Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 113 227.1 | 108 291.0 | 108 474.6 | 105 420.7 | 99 730.3 | 99 311.9 | 98 239.7 | 101 195.2 | 102 948.7 | 100 995.5 | 96 612.2 | 130 282.0 | 132 312.1 | 135 477.1 | 134 581.1 | 136 773.7 | 150 980.0 | 147 948.6 | 147 338.4 | 148 707.4 | 183 171.4 | 183 874.7 | 181 857.1 | 184 370.0 | 187 068.4 | 191 660.9 | 195 390.0 | 227 733.2 | 230 479.3 | 226 405.0 | 241 939.2 | 272 837.7 | 288 864.0 | 356 700.5 | 359 895.9 | 372 368.2 | 383 180.1 | 370 680.1 | 372 335.2 | 379 459.3 | 384 228.4 | 395 071.2 |
| Aktywa trwałe | 46 196.7 | 46 766.3 | 46 389.7 | 44 054.5 | 43 497.6 | 43 395.3 | 43 143.1 | 43 392.8 | 44 187.4 | 45 037.4 | 43 513.6 | 82 726.5 | 83 694.3 | 83 316.9 | 82 910.6 | 84 924.9 | 87 079.9 | 88 764.3 | 85 552.4 | 98 190.8 | 95 273.2 | 104 674.9 | 104 622.9 | 112 785.5 | 113 340.1 | 119 137.6 | 125 421.7 | 133 408.8 | 142 747.7 | 149 694.5 | 161 680.3 | 191 413.6 | 212 274.3 | 281 919.0 | 284 304.3 | 287 606.0 | 291 547.7 | 289 565.0 | 292 993.9 | 294 765.4 | 296 764.3 | 303 725.5 |
| Rzeczowe aktywa trwałe netto | 38 031.1 | 39 415.7 | 38 766.3 | 38 320.5 | 38 545.8 | 38 449.7 | 38 238.5 | 38 539.7 | 39 088.1 | 39 214.8 | 39 121.8 | 71 725.7 | 72 149.6 | 71 892.9 | 71 302.8 | 71 193.2 | 67 193.0 | 62 349.0 | 63 071.4 | 63 646.3 | 62 398.6 | 71 901.7 | 72 311.9 | 80 859.9 | 81 143.2 | 64 807.8 | 72 335.4 | 75 681.4 | 79 864.0 | 103 393.6 | 115 670.2 | 144 010.8 | 163 681.8 | 233 945.7 | 236 785.5 | 239 611.2 | 243 634.3 | 242 198.5 | 245 682.3 | 247 722.2 | 249 689.6 | 252 893.5 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 5 062.9 | 1 996.9 | 2 205.1 | 2 131.1 | 2 070.3 | 2 007.7 | 1 966.7 | 1 906.3 | 1 846.2 | 2 054.9 | 1 661.1 | 1 542.6 | 1 625.2 | 1 566.7 | 1 704.2 | 1 638.4 | 1 634.0 | 1 571.5 | 1 824.0 | 1 809.1 | 1 773.0 | 1 731.1 | 1 686.1 | 1 638.6 | 1 765.4 | 1 726.0 | 1 945.2 | 1 980.5 | 1 430.4 | 1 295.2 | 1 367.2 | 1 321.4 | 1 276.6 | 3 136.5 | 3 049.2 | 2 969.1 | 2 926.7 | 2 818.6 | 2 715.2 | 0.0 | 2 626.2 | 5 511.7 |
| Wartość firmy i wartości niematerialne i prawne | 5 062.9 | 1 996.9 | 2 205.1 | 2 131.1 | 2 070.3 | 2 007.7 | 1 966.7 | 1 906.3 | 1 846.2 | 2 054.9 | 1 661.1 | 1 542.6 | 1 625.2 | 1 566.7 | 1 704.2 | 1 638.4 | 1 634.0 | 1 571.5 | 1 824.0 | 1 809.1 | 1 773.0 | 1 731.1 | 1 686.1 | 1 638.6 | 1 765.4 | 1 726.0 | 1 945.2 | 1 980.5 | 1 430.4 | 1 295.2 | 1 367.2 | 1 321.4 | 1 276.6 | 3 136.5 | 3 049.2 | 2 969.1 | 2 926.7 | 2 818.6 | 2 715.2 | 0.0 | 2 626.2 | 5 511.7 |
| Należności netto | 39 306.9 | 34 740.7 | 0.0 | 0.0 | 0.0 | 36 031.5 | 36 776.0 | 0.0 | 0.0 | 36 453.3 | 0.0 | 31 422.3 | 0.0 | 34 702.9 | 32 337.4 | 0.0 | 29 045.4 | 24 315.4 | 35 332.1 | 26 586.0 | 35 436.1 | 27 014.3 | 28 234.7 | 28 521.8 | 30 886.7 | 31 225.8 | 35 489.5 | 36 456.5 | 35 765.6 | 37 272.9 | 47 241.3 | 47 188.9 | 49 917.5 | 36 023.2 | 49 255.2 | 48 631.7 | 50 445.2 | 46 808.1 | 48 011.1 | 48 992.0 | 0.0 | 35 779.5 |
| Inwestycje długoterminowe | (11 451.6) | (4 691.4) | (2 133.5) | (911.0) | (911.0) | 892.7 | 892.7 | 901.6 | (911.0) | 1 195.6 | (1 044.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (6 881.2) | (6 115.2) | 0.0 | 0.0 | 0.0 | (12 006.4) | (10 152.3) | (11 153.9) | (11 172.9) | (133.6) | 67.6 | (15 436.1) | (9 878.1) | (10 430.0) | 556.5 | 545.4 | 707.3 | 39 388.2 | 39 112.1 | 39 651.1 | 39 579.6 | 38 954.0 | 38 613.6 | 38 077.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 67 030.4 | 61 524.7 | 62 084.9 | 61 366.2 | 56 232.6 | 55 916.6 | 55 096.6 | 57 802.4 | 58 761.3 | 55 958.1 | 53 098.6 | 47 555.4 | 48 617.8 | 52 160.2 | 51 670.4 | 51 848.8 | 63 900.1 | 59 184.3 | 61 786.0 | 50 516.6 | 87 898.2 | 79 199.8 | 77 234.2 | 71 584.5 | 73 728.3 | 72 523.4 | 69 968.3 | 94 324.3 | 87 731.6 | 76 710.5 | 80 258.9 | 81 424.1 | 76 589.7 | 74 781.5 | 75 591.5 | 84 762.2 | 91 632.4 | 81 115.1 | 79 341.3 | 84 693.9 | 87 464.1 | 91 345.7 |
| Środki pieniężne i Inwestycje | 14 819.5 | 11 284.2 | 10 641.9 | 11 045.8 | 4 849.4 | 5 410.4 | 3 680.2 | 10 463.1 | 12 520.6 | 8 167.1 | 6 021.5 | 3 545.3 | 2 269.2 | 991.2 | 2 130.3 | 2 460.7 | 14 207.0 | 10 989.3 | 5 757.4 | 3 116.1 | 31 051.3 | 29 750.2 | 28 255.3 | 22 043.8 | 21 389.4 | 17 197.1 | 11 462.5 | 34 886.1 | 28 448.5 | 15 260.6 | 11 423.7 | 10 915.3 | 1 948.9 | 1 903.5 | 3 046.5 | 1 985.3 | 9 600.7 | 929.1 | 1 769.8 | 2 018.7 | 3 996.7 | 5 137.0 |
| Zapasy | 12 904.0 | 15 499.8 | 14 998.1 | 14 166.5 | 14 256.9 | 14 474.7 | 14 640.5 | 11 428.0 | 11 122.7 | 11 337.7 | 11 909.9 | 12 587.9 | 14 959.1 | 16 466.0 | 17 115.9 | 18 117.3 | 20 559.9 | 23 877.9 | 20 695.5 | 20 763.6 | 21 337.8 | 22 413.3 | 20 732.8 | 20 950.1 | 21 353.2 | 24 083.8 | 23 008.0 | 22 894.5 | 23 430.4 | 24 177.0 | 21 553.9 | 23 250.6 | 24 636.5 | 24 742.0 | 23 197.4 | 34 141.4 | 31 562.9 | 32 511.4 | 28 290.0 | 31 183.6 | 0.0 | 34 770.4 |
| Inwestycje krótkoterminowe | 11 996.3 | 10 000.0 | 5 000.0 | 2 000.0 | 2 000.0 | 2 000.0 | 2 000.0 | 2 000.0 | 2 000.0 | 2 000.0 | 2 000.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9 000.2 | 8 000.0 | 0.0 | 0.0 | 0.0 | 13 031.8 | 11 066.0 | 12 072.7 | 12 078.3 | 1 200.0 | 1 200.0 | 16 200.0 | 11 000.0 | 11 268.6 | 268.6 | 221.8 | 5.8 | 62.4 | 92.4 | 3.8 | 23.7 | 22.9 | 53.1 | 9.1 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 823.2 | 1 284.2 | 5 641.9 | 9 045.8 | 2 849.4 | 3 410.4 | 1 680.2 | 8 463.1 | 10 520.6 | 6 167.1 | 4 021.5 | 3 545.3 | 2 269.2 | 991.2 | 2 130.3 | 2 460.7 | 5 206.8 | 2 989.3 | 5 757.4 | 3 116.1 | 31 051.3 | 16 718.4 | 17 189.3 | 9 971.0 | 9 311.1 | 15 997.1 | 10 262.5 | 18 686.1 | 17 448.5 | 3 992.0 | 11 155.1 | 10 693.5 | 1 943.1 | 1 903.5 | 3 046.5 | 1 985.3 | 9 600.7 | 906.1 | 1 716.7 | 2 009.6 | 3 996.7 | 5 137.0 |
| Należności krótkoterminowe | 3 839.9 | 5 922.1 | 5 307.1 | 5 860.7 | 5 171.1 | 6 123.1 | 5 166.2 | 5 105.1 | 5 963.7 | 5 965.3 | 2 855.2 | 5 163.0 | 7 435.8 | 9 014.0 | 5 963.3 | 7 674.8 | 8 569.3 | 9 235.6 | 7 480.2 | 8 171.2 | 8 493.8 | 9 129.7 | 6 748.7 | 7 213.4 | 7 381.3 | 10 825.8 | 9 082.3 | 9 913.7 | 9 723.2 | 8 541.4 | 12 061.5 | 14 304.4 | 13 298.0 | 13 660.1 | 11 407.2 | 27 072.6 | 23 605.0 | 21 003.7 | 13 501.3 | 16 586.5 | 18 386.3 | 19 159.1 |
| Dług krótkoterminowy | 33 500.0 | 28 200.0 | 27 900.0 | 13 700.0 | 27 700.0 | 28 200.0 | 28 200.0 | 31 200.0 | 30 200.0 | 28 200.0 | 28 200.0 | 32 200.0 | 33 200.0 | 34 200.0 | 39 200.0 | 66 208.5 | 66 711.4 | 66 708.5 | 64 982.5 | 65 184.7 | 65 007.7 | 48 351.6 | 45 892.4 | 46 970.2 | 50 570.9 | 74 096.0 | 77 201.8 | 77 896.4 | 76 397.7 | 92 601.1 | 72 953.3 | 98 749.2 | 100 826.2 | 85 954.1 | 112 696.9 | 110 100.4 | 115 496.7 | 125 085.5 | 77 805.9 | 75 359.6 | 76 455.1 | 64 032.8 |
| Zobowiązania krótkoterminowe | 47 137.1 | 41 144.0 | 40 621.3 | 25 648.7 | 39 176.3 | 41 624.3 | 40 870.8 | 44 828.7 | 44 672.6 | 43 190.6 | 38 568.9 | 44 651.8 | 48 994.2 | 52 412.0 | 54 207.0 | 84 013.9 | 85 475.3 | 85 319.9 | 83 651.3 | 83 592.2 | 83 560.5 | 68 155.7 | 64 416.2 | 67 242.0 | 70 278.1 | 98 683.7 | 101 268.4 | 101 211.0 | 99 719.0 | 121 674.2 | 103 834.7 | 139 887.6 | 140 377.3 | 132 592.0 | 157 469.1 | 162 748.6 | 159 911.0 | 168 674.7 | 112 650.9 | 114 281.3 | 116 087.2 | 106 660.1 |
| Rozliczenia międzyokresowe | 679.5 | 7 021.9 | 7 414.2 | 953.2 | 1 012.5 | 7 301.2 | 7 504.6 | 1 759.2 | 8 508.9 | 9 025.3 | 7 513.6 | 727.0 | 8 358.4 | 9 198.0 | 8 034.0 | 7 534.0 | 7 686.0 | 6 583.2 | 8 313.3 | 7 195.6 | 6 908.5 | 7 989.7 | 9 121.0 | 10 374.5 | 9 660.7 | 11 167.4 | 12 355.9 | 10 638.2 | 10 801.5 | 759.0 | 739.7 | 408.8 | 817.9 | 868.2 | 1 002.0 | 22 561.9 | 17 801.4 | 599.8 | 632.5 | 910.6 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 4 924.2 | 11 731.9 | 12 455.5 | 24 864.2 | 5 493.6 | 3 277.3 | 3 695.3 | 2 946.6 | 4 551.3 | 4 934.1 | 5 355.6 | 33 252.4 | 32 955.8 | 31 897.8 | 32 148.9 | 6 608.0 | 5 057.7 | 6 545.7 | 7 039.6 | 7 424.3 | 35 260.8 | 53 446.6 | 55 366.9 | 55 185.2 | 50 877.3 | 29 426.0 | 29 988.1 | 57 130.5 | 58 731.4 | 38 984.2 | 72 444.2 | 62 379.9 | 70 237.0 | 98 288.9 | 73 127.9 | 76 665.6 | 90 583.3 | 74 178.0 | 102 814.7 | 90 819.0 | 93 494.9 | 112 287.2 |
| Rezerwy z tytułu odroczonego podatku | 508.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4 569.9 | 0.0 | 0.0 | 0.0 | 0.0 | 6 750.2 | 6 733.8 | 16 682.4 | 7 618.4 | 8 865.0 | 7 839.4 | 7 542.5 | 8 734.0 | 9 377.9 | 10 046.1 | 10 789.4 | 6 708.8 | 0.0 | 0.0 | 0.0 | 13 172.1 | 13 579.0 | 10 967.6 | 10 967.6 | 9 752.1 | 9 752.1 | 8 370.5 | 0.0 | 7 493.0 |
| Zobowiązania długoterminowe | 4 924.2 | 11 731.9 | 12 455.5 | 24 864.2 | 5 493.6 | 3 277.3 | 3 695.3 | 2 946.6 | 4 551.3 | 4 934.1 | 5 355.6 | 33 252.4 | 32 955.8 | 31 897.8 | 32 148.9 | 6 608.0 | 5 057.7 | 6 545.7 | 7 039.6 | 7 424.3 | 35 260.8 | 53 446.6 | 55 366.9 | 55 185.2 | 50 877.3 | 29 426.0 | 29 988.1 | 57 130.5 | 58 731.4 | 38 984.2 | 72 444.2 | 62 379.9 | 70 237.0 | 98 288.9 | 73 127.9 | 76 665.6 | 90 583.3 | 74 178.0 | 102 814.7 | 90 819.0 | 93 494.9 | 112 287.2 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 398.6 | 337.3 | 244.0 | 592.5 | 572.9 | 791.3 | 735.2 | 630.0 | 617.7 | 675.0 | 557.4 | 1 311.6 | 1 477.1 | 1 745.2 | 1 826.3 | 1 839.4 | 1 844.4 | 1 826.7 | 1 771.9 | 1 225.2 | 1 470.7 | 1 358.5 | 1 804.8 | 2 344.3 |
| Zobowiązania ogółem | 52 061.3 | 52 875.9 | 53 076.8 | 50 512.9 | 44 669.9 | 44 901.6 | 44 566.1 | 47 775.3 | 49 223.9 | 48 124.7 | 43 924.5 | 77 904.2 | 81 950.0 | 84 309.8 | 86 355.9 | 90 621.9 | 90 533.0 | 91 865.6 | 90 690.9 | 91 016.5 | 118 821.3 | 121 602.3 | 119 783.0 | 122 427.2 | 121 155.4 | 128 109.7 | 131 256.5 | 158 341.5 | 158 450.3 | 160 658.5 | 176 278.9 | 202 267.5 | 210 614.3 | 230 880.9 | 230 597.0 | 239 414.2 | 250 494.3 | 242 852.7 | 215 465.6 | 205 100.3 | 209 582.1 | 218 947.3 |
| Kapitał (fundusz) podstawowy | 5 500.0 | 5 500.0 | 5 500.0 | 5 500.0 | 5 500.0 | 5 500.0 | 5 500.0 | 5 500.0 | 5 500.0 | 5 500.0 | 5 500.0 | 5 500.0 | 5 500.0 | 5 500.0 | 5 500.0 | 5 500.0 | 6 500.0 | 6 500.0 | 6 500.0 | 6 500.0 | 6 500.0 | 6 500.0 | 6 500.0 | 6 500.0 | 6 694.9 | 6 694.9 | 6 694.9 | 6 705.4 | 6 768.6 | 6 768.6 | 6 768.6 | 6 850.8 | 6 850.8 | 6 857.2 | 6 857.2 | 7 504.9 | 7 613.4 | 7 613.4 | 9 416.5 | 10 568.5 | 10 798.6 | 10 845.9 |
| Zyski zatrzymane | 58 232.5 | 52 748.8 | 52 270.2 | 51 969.3 | 52 121.9 | 51 471.7 | 50 735.0 | 50 481.4 | 50 786.2 | 49 932.3 | 49 749.2 | 49 439.3 | 47 423.5 | 48 228.8 | 45 386.6 | 43 238.0 | 40 640.6 | 33 719.2 | 36 933.5 | 37 910.1 | 37 439.8 | 32 406.0 | 36 076.9 | 33 454.0 | 36 104.0 | 35 033.6 | 34 646.7 | 33 450.7 | 31 737.8 | 27 740.6 | 26 967.1 | 26 603.5 | 24 552.8 | 26 604.8 | 28 998.2 | 29 270.8 | 28 556.0 | 1 889.7 | 26 220.4 | 26 527.7 | 25 808.7 | (4 192.3) |
| Kapitał własny | 61 165.8 | 55 415.1 | 55 397.7 | 54 907.8 | 55 060.4 | 54 410.3 | 53 673.6 | 53 419.9 | 53 724.7 | 52 870.8 | 52 687.7 | 52 377.8 | 50 362.0 | 51 167.3 | 48 225.1 | 46 151.8 | 60 447.0 | 56 083.0 | 56 647.5 | 57 690.9 | 64 350.1 | 62 272.4 | 62 074.1 | 61 942.8 | 65 912.9 | 63 551.2 | 64 133.5 | 69 391.6 | 72 028.9 | 65 746.5 | 65 660.3 | 70 570.2 | 78 249.7 | 125 819.6 | 129 298.9 | 132 954.0 | 132 685.8 | 127 827.4 | 156 869.6 | 174 359.0 | 174 646.3 | 176 123.9 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 113 227.1 | 108 291.0 | 108 474.6 | 105 420.7 | 99 730.3 | 99 311.9 | 98 239.7 | 101 195.2 | 102 948.7 | 100 995.5 | 96 612.2 | 130 282.0 | 132 312.1 | 135 477.1 | 134 581.1 | 136 773.7 | 150 980.0 | 147 948.6 | 147 338.4 | 148 707.4 | 183 171.4 | 183 874.7 | 181 857.1 | 184 370.0 | 187 068.4 | 191 660.9 | 195 390.0 | 227 733.2 | 230 479.3 | 226 405.0 | 241 939.2 | 272 837.7 | 288 864.0 | 356 700.5 | 359 895.9 | 372 368.2 | 383 180.1 | 370 680.1 | 372 335.2 | 379 459.3 | 384 228.4 | 395 071.2 |
| Inwestycje | 544.7 | 5 308.6 | 2 866.5 | 1 089.0 | 1 089.0 | 2 892.7 | 2 892.7 | 2 901.6 | 1 089.0 | 3 195.6 | 956.0 | 2 016.4 | 2 058.4 | 2 030.4 | 2 064.8 | 2 073.9 | 2 118.9 | 1 884.8 | 878.3 | 805.4 | 778.4 | 1 025.4 | 913.7 | 918.9 | 905.4 | 1 066.4 | 1 267.6 | 763.9 | 1 121.9 | 838.6 | 825.1 | 767.2 | 713.1 | 1 421.5 | 1 420.3 | 2 802.0 | 752.9 | 38 977.0 | 38 666.7 | 38 086.1 | 803.0 | 719.9 |
| Dług | 35 500.0 | 36 200.0 | 35 900.0 | 34 200.0 | 29 700.0 | 28 200.0 | 28 200.0 | 31 200.0 | 32 200.0 | 30 200.0 | 30 200.0 | 59 200.0 | 60 200.0 | 61 200.0 | 66 200.0 | 68 208.5 | 66 711.4 | 66 708.5 | 65 098.6 | 65 245.8 | 82 997.8 | 93 631.9 | 91 887.3 | 93 850.4 | 93 477.5 | 94 402.5 | 97 468.1 | 124 678.8 | 124 078.8 | 125 514.9 | 133 772.5 | 148 862.3 | 158 897.4 | 159 258.5 | 159 781.7 | 166 302.1 | 185 066.0 | 175 879.2 | 156 321.2 | 142 548.8 | 145 324.5 | 150 081.1 |
| Środki pieniężne i inne aktywa pieniężne | 2 823.2 | 1 284.2 | 5 641.9 | 9 045.8 | 2 849.4 | 3 410.4 | 1 680.2 | 8 463.1 | 10 520.6 | 6 167.1 | 4 021.5 | 3 545.3 | 2 269.2 | 991.2 | 2 130.3 | 2 460.7 | 5 206.8 | 2 989.3 | 5 757.4 | 3 116.1 | 31 051.3 | 16 718.4 | 17 189.3 | 9 971.0 | 9 311.1 | 15 997.1 | 10 262.5 | 18 686.1 | 17 448.5 | 3 992.0 | 11 155.1 | 10 693.5 | 1 943.1 | 1 903.5 | 3 046.5 | 1 985.3 | 9 600.7 | 906.1 | 1 716.7 | 2 009.6 | 3 996.7 | 5 137.0 |
| Dług netto | 32 676.8 | 34 915.8 | 30 258.1 | 25 154.2 | 26 850.6 | 24 789.6 | 26 519.8 | 22 736.9 | 21 679.4 | 24 032.9 | 26 178.5 | 55 654.7 | 57 930.8 | 60 208.8 | 64 069.7 | 65 747.8 | 61 504.5 | 63 719.2 | 59 341.2 | 62 129.7 | 51 946.5 | 76 913.5 | 74 698.0 | 83 879.4 | 84 166.4 | 78 405.4 | 87 205.6 | 105 992.7 | 106 630.3 | 121 522.9 | 122 617.5 | 138 168.8 | 156 954.3 | 157 355.0 | 156 735.2 | 164 316.7 | 175 465.3 | 174 973.0 | 154 604.5 | 140 539.2 | 141 327.8 | 144 944.1 |
| Ticker | 000520.KS | 000520.KS | 000520.KS | 000520.KS | 000520.KS | 000520.KS | 000520.KS | 000520.KS | 000520.KS | 000520.KS | 000520.KS | 000520.KS | 000520.KS | 000520.KS | 000520.KS | 000520.KS | 000520.KS | 000520.KS | 000520.KS | 000520.KS | 000520.KS | 000520.KS | 000520.KS | 000520.KS | 000520.KS | 000520.KS | 000520.KS | 000520.KS | 000520.KS | 000520.KS | 000520.KS | 000520.KS | 000520.KS | 000520.KS | 000520.KS | 000520.KS | 000520.KS | 000520.KS | 000520.KS | 000520.KS | 000520.KS | 000520.KS |
| Waluta | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW |