99.0 2.6 2.6 2.6 0.1 0.1 0.1 0.1 0.3 32.6 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 5.1 5.0 5.0 5.0 5.5 5.4 5.5 5.5 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 12.0 11.6 0.1 0.1 0.1
Dług 483.6 484.3 485.0 376.7 376.7 376.7 336.7 316.8 316.8 306.7 426.7 348.9 468.9 580.1 1 263.3 581.1 560.0 509.0 480.0 480.0 468.0 452.0 439.0 439.0 405.7 402.1 418.4 487.8 482.3 325.3 344.8 326.7 340.0 361.0 361.0 341.2 268.0 296.3 214.7 318.9 367.0 182.9 212.9 271.6
Środki pieniężne i inne aktywa pieniężne 649.0 424.3 378.6 315.8 172.6 263.4 252.9 456.4 304.9 338.3 268.1 355.1 212.7 232.7 425.5 161.9 204.8 174.8 165.4 206.1 275.5 313.0 250.9 216.6 203.9 273.1 215.4 243.6 303.1 212.0 188.0 151.9 119.1 233.8 233.8 171.1 128.4 123.3 178.9 256.3 174.7 136.8 217.0 275.7
Dług netto (165.4) 60.1 106.3 60.9 204.1 113.3 83.9 (139.5) 11.9 (31.5) 158.6 (6.2) 256.2 347.4 837.8 419.1 355.2 334.2 314.7 273.9 192.5 139.0 188.0 222.4 201.8 129.1 203.0 244.2 179.2 113.4 156.8 174.8 220.9 127.2 127.2 170.0 139.5 173.0 35.8 62.6 192.3 46.1 (4.1) (4.1)
Ticker 000533.SZ 000533.SZ 000533.SZ 000533.SZ 000533.SZ 000533.SZ 000533.SZ 000533.SZ 000533.SZ 000533.SZ 000533.SZ 000533.SZ 000533.SZ 000533.SZ 000533.SZ 000533.SZ 000533.SZ 000533.SZ 000533.SZ 000533.SZ 000533.SZ 000533.SZ 000533.SZ 000533.SZ 000533.SZ 000533.SZ 000533.SZ 000533.SZ 000533.SZ 000533.SZ 000533.SZ 000533.SZ 000533.SZ 000533.SZ 000533.SZ 000533.SZ 000533.SZ 000533.SZ 000533.SZ 000533.SZ 000533.SZ 000533.SZ 000533.SZ 000533.SZ
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY