Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 8 077.3 | 7 493.2 | 7 735.7 | 7 644.3 | 8 159.0 | 8 372.4 | 8 918.7 | 8 960.6 | 9 333.6 | 9 186.5 | 9 030.6 | 9 027.8 | 8 867.5 | 9 198.7 | 9 747.0 | 10 055.9 | 9 811.7 | 10 304.0 | 9 766.2 | 9 552.7 | 9 409.2 | 11 628.2 | 11 536.5 | 11 670.3 | 12 176.7 | 13 604.5 | 13 057.6 | 13 267.2 | 14 397.8 | 15 983.0 | 16 004.1 | 15 430.5 | 15 362.4 | 14 991.3 | 15 181.3 | 16 256.2 | 17 949.2 | 18 194.3 | 19 708.4 | 20 447.3 | 19 379.7 | 19 183.7 | 18 958.1 | 19 292.9 |
| Aktywa trwałe | 5 225.0 | 5 211.1 | 5 255.7 | 5 371.7 | 5 381.0 | 6 527.9 | 6 582.8 | 6 675.2 | 6 702.9 | 6 688.5 | 6 658.2 | 6 609.4 | 6 679.5 | 7 062.6 | 7 042.0 | 7 034.5 | 7 086.8 | 6 779.9 | 6 829.7 | 6 941.2 | 6 936.0 | 7 150.4 | 7 962.7 | 8 096.2 | 8 624.2 | 9 431.2 | 9 477.6 | 9 635.3 | 9 838.2 | 11 297.6 | 11 863.4 | 11 525.2 | 12 204.9 | 13 010.0 | 13 200.1 | 13 134.7 | 14 601.7 | 14 827.7 | 15 739.1 | 15 960.3 | 16 076.5 | 16 217.4 | 16 625.8 | 15 766.1 |
| Rzeczowe aktywa trwałe netto | 3 170.7 | 3 159.2 | 3 119.4 | 3 094.4 | 3 077.3 | 3 170.1 | 3 175.5 | 3 341.6 | 3 311.8 | 3 292.9 | 3 247.6 | 3 192.8 | 3 169.9 | 3 131.3 | 3 097.2 | 3 099.5 | 3 081.4 | 3 129.3 | 3 196.2 | 3 305.9 | 3 252.3 | 3 448.6 | 3 290.3 | 3 224.2 | 3 157.2 | 3 283.5 | 3 294.1 | 3 482.4 | 3 621.3 | 4 102.8 | 4 353.9 | 5 204.9 | 5 471.9 | 5 972.8 | 5 972.8 | 5 916.7 | 7 049.9 | 7 102.0 | 8 022.7 | 8 115.9 | 8 326.6 | 8 374.3 | 8 659.1 | 8 211.5 |
| Wartość firmy | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | 14.1 | 11.2 | 11.2 | 11.2 | 11.2 | 10.6 | 10.6 |
| Wartości niematerialne i prawne | 73.7 | 73.0 | 84.4 | 82.6 | 82.0 | 84.7 | 82.9 | 111.0 | 110.8 | 110.6 | 116.5 | 130.6 | 198.8 | 198.3 | 195.8 | 193.6 | 191.1 | 195.8 | 176.6 | 164.7 | 162.8 | 206.4 | 243.9 | 306.3 | 308.5 | 303.6 | 302.0 | 298.0 | 294.0 | 290.3 | 300.2 | 296.0 | 292.0 | 421.4 | 420.7 | 422.8 | 417.9 | 760.4 | 762.9 | 756.8 | 749.6 | 756.7 | 752.2 | 406.5 |
| Wartość firmy i wartości niematerialne i prawne | 84.3 | 83.6 | 95.0 | 93.1 | 92.6 | 95.3 | 93.4 | 121.6 | 121.3 | 121.2 | 127.1 | 141.2 | 209.4 | 208.8 | 206.4 | 204.2 | 201.6 | 206.3 | 187.1 | 175.3 | 173.3 | 217.0 | 254.4 | 316.9 | 319.0 | 314.1 | 312.5 | 308.6 | 304.5 | 300.8 | 310.8 | 306.6 | 302.6 | 431.9 | 431.3 | 433.3 | 428.4 | 774.5 | 774.1 | 768.0 | 760.8 | 767.9 | 762.7 | 417.1 |
| Należności netto | 290.7 | 244.3 | 292.9 | 312.8 | 286.4 | 252.5 | 330.9 | 311.9 | 408.5 | 373.0 | 366.6 | 394.1 | 369.7 | 360.3 | 362.0 | 395.8 | 398.7 | 345.5 | 348.4 | 356.9 | 371.6 | 429.1 | 347.6 | 344.9 | 338.5 | 414.9 | 406.3 | 528.1 | 430.4 | 553.0 | 563.2 | 696.9 | 650.2 | 608.9 | 492.5 | 763.6 | 810.3 | 855.1 | 692.5 | 686.6 | 720.3 | 578.8 | 493.8 | 1 528.4 |
| Inwestycje długoterminowe | 1 848.3 | 1 732.2 | 1 804.6 | 1 952.2 | 1 988.9 | 3 050.3 | 3 098.9 | 3 000.4 | 3 060.4 | 3 075.9 | 3 083.6 | 3 073.1 | 3 090.6 | 3 575.8 | 3 579.7 | 3 558.6 | 3 619.5 | 3 295.4 | 3 324.8 | 3 336.1 | 3 346.8 | 3 380.9 | 4 248.9 | 4 294.1 | 4 461.9 | 4 836.3 | 4 891.8 | 4 979.6 | 5 109.2 | 5 827.3 | 0.0 | 0.0 | 5 475.8 | 5 662.3 | 5 661.0 | 5 765.6 | 5 862.3 | 5 964.2 | 6 013.6 | 6 080.2 | 6 032.1 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 2 852.3 | 2 282.1 | 2 480.0 | 2 272.6 | 2 777.9 | 1 844.5 | 2 335.9 | 2 285.4 | 2 630.7 | 2 497.9 | 2 372.4 | 2 418.4 | 2 188.0 | 2 136.1 | 2 705.0 | 3 021.4 | 2 724.9 | 3 524.1 | 2 936.6 | 2 611.4 | 2 473.2 | 4 477.8 | 3 573.8 | 3 574.1 | 3 552.5 | 4 173.2 | 3 580.0 | 3 631.9 | 4 559.6 | 4 685.4 | 4 140.7 | 3 905.3 | 3 157.6 | 1 981.2 | 1 981.2 | 3 121.5 | 3 347.5 | 3 366.7 | 3 969.3 | 4 486.9 | 3 303.2 | 2 966.3 | 2 332.3 | 3 526.8 |
| Środki pieniężne i Inwestycje | 1 918.6 | 1 412.7 | 1 590.1 | 1 352.7 | 1 937.6 | 1 044.3 | 1 438.3 | 1 407.1 | 1 635.8 | 1 488.4 | 1 375.9 | 1 485.8 | 1 204.7 | 1 158.2 | 1 634.3 | 1 964.9 | 1 682.6 | 2 475.8 | 1 800.8 | 1 487.9 | 1 359.7 | 3 218.6 | 2 348.7 | 2 266.0 | 2 289.0 | 2 903.6 | 2 329.1 | 2 105.8 | 3 075.9 | 2 885.1 | 2 445.6 | 2 670.1 | 1 959.8 | 799.2 | 799.2 | 1 839.5 | 1 849.3 | 1 888.0 | 2 562.8 | 3 100.9 | 1 851.1 | 1 459.1 | 1 090.3 | 1 207.3 |
| Zapasy | 628.1 | 613.9 | 588.1 | 597.7 | 542.9 | 541.3 | 561.5 | 560.1 | 578.3 | 607.3 | 591.4 | 516.0 | 583.2 | 585.8 | 645.8 | 592.2 | 573.4 | 623.5 | 610.9 | 592.1 | 653.4 | 648.5 | 674.3 | 783.0 | 757.7 | 715.4 | 720.7 | 816.2 | 809.7 | 968.6 | 806.2 | 263.7 | 187.0 | 215.6 | 215.6 | 150.9 | 225.3 | 180.9 | 229.7 | 206.3 | 198.5 | 239.1 | 160.5 | 170.9 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (78.1) | (76.0) | (78.2) | (76.3) | (75.7) | (73.6) | (71.6) | (70.6) | (69.9) | (70.1) | (68.1) | (66.7) | (68.5) | (67.8) | (65.5) | (63.2) | (65.2) | 5 838.4 | 5 197.6 | (1.2) | (1.3) | 0.0 | (1.2) | (70.1) | (75.7) | (85.1) | (82.5) | (82.0) | 6 045.5 | 0.8 | 6 223.9 |
| Środki pieniężne i inne aktywa pieniężne | 1 918.6 | 1 412.7 | 1 590.1 | 1 352.7 | 1 937.6 | 1 044.3 | 1 438.3 | 1 407.1 | 1 635.8 | 1 488.4 | 1 375.9 | 1 485.8 | 1 204.7 | 1 158.2 | 1 634.3 | 1 964.9 | 1 682.6 | 2 475.8 | 1 800.8 | 1 487.9 | 1 359.7 | 3 218.6 | 2 348.7 | 2 266.0 | 2 289.0 | 2 903.6 | 2 329.1 | 2 105.8 | 3 075.9 | 2 885.1 | 2 445.6 | 2 670.1 | 1 959.8 | 799.2 | 799.2 | 1 839.5 | 1 849.3 | 1 888.0 | 2 562.8 | 3 100.9 | 1 851.1 | 1 459.1 | 1 090.3 | 1 207.3 |
| Należności krótkoterminowe | 584.1 | 542.7 | 628.4 | 1 132.5 | 947.8 | 481.2 | 648.6 | 796.8 | 796.7 | 632.3 | 587.8 | 546.9 | 514.8 | 540.2 | 567.8 | 517.5 | 547.0 | 528.7 | 484.7 | 487.0 | 501.3 | 655.9 | 467.3 | 457.3 | 483.8 | 415.8 | 264.2 | 343.2 | 313.9 | 596.7 | 483.4 | 605.6 | 528.5 | 578.8 | 578.8 | 658.5 | 1 197.1 | 1 028.2 | 1 203.0 | 1 132.9 | 1 027.1 | 1 107.0 | 1 119.2 | 1 021.3 |
| Dług krótkoterminowy | 1 280.0 | 983.0 | 1 011.0 | 967.0 | 599.5 | 1 265.0 | 1 555.0 | 1 430.0 | 1 819.0 | 2 069.0 | 1 909.0 | 2 274.0 | 2 172.0 | 2 870.4 | 3 357.7 | 3 577.6 | 3 085.6 | 3 987.4 | 3 427.3 | 3 560.2 | 3 402.7 | 5 291.7 | 4 625.2 | 3 685.0 | 3 750.0 | 4 159.5 | 4 119.9 | 3 623.3 | 3 647.8 | 4 288.6 | 3 595.8 | 2 550.9 | 2 131.9 | 1 063.3 | 1 054.5 | 1 600.0 | 2 813.3 | 3 772.5 | 3 680.3 | 3 903.8 | 3 587.5 | 1 559.2 | 1 590.5 | 1 003.0 |
| Zobowiązania krótkoterminowe | 2 729.3 | 2 381.2 | 2 488.6 | 2 459.7 | 2 333.3 | 2 447.8 | 2 948.0 | 3 037.0 | 3 193.6 | 3 326.9 | 3 114.5 | 3 231.6 | 3 017.0 | 3 747.8 | 4 260.8 | 4 463.0 | 4 478.1 | 5 313.2 | 4 756.5 | 4 468.7 | 4 274.4 | 6 435.0 | 5 652.5 | 5 584.8 | 5 706.3 | 6 234.1 | 5 491.9 | 5 066.9 | 5 083.2 | 5 934.9 | 5 511.8 | 4 095.1 | 3 197.2 | 1 834.6 | 1 834.6 | 2 501.9 | 4 193.0 | 5 069.9 | 5 061.5 | 5 212.5 | 4 801.6 | 3 848.1 | 5 280.4 | 4 630.6 |
| Rozliczenia międzyokresowe | 239.1 | 277.0 | 298.6 | 262.9 | 220.0 | 219.5 | 242.9 | 298.2 | 298.0 | 288.9 | 242.1 | 343.5 | 257.5 | 276.3 | 288.9 | 339.0 | 287.9 | 279.6 | 318.5 | 335.3 | 258.5 | 309.7 | 534.8 | 616.1 | 649.8 | 814.5 | 676.0 | 667.6 | 694.2 | 622.0 | 0.0 | 0.0 | 11.9 | 7.8 | 0.0 | 39.8 | 139.8 | 229.2 | 124.1 | 129.4 | 142.7 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 1 843.0 | 1 634.2 | 1 621.5 | 1 546.6 | 2 036.6 | 1 976.7 | 1 976.7 | 1 934.2 | 1 949.0 | 1 575.7 | 1 575.5 | 1 643.1 | 1 664.0 | 1 235.8 | 1 256.8 | 1 410.1 | 1 132.3 | 750.5 | 689.5 | 803.4 | 795.4 | 574.6 | 570.9 | 567.8 | 774.6 | 1 486.3 | 1 543.4 | 2 353.7 | 3 446.6 | 4 198.7 | 4 697.1 | 5 789.1 | 6 538.9 | 7 618.0 | 7 808.0 | 8 102.6 | 8 093.2 | 7 285.1 | 7 453.3 | 8 001.7 | 7 325.6 | 8 089.9 | 6 432.4 | 7 072.8 |
| Rezerwy z tytułu odroczonego podatku | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.9 | 0.9 | 0.8 | 0.8 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 98.5 | 98.5 | 98.5 | 98.5 | 75.0 | 75.0 | 75.0 | 74.9 | 204.7 | 204.7 | 204.7 | 204.7 | 130.7 | 130.7 | 116.9 | 116.8 | 24.3 | 0.0 | 24.3 | 24.2 | 24.2 | 199.3 | 198.1 | 159.2 | 156.5 | 129.3 | 135.0 |
| Zobowiązania długoterminowe | 1 843.0 | 1 634.2 | 1 621.5 | 1 546.6 | 2 036.6 | 1 976.7 | 1 976.7 | 1 934.2 | 1 949.0 | 1 575.7 | 1 575.5 | 1 643.1 | 1 664.0 | 1 235.8 | 1 256.8 | 1 410.1 | 1 132.3 | 750.5 | 689.5 | 803.4 | 795.4 | 574.6 | 570.9 | 567.8 | 774.6 | 1 486.3 | 1 543.4 | 2 353.7 | 3 446.6 | 4 198.7 | 4 697.1 | 5 789.1 | 6 538.9 | 7 618.0 | 7 808.0 | 8 102.6 | 8 093.2 | 7 285.1 | 7 453.3 | 8 001.7 | 7 325.6 | 8 089.9 | 6 432.4 | 7 072.8 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 34.0 | 33.7 | 33.8 | 126.6 | 171.0 | 246.7 | 262.7 | 244.1 | 259.5 | 242.2 | 241.4 | 248.0 | 243.1 | 251.8 | 257.9 | 256.5 | 235.3 | 232.8 |
| Zobowiązania ogółem | 4 572.3 | 4 015.4 | 4 110.0 | 4 006.2 | 4 369.9 | 4 424.5 | 4 924.7 | 4 971.2 | 5 142.6 | 4 902.6 | 4 690.0 | 4 874.6 | 4 681.0 | 4 983.5 | 5 517.6 | 5 873.2 | 5 610.4 | 6 063.6 | 5 446.0 | 5 272.1 | 5 069.8 | 7 009.5 | 6 223.4 | 6 152.6 | 6 480.9 | 7 720.4 | 7 035.3 | 7 420.6 | 8 529.8 | 10 133.6 | 10 208.9 | 9 884.1 | 9 736.1 | 9 452.6 | 9 642.7 | 10 604.5 | 12 286.3 | 12 355.0 | 12 514.8 | 13 214.2 | 12 127.2 | 11 938.0 | 11 712.9 | 11 703.4 |
| Kapitał (fundusz) podstawowy | 685.1 | 685.1 | 685.1 | 685.1 | 685.1 | 685.1 | 685.1 | 685.1 | 685.1 | 685.1 | 685.1 | 685.1 | 685.1 | 685.1 | 685.1 | 685.1 | 685.1 | 685.1 | 685.1 | 685.1 | 685.1 | 685.1 | 685.1 | 685.1 | 685.1 | 685.1 | 685.1 | 685.1 | 685.1 | 685.1 | 685.1 | 822.1 | 822.1 | 822.1 | 822.1 | 822.1 | 822.1 | 822.1 | 1 041.4 | 1 041.4 | 1 041.4 | 1 041.4 | 1 041.4 | 1 041.4 |
| Zyski zatrzymane | 1 176.7 | 1 273.9 | 1 389.6 | 1 400.0 | 1 488.8 | 1 541.1 | 1 648.4 | 1 672.2 | 1 870.4 | 1 979.4 | 2 066.2 | 1 920.9 | 1 956.7 | 1 986.3 | 1 993.9 | 1 956.2 | 1 990.6 | 1 945.8 | 2 024.9 | 1 992.7 | 2 079.8 | 2 127.1 | 2 541.0 | 2 672.4 | 2 825.1 | 2 754.6 | 2 887.0 | 2 802.6 | 2 804.7 | 2 699.3 | 2 648.5 | 2 735.4 | 2 638.1 | 2 536.0 | 3 071.1 | 2 607.6 | 2 618.2 | 2 770.0 | 2 746.5 | 2 777.9 | 2 838.3 | 2 826.0 | 2 785.5 | 2 882.9 |
| Kapitał własny | 3 505.0 | 3 477.8 | 3 625.6 | 3 638.1 | 3 789.1 | 3 947.9 | 3 994.0 | 3 989.4 | 4 191.0 | 4 283.9 | 4 340.6 | 4 153.1 | 4 186.5 | 4 215.2 | 4 229.4 | 4 182.7 | 4 201.2 | 4 240.3 | 4 320.3 | 4 280.6 | 4 339.4 | 4 618.7 | 5 313.1 | 5 517.8 | 5 695.8 | 5 884.1 | 6 022.2 | 5 846.6 | 5 868.0 | 5 849.4 | 5 795.2 | 5 546.3 | 5 626.4 | 5 538.6 | 5 538.6 | 5 651.7 | 5 662.9 | 5 839.4 | 7 193.6 | 7 233.0 | 7 252.5 | 7 245.7 | 7 245.3 | 7 589.5 |
| Udziały mniejszościowe | 348.2 | 340.5 | 345.5 | 292.8 | 349.2 | 355.9 | 356.0 | 358.1 | 350.9 | 355.9 | 346.3 | 312.7 | 312.5 | 311.4 | 314.2 | 319.3 | 316.5 | 320.5 | 321.4 | 323.0 | 311.9 | 535.4 | 535.9 | 622.3 | 647.8 | 801.7 | 824.8 | 730.7 | 747.1 | 716.4 | 716.1 | 409.5 | 547.8 | 570.1 | 570.1 | 606.5 | 596.7 | 623.4 | 637.5 | 642.6 | 601.7 | 613.8 | 626.9 | 873.9 |
| Pasywa | 8 077.3 | 7 493.2 | 7 735.7 | 7 644.3 | 8 159.0 | 8 372.4 | 8 918.7 | 8 960.6 | 9 333.6 | 9 186.5 | 9 030.6 | 9 027.8 | 8 867.5 | 9 198.7 | 9 747.0 | 10 055.9 | 9 811.7 | 10 304.0 | 9 766.2 | 9 552.7 | 9 409.2 | 11 628.2 | 11 536.5 | 11 670.3 | 12 176.7 | 13 604.5 | 13 057.6 | 13 267.2 | 14 397.8 | 15 983.0 | 16 004.1 | 15 430.5 | 15 362.4 | 14 991.3 | 15 181.3 | 16 256.2 | 17 949.2 | 18 194.3 | 19 708.4 | 20 447.3 | 19 379.7 | 19 183.7 | 18 958.1 | 19 292.9 |
| Inwestycje | 1 848.3 | 1 732.2 | 1 804.6 | 1 952.2 | 1 988.9 | 3 050.3 | 3 098.9 | 3 000.4 | 3 060.4 | 3 075.9 | 3 083.6 | 3 073.1 | 3 090.6 | 3 497.7 | 3 503.7 | 3 480.4 | 3 543.2 | 3 219.7 | 3 251.2 | 3 264.5 | 3 276.2 | 3 311.1 | 4 178.8 | 4 226.0 | 4 395.3 | 4 767.9 | 4 824.0 | 4 914.0 | 5 046.0 | 5 762.1 | 5 838.4 | 5 197.6 | 5 474.5 | 5 661.0 | 5 661.0 | 5 764.4 | 5 792.1 | 5 888.5 | 5 928.5 | 5 997.7 | 5 950.2 | 6 045.5 | 6 124.3 | 6 223.9 |
| Dług | 3 066.4 | 2 560.1 | 2 576.1 | 2 457.8 | 2 579.5 | 3 180.8 | 3 471.7 | 3 305.0 | 3 694.8 | 3 567.3 | 3 408.1 | 3 836.9 | 3 756.8 | 3 992.7 | 4 503.1 | 4 875.7 | 4 106.5 | 4 528.5 | 3 900.3 | 4 134.8 | 3 966.5 | 5 661.1 | 4 993.8 | 4 053.1 | 4 327.7 | 5 321.2 | 5 340.9 | 5 650.2 | 6 769.4 | 8 238.6 | 8 046.5 | 8 109.8 | 8 442.9 | 8 458.6 | 8 449.9 | 9 484.2 | 10 605.5 | 10 753.9 | 10 725.1 | 11 496.4 | 10 548.8 | 9 278.4 | 7 715.4 | 7 765.8 |
| Środki pieniężne i inne aktywa pieniężne | 1 918.6 | 1 412.7 | 1 590.1 | 1 352.7 | 1 937.6 | 1 044.3 | 1 438.3 | 1 407.1 | 1 635.8 | 1 488.4 | 1 375.9 | 1 485.8 | 1 204.7 | 1 158.2 | 1 634.3 | 1 964.9 | 1 682.6 | 2 475.8 | 1 800.8 | 1 487.9 | 1 359.7 | 3 218.6 | 2 348.7 | 2 266.0 | 2 289.0 | 2 903.6 | 2 329.1 | 2 105.8 | 3 075.9 | 2 885.1 | 2 445.6 | 2 670.1 | 1 959.8 | 799.2 | 799.2 | 1 839.5 | 1 849.3 | 1 888.0 | 2 562.8 | 3 100.9 | 1 851.1 | 1 459.1 | 1 090.3 | 1 207.3 |
| Dług netto | 1 147.8 | 1 147.4 | 986.0 | 1 105.1 | 641.9 | 2 136.6 | 2 033.4 | 1 897.9 | 2 059.0 | 2 078.9 | 2 032.1 | 2 351.1 | 2 552.2 | 2 834.5 | 2 868.8 | 2 910.8 | 2 423.9 | 2 052.7 | 2 099.5 | 2 646.9 | 2 606.8 | 2 442.5 | 2 645.0 | 1 787.2 | 2 038.7 | 2 417.6 | 3 011.7 | 3 544.4 | 3 693.5 | 5 353.5 | 5 601.0 | 5 439.7 | 6 483.0 | 7 659.5 | 7 650.7 | 7 644.7 | 8 756.2 | 8 865.9 | 8 162.3 | 8 395.5 | 8 697.7 | 7 819.3 | 6 625.1 | 6 558.5 |
| Ticker | 000531.SZ | 000531.SZ | 000531.SZ | 000531.SZ | 000531.SZ | 000531.SZ | 000531.SZ | 000531.SZ | 000531.SZ | 000531.SZ | 000531.SZ | 000531.SZ | 000531.SZ | 000531.SZ | 000531.SZ | 000531.SZ | 000531.SZ | 000531.SZ | 000531.SZ | 000531.SZ | 000531.SZ | 000531.SZ | 000531.SZ | 000531.SZ | 000531.SZ | 000531.SZ | 000531.SZ | 000531.SZ | 000531.SZ | 000531.SZ | 000531.SZ | 000531.SZ | 000531.SZ | 000531.SZ | 000531.SZ | 000531.SZ | 000531.SZ | 000531.SZ | 000531.SZ | 000531.SZ | 000531.SZ | 000531.SZ | 000531.SZ | 000531.SZ |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |