Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 28,698.00 | 31,303.20 | 33,557.20 | 36,108.20 |
| Przychód Δ r/r | 0.00% | 9.08% | 7.20% | 7.60% |
| Przychód (min) | 28,076.69 | 30,597.64 | 32,615.88 | 35,190.76 |
| Przychód (max) | 29,753.41 | 32,007.13 | 34,168.24 | 36,839.78 |
| EBITDA (średnia) | 1,044.10 | 1,138.89 | 1,220.89 | 1,313.70 |
| EBIT (średnia) | 504.74 | 550.56 | 590.20 | 635.07 |
| EBIT % | 1.76% | 1.76% | 1.76% | 1.76% |
| Zysk netto % | 2.44% | 2.18% | 2.23% | 2.29% |
| EPS (średnia) | 0.68 | 0.66 | 0.73 | 0.80 |
| Liczba analityków (Przychody) | 3 | 3 | 3 | 1 |
| Liczba analityków (EPS) | 3 | 3 | 3 | 1 |
| symbol | 000521.SZ | 000521.SZ | 000521.SZ | 000521.SZ |