Rok finansowy |
2014 |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Aktywa |
4 507.0 |
4 918.0 |
5 036.4 |
6 051.4 |
6 226.7 |
6 617.6 |
7 387.2 |
8 334.9 |
9 552.4 |
12 148.2 |
12 913.9 |
12 562.3 |
12 013.5 |
11 464.6 |
11 439.6 |
11 670.8 |
11 928.3 |
11 448.0 |
11 090.6 |
11 673.2 |
12 565.9 |
14 746.1 |
16 110.0 |
16 969.9 |
18 533.2 |
18 081.4 |
18 310.9 |
19 170.4 |
19 990.3 |
19 343.8 |
19 578.8 |
21 632.3 |
22 271.5 |
22 080.5 |
22 080.0 |
22 894.0 |
22 953.4 |
21 712.4 |
23 759.5 |
24 262.4 |
24 258.7 |
24 047.8 |
24 451.3 |
24 993.8 |
Aktywa trwałe |
308.1 |
606.5 |
835.8 |
930.8 |
987.9 |
1 040.4 |
1 141.5 |
1 340.5 |
1 382.3 |
2 091.0 |
2 117.4 |
2 184.9 |
2 165.9 |
2 223.5 |
2 145.0 |
2 204.6 |
2 600.1 |
2 602.0 |
2 556.2 |
2 703.5 |
3 495.4 |
4 046.7 |
4 464.4 |
5 127.4 |
5 161.5 |
5 488.8 |
5 595.8 |
5 624.7 |
6 483.3 |
7 567.4 |
7 852.4 |
7 924.6 |
8 091.0 |
8 295.4 |
8 294.9 |
8 263.2 |
8 818.4 |
9 244.7 |
9 569.8 |
9 635.7 |
9 965.4 |
10 052.7 |
10 695.7 |
11 084.1 |
Rzeczowe aktywa trwałe netto |
142.2 |
439.1 |
136.5 |
753.4 |
134.6 |
938.7 |
126.3 |
1 235.6 |
130.3 |
1 730.6 |
452.6 |
1 800.3 |
467.6 |
477.8 |
468.8 |
463.4 |
478.6 |
456.5 |
458.6 |
466.1 |
464.8 |
742.6 |
912.9 |
1 207.0 |
1 383.4 |
1 820.9 |
1 907.8 |
2 014.5 |
2 367.9 |
2 531.8 |
2 460.6 |
2 529.8 |
2 462.5 |
2 849.9 |
2 849.9 |
2 826.8 |
2 855.1 |
2 833.0 |
3 049.9 |
2 907.0 |
3 043.6 |
2 886.3 |
3 356.3 |
3 333.5 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.4 |
5.4 |
5.4 |
5.4 |
5.4 |
8.0 |
14.2 |
14.2 |
14.2 |
14.2 |
14.2 |
14.2 |
14.2 |
14.2 |
14.2 |
14.2 |
14.2 |
14.2 |
14.2 |
14.2 |
14.2 |
14.2 |
14.2 |
14.2 |
14.2 |
14.2 |
16.1 |
Wartości niematerialne i prawne |
0.6 |
0.6 |
532.7 |
0.6 |
678.4 |
0.8 |
912.6 |
0.7 |
1 144.4 |
34.6 |
1 318.4 |
33.8 |
1 379.2 |
1 421.4 |
1 354.8 |
1 409.1 |
1 769.1 |
1 743.0 |
1 703.1 |
1 715.6 |
1 740.8 |
1 707.5 |
1 809.3 |
1 792.4 |
1 726.3 |
1 659.2 |
1 652.8 |
1 618.0 |
1 606.9 |
1 573.2 |
1 537.4 |
1 566.2 |
1 627.1 |
1 606.6 |
1 606.6 |
1 568.8 |
1 599.4 |
1 590.7 |
1 548.4 |
1 508.0 |
1 502.8 |
1 475.1 |
1 485.9 |
1 550.6 |
Wartość firmy i wartości niematerialne i prawne |
0.6 |
0.6 |
532.7 |
0.6 |
678.4 |
0.8 |
912.6 |
0.7 |
1 144.4 |
34.6 |
1 318.4 |
33.8 |
1 379.2 |
1 421.4 |
1 354.8 |
1 409.1 |
1 769.1 |
1 748.4 |
1 708.5 |
1 721.0 |
1 746.2 |
1 712.9 |
1 817.3 |
1 806.6 |
1 740.5 |
1 673.3 |
1 667.0 |
1 632.2 |
1 621.1 |
1 587.3 |
1 551.6 |
1 580.4 |
1 641.3 |
1 620.8 |
1 620.8 |
1 583.0 |
1 613.5 |
1 604.9 |
1 562.5 |
1 522.2 |
1 516.9 |
1 489.3 |
1 500.1 |
1 566.7 |
Należności netto |
1 477.3 |
1 742.2 |
1 973.9 |
2 400.4 |
2 070.3 |
1 938.7 |
2 761.9 |
3 000.0 |
4 058.2 |
5 455.7 |
5 159.7 |
3 693.5 |
3 801.7 |
3 632.7 |
4 163.1 |
4 459.4 |
4 555.9 |
3 996.4 |
4 214.1 |
5 229.7 |
5 611.9 |
6 622.8 |
6 759.4 |
7 444.4 |
7 665.4 |
5 947.3 |
6 440.7 |
7 458.2 |
7 928.3 |
5 783.5 |
6 630.1 |
6 921.3 |
7 623.3 |
6 622.4 |
5 243.3 |
7 178.2 |
6 921.0 |
5 832.6 |
6 381.0 |
7 268.8 |
6 701.1 |
5 591.1 |
5 426.7 |
5 922.3 |
Inwestycje długoterminowe |
120.5 |
121.1 |
121.1 |
128.9 |
149.0 |
67.8 |
48.0 |
47.9 |
47.7 |
209.0 |
213.0 |
215.2 |
207.3 |
228.8 |
223.5 |
230.8 |
229.7 |
134.9 |
133.4 |
145.2 |
146.0 |
163.0 |
163.4 |
192.5 |
8.3 |
(21.8) |
46.3 |
9.0 |
454.1 |
1 102.5 |
1 350.7 |
1 490.7 |
1 692.0 |
3 516.4 |
1 683.6 |
3 533.7 |
4 028.7 |
4 495.7 |
4 659.3 |
4 799.4 |
5 079.7 |
2 301.6 |
0.0 |
5 700.6 |
Aktywa obrotowe |
4 199.0 |
4 311.5 |
4 200.6 |
5 120.6 |
5 238.8 |
5 577.1 |
6 245.7 |
6 994.5 |
8 170.1 |
10 057.1 |
10 796.5 |
10 377.4 |
9 847.6 |
9 241.1 |
9 294.6 |
9 466.2 |
9 328.2 |
8 846.0 |
8 534.4 |
8 969.7 |
9 070.5 |
10 699.4 |
11 645.6 |
11 842.5 |
13 371.8 |
12 592.6 |
12 715.1 |
13 545.7 |
13 507.0 |
11 776.4 |
11 726.4 |
13 707.7 |
14 180.5 |
13 785.1 |
13 785.1 |
14 630.7 |
14 135.0 |
12 467.7 |
14 189.7 |
14 626.7 |
14 293.4 |
13 995.1 |
13 755.6 |
13 909.7 |
Środki pieniężne i Inwestycje |
2 320.3 |
2 207.4 |
1 862.2 |
2 339.2 |
2 767.3 |
3 240.9 |
3 030.6 |
3 362.5 |
3 427.0 |
3 688.5 |
4 674.6 |
5 721.2 |
5 042.9 |
4 886.3 |
4 491.7 |
4 432.5 |
4 112.6 |
4 408.4 |
3 882.1 |
3 215.1 |
2 929.9 |
3 148.9 |
3 867.2 |
3 423.4 |
4 722.8 |
5 142.1 |
4 523.7 |
4 272.9 |
3 772.2 |
4 091.5 |
3 135.3 |
4 714.2 |
4 268.9 |
4 980.9 |
4 980.9 |
5 248.1 |
4 740.5 |
4 349.0 |
4 442.2 |
4 034.3 |
4 044.3 |
3 445.9 |
4 600.2 |
4 521.8 |
Zapasy |
388.4 |
359.8 |
364.3 |
379.3 |
399.5 |
388.0 |
439.0 |
587.4 |
622.1 |
842.8 |
858.3 |
879.0 |
900.6 |
591.6 |
543.4 |
527.4 |
592.7 |
429.9 |
383.2 |
487.9 |
512.4 |
558.8 |
591.6 |
600.2 |
591.1 |
666.5 |
887.7 |
983.2 |
968.6 |
991.3 |
1 070.5 |
1 115.5 |
1 294.2 |
937.6 |
937.6 |
1 014.8 |
1 172.0 |
965.1 |
1 362.9 |
1 759.5 |
1 370.0 |
1 703.8 |
1 564.3 |
1 278.8 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
(20.4) |
(17.5) |
0.0 |
0.0 |
0.0 |
(83.9) |
(85.3) |
(84.6) |
(83.3) |
(87.5) |
(83.1) |
(87.7) |
(88.0) |
0.4 |
0.9 |
0.5 |
0.2 |
0.1 |
0.1 |
0.2 |
185.3 |
202.1 |
198.5 |
294.0 |
304.8 |
344.5 |
376.8 |
225.6 |
14.7 |
69.3 |
0.0 |
(1 854.2) |
(2 146.7) |
(2 417.2) |
350.2 |
(2 609.1) |
414.7 |
8.4 |
2 320.9 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
2 320.3 |
2 207.4 |
1 862.2 |
2 339.2 |
2 767.3 |
3 240.9 |
3 030.6 |
3 362.5 |
3 427.0 |
3 688.5 |
4 674.6 |
5 721.2 |
5 042.9 |
4 886.3 |
4 491.7 |
4 432.5 |
4 112.6 |
4 408.1 |
3 881.2 |
3 214.6 |
2 929.7 |
3 148.9 |
3 867.1 |
3 423.2 |
4 537.5 |
4 940.0 |
4 325.2 |
3 978.9 |
3 467.4 |
3 747.1 |
2 758.4 |
4 488.6 |
4 254.3 |
4 980.9 |
4 980.9 |
5 248.1 |
4 740.5 |
4 349.0 |
4 092.0 |
4 034.3 |
3 629.6 |
3 437.5 |
4 600.2 |
4 521.8 |
Należności krótkoterminowe |
2 441.3 |
2 168.4 |
2 311.9 |
2 556.8 |
2 650.3 |
3 274.4 |
3 862.4 |
3 826.3 |
4 272.4 |
5 475.4 |
6 145.4 |
5 415.9 |
4 767.6 |
4 728.6 |
4 768.9 |
4 851.4 |
5 207.5 |
4 881.6 |
4 552.8 |
4 717.4 |
5 219.0 |
6 515.8 |
6 204.7 |
6 446.3 |
6 112.0 |
4 854.0 |
4 843.7 |
4 881.9 |
5 248.5 |
6 117.1 |
5 821.0 |
5 671.9 |
5 861.1 |
5 874.6 |
5 874.6 |
6 642.9 |
5 949.2 |
4 676.2 |
4 692.4 |
7 073.4 |
5 508.7 |
5 996.1 |
6 083.0 |
4 745.3 |
Dług krótkoterminowy |
184.6 |
304.8 |
367.0 |
292.3 |
187.3 |
287.9 |
234.6 |
259.0 |
274.0 |
214.9 |
292.3 |
205.9 |
220.9 |
226.1 |
270.1 |
285.8 |
248.3 |
240.0 |
273.3 |
283.0 |
354.2 |
625.7 |
357.1 |
857.3 |
839.4 |
1 595.6 |
1 644.5 |
2 066.5 |
2 107.2 |
887.6 |
1 305.3 |
1 521.6 |
1 479.7 |
1 030.5 |
1 017.2 |
763.8 |
1 492.2 |
1 511.8 |
2 850.0 |
840.1 |
1 746.2 |
983.2 |
970.3 |
1 140.8 |
Zobowiązania krótkoterminowe |
3 325.1 |
3 677.0 |
3 809.2 |
4 036.9 |
4 040.7 |
4 310.1 |
5 050.1 |
5 811.2 |
6 982.9 |
8 178.6 |
8 666.4 |
7 940.3 |
7 243.8 |
6 347.5 |
6 294.6 |
6 341.2 |
6 402.3 |
5 841.1 |
5 526.9 |
5 811.1 |
6 582.9 |
7 939.5 |
7 519.3 |
8 256.8 |
8 043.0 |
7 284.8 |
7 411.0 |
8 112.0 |
8 766.8 |
7 920.4 |
8 032.9 |
8 576.9 |
8 997.3 |
8 523.0 |
8 523.0 |
9 268.0 |
8 557.5 |
7 584.3 |
9 502.0 |
9 779.8 |
9 141.8 |
8 883.0 |
11 876.4 |
12 378.8 |
Rozliczenia międzyokresowe |
94.5 |
110.8 |
61.8 |
82.4 |
48.1 |
51.8 |
38.7 |
51.3 |
48.4 |
225.6 |
192.3 |
153.1 |
155.6 |
199.3 |
209.4 |
266.3 |
203.9 |
162.6 |
183.9 |
238.7 |
262.9 |
232.3 |
957.0 |
944.8 |
1 083.9 |
795.0 |
882.2 |
38.6 |
79.3 |
886.3 |
0.0 |
0.0 |
1 203.1 |
1 124.2 |
0.0 |
1 259.4 |
1 105.4 |
1 254.0 |
1 495.4 |
1 854.9 |
1 308.7 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
60.8 |
59.9 |
22.5 |
22.3 |
148.2 |
143.4 |
141.3 |
277.6 |
278.0 |
308.7 |
512.9 |
842.6 |
823.8 |
992.6 |
952.7 |
1 000.5 |
995.2 |
998.0 |
935.4 |
955.8 |
935.5 |
1 352.5 |
3 017.5 |
3 019.9 |
4 462.9 |
4 569.3 |
4 592.2 |
4 549.0 |
4 484.6 |
4 581.5 |
4 524.4 |
4 684.5 |
4 745.4 |
4 999.1 |
4 999.1 |
4 945.4 |
5 390.5 |
4 983.2 |
4 958.3 |
4 932.7 |
5 378.5 |
5 301.8 |
2 357.0 |
1 925.9 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.3 |
0.3 |
0.3 |
0.2 |
1.2 |
0.2 |
0.0 |
0.0 |
2.2 |
3.3 |
3.8 |
4.0 |
1.0 |
0.0 |
6.0 |
0.0 |
0.2 |
0.3 |
0.3 |
0.3 |
0.5 |
10.3 |
10.3 |
35.9 |
50.3 |
50.3 |
67.3 |
45.1 |
62.0 |
66.8 |
65.1 |
64.8 |
29.5 |
0.0 |
32.2 |
32.2 |
28.5 |
23.1 |
31.7 |
33.2 |
30.1 |
57.4 |
57.4 |
Zobowiązania długoterminowe |
60.8 |
59.9 |
22.5 |
22.3 |
148.2 |
143.4 |
141.3 |
277.6 |
278.0 |
308.7 |
512.9 |
842.6 |
823.8 |
992.6 |
952.7 |
1 000.5 |
995.2 |
998.0 |
935.4 |
955.8 |
935.5 |
1 352.5 |
3 017.5 |
3 019.9 |
4 462.9 |
4 569.3 |
4 592.2 |
4 549.0 |
4 484.6 |
4 581.5 |
4 524.4 |
4 684.5 |
4 745.4 |
4 999.1 |
4 999.1 |
4 945.4 |
5 390.5 |
4 983.2 |
4 958.3 |
4 932.7 |
5 378.5 |
5 301.8 |
2 357.0 |
1 925.9 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.3 |
3.6 |
2.9 |
35.0 |
39.2 |
48.2 |
45.0 |
26.0 |
0.0 |
35.6 |
33.7 |
30.7 |
16.7 |
17.3 |
24.0 |
20.7 |
11.4 |
13.2 |
Zobowiązania ogółem |
3 385.9 |
3 736.8 |
3 831.6 |
4 059.2 |
4 189.0 |
4 453.5 |
5 191.5 |
6 088.8 |
7 260.8 |
8 487.3 |
9 179.3 |
8 782.9 |
8 067.6 |
7 340.1 |
7 247.4 |
7 341.8 |
7 397.4 |
6 839.2 |
6 462.3 |
6 767.0 |
7 518.4 |
9 292.1 |
10 536.8 |
11 276.7 |
12 505.9 |
11 854.1 |
12 003.3 |
12 661.0 |
13 251.4 |
12 501.9 |
12 557.3 |
13 261.4 |
13 742.8 |
13 522.1 |
13 522.1 |
14 213.5 |
13 948.0 |
12 567.5 |
14 460.4 |
14 712.5 |
14 520.3 |
14 184.8 |
14 233.3 |
14 304.7 |
Kapitał (fundusz) podstawowy |
253.4 |
253.4 |
253.4 |
274.4 |
274.4 |
274.4 |
274.4 |
274.4 |
274.4 |
513.0 |
513.0 |
513.0 |
513.0 |
513.0 |
513.0 |
769.5 |
769.5 |
769.5 |
769.5 |
769.5 |
769.5 |
769.5 |
769.5 |
769.5 |
769.5 |
769.5 |
769.5 |
774.5 |
774.5 |
774.5 |
774.5 |
1 001.7 |
1 001.7 |
1 001.7 |
1 001.7 |
1 001.7 |
1 001.8 |
1 001.8 |
1 002.0 |
1 002.0 |
1 002.3 |
1 002.3 |
1 025.0 |
1 069.8 |
Zyski zatrzymane |
469.2 |
497.4 |
519.2 |
536.9 |
579.7 |
671.9 |
703.7 |
760.1 |
809.4 |
1 400.2 |
1 470.1 |
1 552.4 |
1 714.7 |
1 844.1 |
1 914.2 |
2 124.7 |
2 223.9 |
2 304.2 |
2 342.2 |
2 603.4 |
2 738.1 |
2 903.0 |
2 957.6 |
3 101.8 |
3 346.2 |
3 459.8 |
3 527.6 |
3 658.6 |
3 812.3 |
3 970.5 |
4 055.7 |
4 297.0 |
4 406.9 |
4 540.9 |
4 892.0 |
4 734.8 |
4 979.5 |
5 168.1 |
5 393.1 |
5 657.0 |
5 840.5 |
6 058.8 |
6 327.3 |
6 504.2 |
Kapitał własny |
1 121.1 |
1 181.2 |
1 204.7 |
1 992.2 |
2 037.7 |
2 164.0 |
2 195.7 |
2 246.1 |
2 291.6 |
3 660.9 |
3 734.6 |
3 779.4 |
3 945.9 |
4 124.5 |
4 192.3 |
4 329.1 |
4 530.8 |
4 608.8 |
4 628.3 |
4 906.2 |
5 047.5 |
5 454.0 |
5 573.2 |
5 693.1 |
6 027.3 |
6 227.3 |
6 307.6 |
6 509.4 |
6 738.9 |
6 841.9 |
7 021.5 |
8 370.9 |
8 528.7 |
8 558.4 |
8 557.9 |
8 680.5 |
9 005.4 |
9 144.9 |
9 294.8 |
9 550.0 |
9 733.5 |
9 863.1 |
10 218.0 |
10 689.1 |
Udziały mniejszościowe |
199.4 |
221.3 |
223.0 |
201.6 |
203.7 |
219.9 |
220.0 |
212.7 |
211.9 |
472.3 |
474.2 |
437.9 |
445.9 |
472.6 |
476.0 |
399.3 |
494.4 |
431.3 |
424.5 |
433.7 |
434.8 |
458.4 |
562.8 |
563.4 |
567.2 |
604.0 |
603.3 |
609.1 |
616.6 |
629.5 |
711.3 |
685.8 |
764.9 |
803.6 |
803.6 |
817.7 |
813.4 |
855.1 |
829.4 |
837.2 |
841.8 |
826.4 |
759.3 |
779.8 |
Pasywa |
4 507.0 |
4 918.0 |
5 036.4 |
6 051.4 |
6 226.7 |
6 617.6 |
7 387.2 |
8 334.9 |
9 552.4 |
12 148.2 |
12 913.9 |
12 562.3 |
12 013.5 |
11 464.6 |
11 439.6 |
11 670.8 |
11 928.3 |
11 448.0 |
11 090.6 |
11 673.2 |
12 565.9 |
14 746.1 |
16 110.0 |
16 969.9 |
18 533.2 |
18 081.4 |
18 310.9 |
19 170.4 |
19 990.3 |
19 343.8 |
19 578.8 |
21 632.3 |
22 271.5 |
22 080.5 |
22 080.0 |
22 894.0 |
22 953.4 |
21 712.4 |
23 759.5 |
24 262.4 |
24 258.7 |
24 047.8 |
24 451.3 |
24 993.8 |
Inwestycje |
120.5 |
121.1 |
121.1 |
128.9 |
128.6 |
50.3 |
48.0 |
47.9 |
47.7 |
125.2 |
127.7 |
130.6 |
123.9 |
141.3 |
140.4 |
143.0 |
141.7 |
135.2 |
134.3 |
145.6 |
146.2 |
163.1 |
163.5 |
192.7 |
193.6 |
180.4 |
244.8 |
303.0 |
758.9 |
1 380.0 |
1 727.5 |
1 716.3 |
1 706.7 |
1 683.6 |
1 683.6 |
1 679.5 |
1 882.1 |
2 078.5 |
5 009.5 |
2 190.3 |
5 494.5 |
2 309.9 |
2 320.9 |
2 703.8 |
Dług |
230.3 |
349.0 |
375.2 |
300.3 |
322.3 |
417.7 |
363.8 |
524.2 |
541.1 |
492.3 |
775.2 |
1 018.9 |
1 017.3 |
1 193.1 |
1 200.8 |
1 265.0 |
1 224.0 |
1 213.4 |
1 186.6 |
1 215.6 |
1 270.1 |
1 959.5 |
3 347.0 |
3 852.3 |
5 252.6 |
6 096.2 |
6 168.7 |
6 531.2 |
6 530.3 |
5 279.2 |
5 648.7 |
6 024.3 |
6 044.6 |
5 891.1 |
5 877.8 |
5 584.8 |
6 734.4 |
6 360.1 |
7 671.3 |
5 628.4 |
7 025.5 |
6 201.3 |
3 217.1 |
2 955.5 |
Środki pieniężne i inne aktywa pieniężne |
2 320.3 |
2 207.4 |
1 862.2 |
2 339.2 |
2 767.3 |
3 240.9 |
3 030.6 |
3 362.5 |
3 427.0 |
3 688.5 |
4 674.6 |
5 721.2 |
5 042.9 |
4 886.3 |
4 491.7 |
4 432.5 |
4 112.6 |
4 408.1 |
3 881.2 |
3 214.6 |
2 929.7 |
3 148.9 |
3 867.1 |
3 423.2 |
4 537.5 |
4 940.0 |
4 325.2 |
3 978.9 |
3 467.4 |
3 747.1 |
2 758.4 |
4 488.6 |
4 254.3 |
4 980.9 |
4 980.9 |
5 248.1 |
4 740.5 |
4 349.0 |
4 092.0 |
4 034.3 |
3 629.6 |
3 437.5 |
4 600.2 |
4 521.8 |
Dług netto |
(2 090.1) |
(1 858.4) |
(1 487.0) |
(2 039.0) |
(2 444.9) |
(2 823.1) |
(2 666.8) |
(2 838.3) |
(2 885.9) |
(3 196.1) |
(3 899.4) |
(4 702.3) |
(4 025.5) |
(3 693.2) |
(3 290.9) |
(3 167.4) |
(2 888.5) |
(3 194.6) |
(2 694.6) |
(1 999.0) |
(1 659.6) |
(1 189.3) |
(520.1) |
429.1 |
715.2 |
1 156.2 |
1 843.5 |
2 552.2 |
3 062.9 |
1 532.2 |
2 890.3 |
1 535.7 |
1 790.3 |
910.1 |
896.9 |
336.7 |
1 993.9 |
2 011.0 |
3 579.3 |
1 594.0 |
3 396.0 |
2 763.8 |
(1 383.1) |
(1 566.3) |
Ticker |
000065.SZ |
000065.SZ |
000065.SZ |
000065.SZ |
000065.SZ |
000065.SZ |
000065.SZ |
000065.SZ |
000065.SZ |
000065.SZ |
000065.SZ |
000065.SZ |
000065.SZ |
000065.SZ |
000065.SZ |
000065.SZ |
000065.SZ |
000065.SZ |
000065.SZ |
000065.SZ |
000065.SZ |
000065.SZ |
000065.SZ |
000065.SZ |
000065.SZ |
000065.SZ |
000065.SZ |
000065.SZ |
000065.SZ |
000065.SZ |
000065.SZ |
000065.SZ |
000065.SZ |
000065.SZ |
000065.SZ |
000065.SZ |
000065.SZ |
000065.SZ |
000065.SZ |
000065.SZ |
000065.SZ |
000065.SZ |
000065.SZ |
000065.SZ |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |