Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 1 274 439.4 | 1 301 841.4 | 1 319 086.2 | 1 323 125.6 | 1 312 065.7 | 1 318 643.3 | 1 320 428.4 | 1 316 196.4 | 1 293 460.1 | 1 301 911.0 | 1 310 631.3 | 1 304 632.4 | 1 282 071.3 | 1 274 042.2 | 1 278 951.7 | 1 286 870.3 | 1 288 477.7 | 1 301 792.8 | 1 348 288.1 | 1 338 584.3 | 1 334 184.4 | 1 370 742.5 | 1 406 291.3 | 1 448 232.7 | 1 377 317.8 | 1 264 902.1 | 1 276 354.3 | 1 284 289.9 | 1 280 312.7 | 1 270 805.1 | 1 280 638.6 | 1 300 628.8 | 1 283 154.7 | 1 248 318.3 | 1 236 287.3 | 1 228 126.4 | 1 219 567.2 | 1 206 861.0 | 1 202 827.8 | 1 225 043.2 | 1 194 171.4 | 1 214 347.5 |
| Aktywa trwałe | 1 188 980.9 | 1 200 612.0 | 1 220 227.9 | 1 217 355.2 | 1 214 560.4 | 1 210 549.9 | 1 209 940.7 | 1 206 597.4 | 1 196 140.4 | 1 195 908.7 | 1 193 502.0 | 1 199 774.2 | 1 187 511.5 | 1 183 787.5 | 1 179 103.0 | 1 181 898.3 | 1 176 148.7 | 1 181 081.3 | 1 221 992.4 | 1 223 537.7 | 1 211 554.3 | 1 105 881.5 | 1 078 009.3 | 1 103 866.1 | 1 122 523.8 | 1 147 571.2 | 1 170 505.7 | 1 168 131.7 | 1 153 073.9 | 1 145 304.1 | 1 137 871.0 | 1 129 411.7 | 1 120 218.4 | 1 098 435.9 | 1 100 233.4 | 1 092 082.7 | 1 079 188.0 | 1 059 705.4 | 1 050 191.3 | 1 053 268.1 | 1 060 353.0 | 1 068 479.2 |
| Rzeczowe aktywa trwałe netto | 297 863.6 | 307 855.7 | 331 596.3 | 329 789.7 | 329 649.3 | 325 770.7 | 321 595.8 | 320 044.8 | 313 197.3 | 315 500.9 | 312 074.3 | 320 559.6 | 310 403.8 | 310 601.2 | 286 183.0 | 285 871.8 | 282 371.0 | 285 829.7 | 284 753.7 | 289 621.4 | 283 852.3 | 145 683.1 | 132 107.0 | 147 989.3 | 145 066.8 | 133 534.2 | 132 576.7 | 127 291.6 | 126 025.1 | 121 326.2 | 118 409.4 | 121 971.0 | 126 773.9 | 109 465.0 | 107 548.4 | 103 474.4 | 98 883.1 | 288 840.1 | 285 650.6 | 291 254.6 | 289 696.4 | 304 043.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 4 804.4 | 4 925.3 | 4 871.4 | 4 769.0 | 4 845.8 | 4 773.5 | 4 721.6 | 4 720.7 | 4 506.3 | 4 729.8 | 4 449.5 | 4 491.7 | 4 490.2 | 4 270.3 | 7 888.9 | 8 160.9 | 7 945.0 | 13 801.2 | 20 324.0 | 20 176.7 | 16 869.4 | 16 460.7 | 16 588.2 | 1 442.1 | 1 447.8 | 1 456.0 | 1 454.0 | 1 512.6 | 1 514.4 | 1 500.6 | 1 490.7 | 1 491.4 | 1 494.5 | 1 459.0 | 1 454.4 | 1 442.6 | 1 430.9 | 1 415.8 | 1 409.3 | 0.0 | 1 780.8 | 1 754.6 |
| Wartość firmy i wartości niematerialne i prawne | 4 804.4 | 4 925.3 | 4 871.4 | 4 769.0 | 4 845.8 | 4 773.5 | 4 721.6 | 4 720.7 | 4 506.3 | 4 729.8 | 4 449.5 | 4 491.7 | 4 490.2 | 4 270.3 | 7 888.9 | 8 160.9 | 7 945.0 | 13 801.2 | 20 324.0 | 20 176.7 | 16 869.4 | 16 460.7 | 16 588.2 | 1 442.1 | 1 447.8 | 1 456.0 | 1 454.0 | 1 512.6 | 1 514.4 | 1 500.6 | 1 490.7 | 1 491.4 | 1 494.5 | 1 459.0 | 1 454.4 | 1 442.6 | 1 430.9 | 1 415.8 | 1 409.3 | 0.0 | 1 780.8 | 1 754.6 |
| Należności netto | 39 459.3 | 52 363.9 | 46 447.2 | 43 433.3 | 48 941.7 | 46 172.5 | 50 026.8 | 46 984.5 | 46 689.3 | 50 434.6 | 56 384.4 | 46 009.7 | 48 191.3 | 45 094.8 | 44 914.7 | 50 375.0 | 50 945.6 | 52 759.3 | 58 410.5 | 44 607.4 | 64 084.7 | 218 430.4 | 269 660.5 | 279 177.4 | 130 933.1 | 45 659.0 | 51 155.6 | 58 992.0 | 55 682.2 | 69 460.0 | 67 069.2 | 61 664.3 | 67 409.8 | 47 941.3 | 55 549.2 | 49 755.5 | 49 091.1 | 57 148.9 | 55 192.5 | 50 893.0 | (79 956.9) | 61 172.9 |
| Inwestycje długoterminowe | 1 915.7 | 7 253.5 | 6 578.3 | 7 612.5 | 8 057.0 | 10 999.2 | 17 535.4 | 18 203.2 | 17 845.7 | 18 193.3 | 17 547.5 | 16 954.3 | 12 466.6 | 12 094.0 | 14 421.3 | 19 880.1 | 20 148.3 | 18 771.5 | 0.0 | 31 344.8 | 31 393.7 | 34 545.5 | 46 537.1 | 68 414.5 | 93 185.0 | 139 519.3 | 1 025 501.4 | 1 028 692.6 | 1 014 987.8 | 1 011 400.6 | 1 006 238.5 | 995 010.1 | 981 674.1 | 977 629.3 | 980 918.6 | 978 435.5 | 970 408.7 | 754 090.3 | 748 089.6 | 745 473.4 | 0.0 | 0.0 |
| Aktywa obrotowe | 85 458.4 | 101 229.4 | 98 858.2 | 105 770.4 | 97 505.4 | 108 093.4 | 110 487.7 | 109 599.1 | 97 319.8 | 106 002.2 | 117 129.3 | 104 858.2 | 94 559.9 | 90 254.7 | 99 848.7 | 104 971.9 | 112 329.1 | 120 711.5 | 126 295.7 | 115 046.6 | 122 630.1 | 264 861.0 | 328 282.0 | 344 366.5 | 254 794.0 | 117 330.8 | 105 848.6 | 116 158.1 | 127 238.9 | 125 501.1 | 142 767.6 | 171 217.0 | 162 936.3 | 149 882.4 | 136 053.9 | 136 043.7 | 140 379.1 | 147 155.6 | 152 636.5 | 171 775.1 | 133 818.4 | 145 868.3 |
| Środki pieniężne i Inwestycje | 8 191.8 | 10 429.3 | 7 752.6 | 9 182.9 | 5 352.3 | 8 512.7 | 5 857.1 | 12 418.0 | 5 686.7 | 9 126.2 | 7 303.5 | 7 898.9 | 5 353.7 | 11 282.4 | 11 153.8 | 8 373.3 | 5 036.8 | 6 816.2 | 7 269.1 | 6 407.8 | 10 024.1 | 13 504.3 | 23 074.0 | 32 246.7 | 91 116.9 | 41 900.8 | 21 337.6 | 16 489.8 | 26 107.9 | 12 812.0 | 24 436.1 | 43 070.2 | 16 991.3 | 20 627.1 | 18 041.3 | 28 162.8 | 24 251.3 | 29 820.8 | 42 883.0 | 50 376.4 | 15 699.8 | 21 620.5 |
| Zapasy | 36 185.8 | 37 758.5 | 43 563.5 | 48 849.5 | 41 535.9 | 52 862.9 | 53 981.9 | 49 616.1 | 43 359.7 | 45 810.5 | 52 542.9 | 48 854.6 | 37 864.7 | 31 921.3 | 39 927.9 | 43 678.6 | 52 074.3 | 59 792.8 | 56 333.2 | 59 807.4 | 45 673.8 | 31 308.0 | 33 435.8 | 31 766.4 | 27 879.6 | 26 578.6 | 32 053.0 | 39 523.5 | 44 223.1 | 42 638.7 | 50 466.2 | 65 788.2 | 77 659.3 | 80 622.1 | 61 553.8 | 57 561.5 | 61 132.5 | 53 893.6 | 46 857.6 | 63 955.1 | 59 596.8 | 54 779.2 |
| Inwestycje krótkoterminowe | 2 000.0 | 2 196.0 | 2 198.0 | 1 898.0 | 1 898.0 | 1 700.0 | 1 600.0 | 1 600.0 | 1 600.0 | 1 600.0 | 1 600.0 | 1 800.0 | 1 800.0 | 1 800.0 | 1 600.0 | 600.0 | 600.0 | 600.0 | 0.0 | 500.0 | 500.0 | 500.0 | 500.0 | 3 000.0 | 3 000.0 | 2 355.0 | (857 897.5) | (855 086.9) | (852 157.0) | (847 970.8) | (844 161.8) | (843 335.2) | (840 795.6) | (830 911.2) | (827 695.4) | (826 099.1) | 500.0 | 500.0 | 64.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 6 191.8 | 8 233.3 | 5 554.6 | 7 284.9 | 3 454.3 | 6 812.7 | 4 257.1 | 10 818.0 | 4 086.7 | 7 526.2 | 5 703.5 | 6 098.9 | 3 553.7 | 9 482.4 | 9 553.8 | 7 773.3 | 4 436.8 | 6 216.2 | 7 269.1 | 5 907.8 | 9 524.1 | 13 004.3 | 22 574.0 | 32 246.7 | 91 116.9 | 39 545.8 | 21 337.6 | 16 489.8 | 26 107.9 | 12 812.0 | 24 436.1 | 43 070.2 | 16 991.3 | 20 627.1 | 18 041.3 | 28 162.8 | 23 751.3 | 29 320.8 | 42 819.0 | 50 376.4 | 15 699.8 | 21 620.5 |
| Należności krótkoterminowe | 14 854.5 | 18 551.0 | 15 151.0 | 12 070.6 | 14 140.4 | 17 651.7 | 14 988.3 | 13 740.5 | 15 588.8 | 19 400.3 | 15 314.7 | 14 158.3 | 16 167.9 | 18 728.9 | 16 656.2 | 14 671.5 | 17 090.4 | 18 980.5 | 16 208.9 | 13 624.1 | 17 327.7 | 18 966.1 | 14 291.8 | 15 982.7 | 18 314.1 | 17 564.0 | 18 449.8 | 16 276.3 | 17 140.2 | 25 151.6 | 17 144.0 | 16 849.5 | 19 940.8 | 22 934.9 | 20 379.8 | 17 904.7 | 19 085.1 | 21 613.4 | 18 759.0 | 17 725.3 | 19 536.6 | 22 127.3 |
| Dług krótkoterminowy | 154 064.4 | 363 947.0 | 361 565.1 | 361 862.0 | 303 398.4 | 137 540.3 | 145 191.1 | 123 532.4 | 89 643.6 | 101 323.0 | 104 980.8 | 110 555.4 | 132 545.3 | 269 224.4 | 275 852.0 | 277 815.5 | 105 444.7 | 112 778.8 | 122 600.6 | 126 019.8 | 116 243.7 | 133 610.2 | 162 579.8 | 208 331.1 | 270 750.4 | 184 342.0 | 208 810.3 | 233 876.9 | 162 351.8 | 147 713.3 | 157 001.5 | 177 220.8 | 132 978.6 | 121 857.3 | 118 014.6 | 120 582.5 | 217 477.1 | 200 483.9 | 199 786.2 | 225 624.1 | 161 018.3 | 167 732.7 |
| Zobowiązania krótkoterminowe | 198 823.3 | 409 405.7 | 400 797.5 | 397 092.5 | 342 303.1 | 185 946.0 | 190 458.4 | 168 063.2 | 138 482.6 | 155 435.8 | 158 400.3 | 158 261.5 | 181 859.7 | 319 476.6 | 329 005.1 | 323 303.9 | 154 383.0 | 163 151.8 | 183 373.7 | 176 540.2 | 176 350.1 | 192 380.3 | 240 377.8 | 278 892.5 | 353 183.4 | 285 640.8 | 295 122.4 | 300 245.1 | 239 162.9 | 230 716.4 | 232 768.2 | 255 950.4 | 212 466.8 | 199 537.5 | 191 577.2 | 194 333.8 | 297 773.3 | 284 315.9 | 285 552.4 | 304 537.2 | 244 087.5 | 247 427.8 |
| Rozliczenia międzyokresowe | 27 410.1 | 26 652.3 | 22 085.7 | 19 563.6 | 22 146.0 | 30 427.1 | 27 808.9 | 26 423.8 | 29 432.9 | 34 458.9 | 35 332.9 | 28 272.0 | 28 390.3 | 31 151.9 | 33 455.3 | 24 938.6 | 27 192.9 | 30 767.3 | 38 040.6 | 27 505.7 | 31 058.1 | 35 945.2 | 53 663.9 | 44 584.1 | 54 826.7 | 79 713.1 | 63 643.1 | 36 962.5 | 48 251.3 | 5 725.9 | 5 814.5 | 5 725.4 | 6 050.5 | 5 860.4 | 6 135.7 | 43 506.4 | 6 127.1 | 5 819.0 | 5 990.2 | 5 752.8 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 434 240.6 | 244 766.8 | 266 875.1 | 267 793.1 | 308 576.4 | 469 744.4 | 467 406.1 | 474 101.9 | 475 428.8 | 466 631.8 | 471 716.4 | 459 141.5 | 405 139.3 | 255 431.6 | 250 791.8 | 258 757.8 | 426 590.4 | 429 871.6 | 456 456.0 | 453 490.0 | 448 993.2 | 436 809.0 | 432 989.6 | 432 425.6 | 284 781.8 | 237 331.5 | 236 167.9 | 231 978.7 | 289 324.1 | 287 942.3 | 283 592.0 | 275 938.2 | 305 588.2 | 293 772.3 | 294 671.9 | 291 550.0 | 180 589.2 | 184 499.5 | 182 543.6 | 179 974.9 | 205 133.1 | 207 293.2 |
| Rezerwy z tytułu odroczonego podatku | 91 971.7 | 92 457.0 | 91 364.1 | 91 232.4 | 91 695.2 | 92 242.1 | 91 828.4 | 91 673.0 | 92 110.6 | 101 821.9 | 101 310.1 | 100 722.5 | 99 040.2 | 99 492.6 | 98 889.9 | 97 880.0 | 98 159.6 | 95 815.8 | 95 033.7 | 94 444.6 | 95 009.8 | 97 093.5 | 94 768.6 | 96 214.1 | 72 686.5 | 56 983.3 | 57 000.2 | 55 628.6 | 54 440.1 | 54 870.9 | 54 036.1 | 51 128.2 | 51 189.7 | 43 353.2 | 43 757.1 | 41 051.2 | 41 849.5 | 46 259.3 | 44 881.8 | 41 525.8 | 43 445.2 | 44 087.0 |
| Zobowiązania długoterminowe | 434 240.6 | 244 766.8 | 266 875.1 | 267 793.1 | 308 576.4 | 469 744.4 | 467 406.1 | 474 101.9 | 475 428.8 | 466 631.8 | 471 716.4 | 459 141.5 | 405 139.3 | 255 431.6 | 250 791.8 | 258 757.8 | 426 590.4 | 429 871.6 | 456 456.0 | 453 490.0 | 448 993.2 | 436 809.0 | 432 989.6 | 432 425.6 | 284 781.8 | 237 331.5 | 236 167.9 | 231 978.7 | 289 324.1 | 287 942.3 | 283 592.0 | 275 938.2 | 305 588.2 | 293 772.3 | 294 671.9 | 291 550.0 | 180 589.2 | 184 499.5 | 182 543.6 | 179 974.9 | 205 133.1 | 207 293.2 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 22 171.5 | 21 221.2 | 20 398.7 | 19 409.5 | 18 458.5 | 17 584.4 | 16 782.6 | 12 830.1 | 0.0 | 11 959.6 | 11 259.9 | 10 619.2 | 10 011.0 | 10 536.3 | (111 675.0) | 9 491.6 |
| Zobowiązania ogółem | 633 063.8 | 654 172.6 | 667 672.6 | 664 885.6 | 650 879.5 | 655 690.4 | 657 864.5 | 642 165.0 | 613 911.4 | 622 067.6 | 630 116.7 | 617 403.0 | 586 999.1 | 574 908.2 | 579 796.9 | 582 061.7 | 580 973.4 | 593 023.5 | 639 829.7 | 630 030.2 | 625 343.3 | 629 189.3 | 673 367.5 | 711 318.1 | 637 965.2 | 522 972.2 | 531 290.2 | 532 223.8 | 528 486.9 | 518 658.7 | 516 360.2 | 531 888.6 | 518 055.0 | 493 309.9 | 486 249.1 | 485 883.8 | 478 362.6 | 468 815.4 | 468 096.0 | 484 512.1 | 449 220.5 | 454 721.0 |
| Kapitał (fundusz) podstawowy | 13 707.6 | 13 707.6 | 13 707.6 | 13 707.6 | 13 707.6 | 13 707.6 | 13 707.6 | 13 707.6 | 13 707.6 | 13 707.6 | 13 707.6 | 13 707.6 | 13 707.6 | 13 707.6 | 13 707.6 | 13 707.6 | 13 707.6 | 13 707.6 | 13 707.6 | 13 707.6 | 13 707.6 | 13 707.6 | 13 707.6 | 13 707.6 | 13 707.6 | 13 707.6 | 13 707.6 | 13 707.6 | 13 707.6 | 13 707.6 | 13 707.6 | 13 707.6 | 13 707.6 | 13 707.6 | 13 707.6 | 13 707.6 | 13 707.6 | 13 707.6 | 13 707.6 | 13 707.6 | 13 707.6 | 13 707.6 |
| Zyski zatrzymane | 617 891.0 | 635 920.8 | 639 820.9 | 646 625.1 | 649 332.0 | 650 587.8 | 650 249.8 | 661 694.5 | 667 839.5 | 667 581.0 | 668 821.0 | 675 387.3 | 683 363.7 | 687 960.9 | 688 266.1 | 694 578.0 | 699 387.8 | 147 054.2 | 145 736.8 | 147 661.1 | 146 772.3 | 185 698.9 | 178 900.5 | 184 491.0 | 188 332.2 | 751 928.8 | 755 516.4 | 765 899.1 | 766 697.1 | 770 958.4 | 782 958.7 | 782 268.6 | 770 356.1 | 772 242.9 | 765 263.4 | 757 545.9 | (15 515.5) | (17 113.5) | (11 380.2) | (8 420.3) | 761 788.4 | 776 151.8 |
| Kapitał własny | 641 375.5 | 647 668.8 | 651 413.6 | 658 240.0 | 661 186.2 | 662 952.9 | 662 564.0 | 674 031.4 | 679 548.7 | 679 843.4 | 680 514.6 | 687 229.4 | 695 072.2 | 699 134.1 | 699 154.8 | 704 808.6 | 707 504.3 | 708 769.3 | 708 458.3 | 708 554.1 | 708 841.1 | 741 553.2 | 732 923.8 | 736 914.5 | 739 352.6 | 741 929.8 | 745 064.1 | 752 066.1 | 751 825.8 | 752 146.4 | 764 278.5 | 768 740.1 | 765 099.7 | 755 008.5 | 750 038.2 | 742 242.6 | 741 204.6 | 738 045.5 | 734 731.8 | 740 531.0 | 744 950.9 | 759 626.5 |
| Udziały mniejszościowe | (21.6) | (16.9) | (20.6) | (19.0) | (23.3) | (16.7) | (20.5) | (22.6) | (22.0) | (21.0) | (22.1) | (22.6) | (22.3) | (18.6) | (22.6) | (23.3) | (22.5) | (24.3) | (24.8) | (24.9) | (22.5) | (20.7) | (24.0) | (23.8) | (25.1) | (23.1) | (22.0) | (23.2) | (22.5) | (22.2) | (23.2) | (22.7) | (21.6) | (20.3) | (20.4) | (18.8) | (20.2) | (16.3) | (16.6) | (15.9) | (17.1) | (15.5) |
| Pasywa | 1 274 439.4 | 1 301 841.4 | 1 319 086.2 | 1 323 125.6 | 1 312 065.7 | 1 318 643.3 | 1 320 428.4 | 1 316 196.4 | 1 293 460.1 | 1 301 911.0 | 1 310 631.3 | 1 304 632.4 | 1 282 071.3 | 1 274 042.2 | 1 278 951.7 | 1 286 870.3 | 1 288 477.7 | 1 301 792.8 | 1 348 288.1 | 1 338 584.3 | 1 334 184.4 | 1 370 742.5 | 1 406 291.3 | 1 448 232.7 | 1 377 317.8 | 1 264 902.1 | 1 276 354.3 | 1 284 289.9 | 1 280 312.7 | 1 270 805.1 | 1 280 638.6 | 1 300 628.8 | 1 283 154.7 | 1 248 318.3 | 1 236 287.3 | 1 228 126.4 | 1 219 567.2 | 1 206 861.0 | 1 202 827.8 | 1 225 043.2 | 1 194 171.4 | 1 214 363.0 |
| Inwestycje | 4 311.7 | 9 449.5 | 8 776.3 | 9 510.5 | 9 955.0 | 12 699.2 | 19 135.4 | 19 803.2 | 19 445.7 | 19 793.3 | 19 147.5 | 18 754.3 | 14 266.6 | 13 894.0 | 16 021.3 | 20 480.1 | 20 748.3 | 19 371.5 | 32 677.2 | 31 844.8 | 31 893.7 | 35 045.5 | 47 037.1 | 71 414.5 | 96 185.0 | 141 874.3 | 167 603.9 | 173 605.7 | 162 830.8 | 163 429.8 | 162 076.6 | 151 674.9 | 140 878.6 | 146 718.1 | 153 223.1 | 152 336.5 | 970 908.7 | 754 590.3 | 748 153.6 | 745 473.4 | 154 459.3 | 156 908.0 |
| Dług | 353 277.3 | 373 932.7 | 394 564.9 | 395 458.5 | 376 876.0 | 373 459.0 | 379 183.6 | 364 212.1 | 333 172.1 | 326 817.4 | 335 939.0 | 328 736.9 | 300 080.3 | 285 892.2 | 288 275.3 | 299 051.6 | 294 655.4 | 307 920.9 | 319 238.4 | 320 762.9 | 311 399.5 | 313 570.6 | 343 591.3 | 385 398.6 | 324 715.1 | 218 690.6 | 242 239.1 | 266 221.2 | 263 685.0 | 248 908.7 | 257 001.5 | 277 220.8 | 262 978.6 | 251 857.3 | 248 014.6 | 250 582.5 | 258 737.0 | 241 103.1 | 239 797.2 | 266 160.4 | 211 018.3 | 217 732.7 |
| Środki pieniężne i inne aktywa pieniężne | 6 191.8 | 8 233.3 | 5 554.6 | 7 284.9 | 3 454.3 | 6 812.7 | 4 257.1 | 10 818.0 | 4 086.7 | 7 526.2 | 5 703.5 | 6 098.9 | 3 553.7 | 9 482.4 | 9 553.8 | 7 773.3 | 4 436.8 | 6 216.2 | 7 269.1 | 5 907.8 | 9 524.1 | 13 004.3 | 22 574.0 | 32 246.7 | 91 116.9 | 39 545.8 | 21 337.6 | 16 489.8 | 26 107.9 | 12 812.0 | 24 436.1 | 43 070.2 | 16 991.3 | 20 627.1 | 18 041.3 | 28 162.8 | 23 751.3 | 29 320.8 | 42 819.0 | 50 376.4 | 15 699.8 | 21 620.5 |
| Dług netto | 347 085.4 | 365 699.3 | 389 010.3 | 388 173.6 | 373 421.6 | 366 646.3 | 374 926.5 | 353 394.2 | 329 085.4 | 319 291.3 | 330 235.5 | 322 638.0 | 296 526.6 | 276 409.8 | 278 721.5 | 291 278.4 | 290 218.6 | 301 704.6 | 311 969.2 | 314 855.1 | 301 875.4 | 300 566.3 | 321 017.4 | 353 151.9 | 233 598.2 | 179 144.9 | 220 901.5 | 249 731.4 | 237 577.1 | 236 096.7 | 232 565.4 | 234 150.6 | 245 987.3 | 231 230.2 | 229 973.3 | 222 419.8 | 234 985.7 | 211 782.2 | 196 978.1 | 215 784.0 | 195 318.5 | 196 112.2 |
| Ticker | 000050.KS | 000050.KS | 000050.KS | 000050.KS | 000050.KS | 000050.KS | 000050.KS | 000050.KS | 000050.KS | 000050.KS | 000050.KS | 000050.KS | 000050.KS | 000050.KS | 000050.KS | 000050.KS | 000050.KS | 000050.KS | 000050.KS | 000050.KS | 000050.KS | 000050.KS | 000050.KS | 000050.KS | 000050.KS | 000050.KS | 000050.KS | 000050.KS | 000050.KS | 000050.KS | 000050.KS | 000050.KS | 000050.KS | 000050.KS | 000050.KS | 000050.KS | 000050.KS | 000050.KS | 000050.KS | 000050.KS | 000050.KS | 000050.KS |
| Waluta | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW |