Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 3 840.8 | 4 046.1 | 3 993.5 | 4 138.4 | 4 030.6 | 6 182.4 | 5 904.8 | 5 973.1 | 6 426.4 | 6 922.6 | 7 197.4 | 7 745.7 | 8 528.5 | 8 565.5 | 8 486.2 | 10 008.5 | 10 350.2 | 10 301.9 | 10 091.9 | 10 385.3 | 10 804.9 | 11 350.5 | 11 278.7 | 10 843.3 | 11 779.6 | 12 241.0 | 12 714.7 | 13 691.2 | 14 727.3 | 15 766.8 | 16 032.6 | 16 867.6 | 15 018.6 | 16 363.5 | 16 363.5 | 15 434.7 | 15 982.5 | 16 700.1 | 17 745.6 | 16 548.4 | 16 362.4 | 16 564.3 | 17 549.3 | 16 592.8 |
| Aktywa trwałe | 2 415.3 | 2 652.2 | 2 675.0 | 2 695.8 | 2 500.4 | 3 186.7 | 3 176.6 | 3 165.9 | 3 179.3 | 3 197.0 | 3 626.2 | 3 604.6 | 3 907.6 | 3 854.2 | 3 806.5 | 4 039.6 | 4 010.2 | 4 015.8 | 3 996.4 | 4 085.4 | 4 054.0 | 4 027.0 | 4 106.0 | 3 857.8 | 3 868.5 | 3 934.5 | 4 109.4 | 4 125.2 | 4 175.3 | 4 232.9 | 4 268.4 | 4 445.6 | 4 566.3 | 4 856.7 | 4 856.7 | 4 960.6 | 4 978.7 | 4 966.2 | 5 065.3 | 5 043.4 | 4 997.1 | 4 956.7 | 4 787.2 | 4 786.9 |
| Rzeczowe aktywa trwałe netto | 313.2 | 400.3 | 394.3 | 394.4 | 395.4 | 426.1 | 412.3 | 428.7 | 416.0 | 410.3 | 409.0 | 342.5 | 341.4 | 311.9 | 305.9 | 304.1 | 296.4 | 293.7 | 286.7 | 279.8 | 272.4 | 261.5 | 256.2 | 254.0 | 251.8 | 263.5 | 297.5 | 293.6 | 294.6 | 286.3 | 283.0 | 317.8 | 318.1 | 309.4 | 309.4 | 312.2 | 304.4 | 298.3 | 296.0 | 338.6 | 362.6 | 355.9 | 336.0 | 356.2 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 819.5 | 819.5 | 819.5 | 819.5 | 819.5 | 1 278.2 | 1 278.2 | 1 598.9 | 1 598.9 | 1 598.9 | 1 848.4 | 1 848.4 | 1 848.4 | 1 848.4 | 1 848.4 | 1 848.4 | 1 848.4 | 1 848.4 | 1 848.4 | 1 848.4 | 1 848.4 | 1 848.4 | 1 848.4 | 1 848.4 | 1 848.4 | 1 848.4 | 1 848.4 | 1 848.4 | 1 848.4 | 1 848.4 | 1 848.4 | 1 848.4 | 1 848.4 | 1 833.7 | 1 833.7 | 1 833.7 | 1 833.7 | 1 710.4 | 1 710.4 |
| Wartości niematerialne i prawne | 127.6 | 198.4 | 197.2 | 194.7 | 192.7 | 200.3 | 188.6 | 186.6 | 180.8 | 178.9 | 177.4 | 175.5 | 190.7 | 189.1 | 187.7 | 186.5 | 184.4 | 182.9 | 180.3 | 176.8 | 171.8 | 170.1 | 168.5 | 168.4 | 168.4 | 180.3 | 177.8 | 175.7 | 174.7 | 172.5 | 170.5 | 168.2 | 167.8 | 169.0 | 169.0 | 167.2 | 165.5 | 163.4 | 162.1 | 161.3 | 160.3 | 157.6 | 154.5 | 151.8 |
| Wartość firmy i wartości niematerialne i prawne | 127.6 | 198.4 | 197.2 | 194.7 | 192.7 | 1 019.8 | 1 008.1 | 1 006.1 | 1 000.3 | 998.4 | 1 455.6 | 1 453.7 | 1 789.6 | 1 788.0 | 1 786.5 | 2 034.9 | 2 032.9 | 2 031.4 | 2 028.8 | 2 025.2 | 2 020.3 | 2 018.5 | 2 016.9 | 2 016.8 | 2 016.9 | 2 028.7 | 2 026.3 | 2 024.2 | 2 023.1 | 2 020.9 | 2 018.9 | 2 016.6 | 2 016.3 | 2 017.4 | 2 017.4 | 2 015.6 | 2 013.9 | 2 011.8 | 1 995.8 | 1 995.0 | 1 994.0 | 1 991.3 | 1 865.0 | 1 862.3 |
| Należności netto | 140.5 | 121.2 | 142.6 | 153.7 | 155.5 | 864.9 | 885.3 | 1 004.3 | 1 312.3 | 1 474.4 | 1 295.7 | 1 629.0 | 2 292.1 | 2 167.9 | 1 999.7 | 2 831.8 | 2 951.2 | 3 080.2 | 2 723.0 | 3 040.6 | 3 658.5 | 3 928.5 | 3 261.2 | 3 503.0 | 4 880.1 | 4 905.0 | 4 761.4 | 5 028.1 | 5 993.2 | 5 932.6 | 5 584.5 | 5 956.3 | 5 307.6 | 5 367.5 | 4 720.1 | 4 364.2 | 5 342.5 | 5 900.6 | 6 267.2 | 5 635.6 | 5 933.8 | 5 938.7 | 6 048.5 | 5 832.3 |
| Inwestycje długoterminowe | 345.6 | 409.3 | 457.7 | 537.1 | 1 887.4 | 195.4 | 183.3 | 179.6 | 226.3 | 276.3 | 276.2 | 1 776.9 | 280.0 | 275.4 | 260.3 | 282.9 | 303.6 | 331.0 | 1 627.5 | 1 723.9 | 1 703.4 | 1 701.0 | 375.8 | 1 517.4 | 1 304.9 | 1 324.3 | 1 616.2 | 1 626.1 | 1 664.9 | 1 725.5 | 0.0 | 0.0 | 2 026.4 | 2 338.6 | 799.2 | 2 443.4 | 2 459.0 | 2 457.6 | 2 576.6 | 829.4 | 794.3 | 792.4 | 763.1 | 764.0 |
| Aktywa obrotowe | 1 425.5 | 1 393.9 | 1 318.5 | 1 442.6 | 1 530.2 | 2 995.7 | 2 728.2 | 2 807.2 | 3 247.1 | 3 725.6 | 3 571.2 | 4 141.1 | 4 620.9 | 4 711.3 | 4 679.6 | 5 968.9 | 6 340.0 | 6 286.1 | 6 095.6 | 6 299.9 | 6 750.9 | 7 323.5 | 7 172.8 | 6 985.5 | 7 911.1 | 8 306.4 | 8 605.3 | 9 566.0 | 10 552.1 | 11 533.9 | 11 764.1 | 12 421.9 | 10 452.3 | 11 506.7 | 11 506.7 | 10 474.2 | 11 003.8 | 11 734.0 | 12 680.3 | 11 504.9 | 11 365.2 | 11 607.6 | 12 762.1 | 11 805.9 |
| Środki pieniężne i Inwestycje | 584.5 | 740.1 | 559.1 | 785.9 | 869.7 | 1 344.1 | 1 029.2 | 803.9 | 1 006.3 | 1 013.7 | 801.4 | 1 216.2 | 1 091.9 | 1 162.6 | 1 380.2 | 1 603.5 | 1 569.2 | 1 359.2 | 1 603.2 | 1 449.2 | 1 264.3 | 1 665.4 | 1 877.8 | 1 636.4 | 1 374.0 | 1 846.1 | 1 785.8 | 2 047.1 | 1 693.0 | 2 537.7 | 3 118.0 | 3 230.9 | 2 324.6 | 3 215.9 | 3 215.9 | 3 438.0 | 3 067.9 | 3 272.8 | 3 324.5 | 2 697.1 | 2 606.0 | 2 922.4 | 3 229.4 | 3 281.6 |
| Zapasy | 723.2 | 523.9 | 504.3 | 495.0 | 493.5 | 754.3 | 775.9 | 952.0 | 873.3 | 1 175.7 | 1 388.1 | 1 210.8 | 1 158.8 | 1 312.5 | 1 232.5 | 1 484.9 | 1 777.1 | 1 799.8 | 1 736.7 | 1 779.5 | 1 800.7 | 1 703.3 | 1 983.0 | 1 821.1 | 1 620.0 | 1 523.9 | 2 014.9 | 2 442.3 | 2 804.3 | 2 991.5 | 2 982.9 | 3 166.2 | 2 759.4 | 2 859.1 | 2 859.1 | 2 588.1 | 2 503.9 | 2 463.9 | 2 663.0 | 2 995.8 | 2 707.1 | 2 202.3 | 2 955.5 | 2 270.2 |
| Inwestycje krótkoterminowe | 32.0 | 34.8 | 37.6 | 0.0 | (1 544.5) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (1 490.7) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | (1 294.8) | 0.7 | (1 254.7) | (1 262.8) | 100.2 | 0.2 | (810.1) | (811.3) | (1 099.5) | (1 112.4) | (1 137.0) | (1 201.2) | 523.7 | 629.8 | (1 342.1) | (1 539.5) | 0.0 | (1 568.3) | (1 575.0) | (1 574.3) | 0.0 | 0.0 | 20.3 | 20.3 | 19.5 | 18.3 |
| Środki pieniężne i inne aktywa pieniężne | 552.5 | 705.3 | 521.5 | 785.9 | 869.7 | 1 344.1 | 1 029.2 | 803.9 | 1 006.3 | 1 013.7 | 801.4 | 1 216.2 | 1 091.9 | 1 162.6 | 1 380.2 | 1 603.5 | 1 569.2 | 1 359.2 | 1 603.2 | 1 449.2 | 1 264.3 | 1 665.4 | 1 777.5 | 1 636.4 | 1 374.0 | 1 846.1 | 1 785.8 | 2 047.1 | 1 693.0 | 2 537.7 | 3 118.0 | 3 230.9 | 2 324.6 | 3 215.9 | 3 215.9 | 3 438.0 | 3 067.9 | 3 272.8 | 3 324.5 | 2 697.1 | 2 585.8 | 2 902.1 | 3 209.9 | 3 263.3 |
| Należności krótkoterminowe | 366.3 | 387.2 | 308.2 | 300.8 | 306.8 | 377.5 | 349.8 | 348.3 | 360.0 | 405.3 | 459.1 | 377.6 | 322.8 | 451.2 | 401.6 | 581.6 | 394.5 | 361.6 | 436.7 | 487.1 | 763.7 | 859.1 | 737.7 | 647.8 | 790.9 | 687.7 | 687.0 | 769.3 | 869.5 | 788.2 | 642.7 | 798.5 | 765.0 | 664.6 | 664.6 | 708.8 | 696.3 | 811.2 | 1 082.5 | 1 112.0 | 1 246.4 | 1 316.3 | 1 780.6 | 1 411.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 491.3 | 377.9 | 826.0 | 1 009.9 | 1 252.3 | 1 094.2 | 1 537.0 | 1 915.9 | 1 816.2 | 1 658.8 | 2 476.3 | 2 790.3 | 2 584.7 | 2 229.8 | 2 740.1 | 2 938.3 | 3 231.5 | 3 172.4 | 3 075.2 | 3 690.3 | 3 490.4 | 3 605.2 | 4 136.7 | 4 650.5 | 5 226.7 | 5 469.7 | 5 836.9 | 3 689.6 | 5 666.6 | 5 597.4 | 4 887.2 | 5 727.9 | 6 164.8 | 6 658.9 | 5 504.7 | 5 210.5 | 4 375.6 | 4 965.1 | 4 302.9 |
| Zobowiązania krótkoterminowe | 947.6 | 1 030.4 | 875.6 | 865.0 | 876.7 | 1 844.6 | 1 506.1 | 1 798.2 | 2 089.5 | 2 362.9 | 2 473.3 | 2 779.0 | 3 345.7 | 3 390.6 | 3 202.5 | 4 332.9 | 4 398.9 | 4 111.6 | 3 745.9 | 4 180.2 | 4 661.9 | 5 095.0 | 4 871.2 | 4 441.3 | 5 267.1 | 4 963.3 | 5 049.5 | 5 758.5 | 6 455.4 | 7 036.7 | 7 363.0 | 7 740.4 | 5 503.0 | 7 322.0 | 7 322.0 | 6 308.4 | 7 055.4 | 7 644.9 | 8 444.2 | 7 189.1 | 7 060.2 | 6 370.5 | 7 972.1 | 6 877.3 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 324.4 | 321.1 | 732.5 | 570.2 | 389.4 | 427.2 | 420.9 | 612.5 | 578.3 | 828.4 | 887.7 | 916.2 | 975.6 | 933.9 | 899.4 | 808.2 | 692.0 | 723.0 | 749.3 | 852.4 | 612.1 | 689.6 | 672.1 | 661.6 | 738.7 | 834.2 | 899.6 | 1 158.8 | 981.1 | 948.9 | 882.4 | 0.0 | 620.6 | 532.5 | 580.1 | 225.9 | 483.6 | 500.6 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 604.8 | 636.4 | 644.1 | 663.1 | 620.0 | 658.8 | 661.1 | 432.0 | 451.6 | 477.7 | 495.1 | 764.9 | 789.6 | 700.2 | 710.0 | 990.4 | 1 024.6 | 1 044.9 | 1 101.6 | 880.2 | 596.9 | 544.2 | 534.6 | 496.9 | 490.2 | 1 176.7 | 1 327.0 | 1 592.3 | 1 634.7 | 1 933.2 | 1 957.3 | 1 921.6 | 1 905.1 | 1 218.0 | 1 218.0 | 1 208.8 | 993.2 | 999.9 | 1 276.5 | 1 262.5 | 1 281.4 | 2 119.0 | 1 749.7 | 1 779.1 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 25.4 | 33.4 | 58.1 | 17.8 | 29.7 | 32.1 | 35.8 | 41.7 | 30.6 | 49.8 | 56.8 | 66.4 | 56.2 | 62.0 | 71.6 | 77.9 | 80.2 | 83.5 | 87.8 | 91.8 | 97.1 | 101.2 | 104.9 | 111.1 | 116.5 | 124.2 | 129.9 | 138.1 | 142.9 | 148.7 | 159.0 | 166.1 | 170.4 | 0.0 | 174.0 | 180.3 | 187.4 | 185.8 | 188.9 | 196.3 | 201.4 | 202.8 | 207.2 |
| Zobowiązania długoterminowe | 604.8 | 636.4 | 644.1 | 663.1 | 620.0 | 658.8 | 661.1 | 432.0 | 451.6 | 477.7 | 495.1 | 764.9 | 789.6 | 700.2 | 710.0 | 990.4 | 1 024.6 | 1 044.9 | 1 101.6 | 880.2 | 596.9 | 544.2 | 534.6 | 496.9 | 490.2 | 1 176.7 | 1 327.0 | 1 592.3 | 1 634.7 | 1 933.2 | 1 957.3 | 1 921.6 | 1 905.1 | 1 218.0 | 1 218.0 | 1 208.8 | 993.2 | 999.9 | 1 276.5 | 1 262.5 | 1 281.4 | 2 119.0 | 1 749.7 | 1 779.1 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 21.5 | 21.3 | 22.0 | 19.1 | 21.4 | 59.6 | 62.4 | 60.0 | 88.7 | 64.8 | 60.3 | 60.8 | 56.3 | 61.7 | 61.9 | 56.4 | 50.9 | 78.7 |
| Zobowiązania ogółem | 1 552.4 | 1 666.7 | 1 519.8 | 1 528.1 | 1 496.7 | 2 503.4 | 2 167.2 | 2 230.3 | 2 541.1 | 2 840.6 | 2 968.5 | 3 543.8 | 4 135.2 | 4 090.8 | 3 912.5 | 5 323.3 | 5 423.5 | 5 156.6 | 4 847.5 | 5 060.4 | 5 258.8 | 5 639.2 | 5 405.8 | 4 938.2 | 5 757.3 | 6 139.9 | 6 376.5 | 7 350.9 | 8 090.1 | 8 970.0 | 9 320.3 | 9 662.0 | 7 408.1 | 8 539.9 | 8 540.0 | 7 517.2 | 8 048.5 | 8 644.8 | 9 720.8 | 8 451.6 | 8 341.6 | 8 489.5 | 9 721.8 | 8 656.3 |
| Kapitał (fundusz) podstawowy | 666.9 | 666.9 | 666.9 | 666.9 | 666.9 | 721.3 | 721.3 | 721.3 | 721.3 | 721.3 | 721.3 | 721.3 | 721.3 | 721.3 | 721.3 | 721.3 | 721.3 | 721.3 | 721.3 | 1 045.9 | 1 045.9 | 1 045.9 | 1 045.9 | 1 045.9 | 1 045.9 | 1 045.9 | 1 045.9 | 1 045.9 | 1 045.9 | 1 045.9 | 1 045.9 | 1 045.9 | 1 045.9 | 1 045.9 | 1 045.9 | 1 045.9 | 1 045.9 | 1 045.9 | 1 045.9 | 1 045.9 | 1 045.9 | 1 045.9 | 1 045.9 | 1 045.9 |
| Zyski zatrzymane | 1 305.4 | 1 336.2 | 1 388.3 | 1 469.5 | 1 518.9 | 1 651.3 | 1 710.2 | 1 708.3 | 1 848.3 | 1 983.2 | 2 061.7 | 2 034.6 | 2 159.8 | 2 242.9 | 2 378.0 | 2 350.2 | 2 509.4 | 2 670.2 | 2 791.2 | 2 835.2 | 2 981.3 | 3 046.6 | 3 159.5 | 3 171.7 | 3 351.5 | 3 495.1 | 3 721.6 | 3 719.5 | 3 995.1 | 4 162.2 | 4 068.1 | 4 370.5 | 4 545.9 | 4 778.8 | 5 197.6 | 4 904.1 | 4 731.8 | 4 875.5 | 4 862.6 | 4 920.1 | 4 830.0 | 4 919.7 | 4 549.9 | 4 651.8 |
| Kapitał własny | 2 288.4 | 2 379.4 | 2 473.8 | 2 610.3 | 2 533.9 | 3 678.9 | 3 737.7 | 3 742.8 | 3 885.3 | 4 082.1 | 4 228.9 | 4 201.9 | 4 393.3 | 4 474.7 | 4 573.7 | 4 685.2 | 4 926.7 | 5 145.3 | 5 244.4 | 5 324.8 | 5 546.0 | 5 711.3 | 5 872.9 | 5 905.1 | 6 022.3 | 6 101.0 | 6 338.2 | 6 340.4 | 6 637.2 | 6 796.9 | 6 712.2 | 7 205.5 | 7 610.5 | 7 823.5 | 7 823.5 | 7 917.5 | 7 934.0 | 8 055.3 | 8 020.8 | 8 096.8 | 8 020.8 | 8 074.8 | 7 827.5 | 7 936.5 |
| Udziały mniejszościowe | 68.0 | 65.0 | 63.5 | 69.6 | 69.9 | 75.0 | 78.5 | 80.4 | 78.9 | 98.9 | 170.2 | 188.0 | 272.4 | 278.5 | 282.9 | 364.7 | 393.2 | 459.8 | 468.1 | 473.7 | 509.9 | 531.4 | 549.8 | 570.6 | 575.0 | 564.5 | 571.1 | 603.5 | 614.9 | 635.8 | 660.2 | 714.9 | 784.8 | 797.6 | 797.6 | 815.7 | 850.3 | 843.9 | 848.0 | 863.6 | 877.9 | 888.1 | 869.6 | 885.7 |
| Pasywa | 3 840.8 | 4 046.1 | 3 993.5 | 4 138.4 | 4 030.6 | 6 182.4 | 5 904.8 | 5 973.1 | 6 426.4 | 6 922.6 | 7 197.4 | 7 745.7 | 8 528.5 | 8 565.5 | 8 486.2 | 10 008.5 | 10 350.2 | 10 301.9 | 10 091.9 | 10 385.3 | 10 804.9 | 11 350.5 | 11 278.7 | 10 843.3 | 11 779.6 | 12 241.0 | 12 714.7 | 13 691.2 | 14 727.3 | 15 766.8 | 16 032.6 | 16 867.6 | 15 018.6 | 16 363.5 | 16 363.5 | 15 434.7 | 15 982.5 | 16 700.1 | 17 745.6 | 16 548.4 | 16 362.4 | 16 564.3 | 17 549.3 | 16 592.8 |
| Inwestycje | 377.6 | 444.1 | 495.3 | 537.1 | 343.0 | 195.4 | 183.3 | 179.6 | 226.3 | 276.3 | 276.2 | 286.2 | 280.0 | 275.4 | 260.3 | 282.9 | 303.6 | 331.0 | 332.7 | 443.2 | 448.7 | 438.1 | 476.0 | 493.7 | 494.8 | 513.1 | 516.7 | 513.7 | 527.8 | 524.3 | 523.7 | 629.8 | 684.3 | 799.2 | 799.2 | 875.0 | 884.0 | 883.3 | 2 576.6 | 829.4 | 814.6 | 812.7 | 782.6 | 782.3 |
| Dług | 598.5 | 598.5 | 598.5 | 598.6 | 598.6 | 1 089.8 | 976.4 | 1 184.5 | 1 368.4 | 1 610.8 | 1 452.7 | 2 154.3 | 2 533.2 | 2 433.4 | 2 276.1 | 3 362.0 | 3 675.0 | 3 463.4 | 3 164.0 | 3 472.1 | 3 384.5 | 3 649.1 | 3 576.4 | 3 461.8 | 4 063.6 | 4 546.9 | 4 789.7 | 5 556.1 | 6 096.8 | 6 988.8 | 7 245.4 | 7 555.3 | 5 383.6 | 6 707.9 | 6 638.7 | 5 915.9 | 6 535.3 | 6 972.7 | 7 749.6 | 6 575.0 | 6 292.3 | 6 290.0 | 6 509.1 | 5 872.1 |
| Środki pieniężne i inne aktywa pieniężne | 552.5 | 705.3 | 521.5 | 785.9 | 869.7 | 1 344.1 | 1 029.2 | 803.9 | 1 006.3 | 1 013.7 | 801.4 | 1 216.2 | 1 091.9 | 1 162.6 | 1 380.2 | 1 603.5 | 1 569.2 | 1 359.2 | 1 603.2 | 1 449.2 | 1 264.3 | 1 665.4 | 1 777.5 | 1 636.4 | 1 374.0 | 1 846.1 | 1 785.8 | 2 047.1 | 1 693.0 | 2 537.7 | 3 118.0 | 3 230.9 | 2 324.6 | 3 215.9 | 3 215.9 | 3 438.0 | 3 067.9 | 3 272.8 | 3 324.5 | 2 697.1 | 2 585.8 | 2 902.1 | 3 209.9 | 3 263.3 |
| Dług netto | 46.0 | (106.8) | 77.0 | (187.3) | (271.1) | (254.3) | (52.9) | 380.6 | 362.1 | 597.2 | 651.2 | 938.1 | 1 441.2 | 1 270.8 | 895.8 | 1 758.5 | 2 105.8 | 2 104.2 | 1 560.8 | 2 022.9 | 2 120.2 | 1 983.7 | 1 798.9 | 1 825.4 | 2 689.6 | 2 700.8 | 3 003.9 | 3 509.0 | 4 403.7 | 4 451.1 | 4 127.4 | 4 324.4 | 3 058.9 | 3 492.1 | 3 422.9 | 2 477.9 | 3 467.4 | 3 699.8 | 4 425.1 | 3 877.9 | 3 706.6 | 3 387.9 | 3 299.2 | 2 608.8 |
| Ticker | 000062.SZ | 000062.SZ | 000062.SZ | 000062.SZ | 000062.SZ | 000062.SZ | 000062.SZ | 000062.SZ | 000062.SZ | 000062.SZ | 000062.SZ | 000062.SZ | 000062.SZ | 000062.SZ | 000062.SZ | 000062.SZ | 000062.SZ | 000062.SZ | 000062.SZ | 000062.SZ | 000062.SZ | 000062.SZ | 000062.SZ | 000062.SZ | 000062.SZ | 000062.SZ | 000062.SZ | 000062.SZ | 000062.SZ | 000062.SZ | 000062.SZ | 000062.SZ | 000062.SZ | 000062.SZ | 000062.SZ | 000062.SZ | 000062.SZ | 000062.SZ | 000062.SZ | 000062.SZ | 000062.SZ | 000062.SZ | 000062.SZ | 000062.SZ |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |