Wall Street Experts

Shenzhen Desay Battery Technology Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 3 192.6 4 675.6 3 420.2 3 268.5 3 958.4 3 402.6 2 799.0 2 872.8 4 364.9 5 145.8 4 354.3 4 553.9 6 434.0 7 619.1 6 001.4 6 472.6 9 427.4 8 822.0 7 223.3 7 297.5 9 218.9 8 770.2 7 595.6 8 334.6 8 831.6 9 039.3 7 872.0 7 925.4 10 039.1 10 776.9 10 189.7 10 574.6 12 223.3 12 514.6 11 373.3 12 041.0 13 658.5 16 501.1 16 048.2 15 444.9 16 958.2 16 993.3 15 990.4
Aktywa trwałe 218.9 266.3 262.3 290.0 384.7 385.2 422.9 472.4 609.6 601.1 632.1 737.9 1 202.9 1 150.9 1 108.8 1 121.7 1 305.7 1 174.0 1 165.1 1 207.0 1 632.5 1 580.6 1 524.2 1 507.8 1 790.3 1 868.7 1 949.8 2 021.1 2 365.8 2 525.9 2 723.7 3 036.2 3 533.5 3 871.2 4 294.1 4 468.2 4 712.6 5 327.0 5 316.5 5 414.7 5 632.5 5 501.7 5 464.5
Rzeczowe aktywa trwałe netto 123.5 162.4 159.8 166.1 173.9 207.3 242.9 269.7 317.1 386.3 438.9 509.7 652.4 661.6 654.6 654.8 677.1 686.6 679.5 731.0 802.8 878.2 895.1 897.8 968.0 1 158.9 1 282.2 1 349.3 1 447.4 1 524.7 1 627.0 1 736.9 1 880.0 2 186.6 3 002.8 3 150.3 3 230.8 3 758.1 3 835.5 3 809.3 3 836.1 3 892.2 3 912.9
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 27.6 46.6 46.6 46.7 46.3 46.8 48.9 58.3 58.7 62.2 62.0 61.4 60.0 59.1 57.4 57.0 57.0 56.1 55.3 54.8 180.8 178.8 178.5 177.7 179.7 215.9 235.7 233.7 232.5 237.5 302.9 302.5 301.1 318.5 321.1 321.6 321.5 436.0 447.4 446.1 442.7 453.9 449.7
Wartość firmy i wartości niematerialne i prawne 27.6 46.6 46.6 46.7 46.3 46.8 48.9 58.3 58.7 62.2 62.0 61.4 60.0 59.1 57.4 57.0 57.0 56.1 55.3 54.8 180.8 178.8 178.5 177.7 179.7 215.9 235.7 233.7 232.5 237.5 302.9 302.5 301.1 318.5 321.1 321.6 321.5 436.0 447.4 446.1 442.7 453.9 449.7
Należności netto 1 625.1 1 940.0 1 444.8 1 685.7 1 809.1 1 600.0 1 252.2 1 316.3 2 131.0 2 779.5 1 997.7 2 299.7 2 753.8 3 845.2 2 379.2 3 154.9 4 685.1 4 383.8 3 198.4 3 430.0 4 626.1 4 159.6 2 809.7 3 925.8 4 080.7 4 875.4 3 566.0 3 541.1 4 587.4 5 324.4 4 260.9 4 241.9 5 052.4 4 898.9 3 360.1 4 175.7 4 792.7 5 266.5 3 990.2 4 774.9 5 850.9 0.0 4 862.5
Inwestycje długoterminowe 19.5 9.3 16.5 20.1 25.2 38.5 104.6 40.6 40.5 28.8 82.0 63.6 423.1 340.6 301.4 322.7 459.5 271.2 222.5 181.5 425.4 29.7 277.2 (286.0) (328.9) 276.6 (45.7) (28.4) 497.8 495.6 77.9 (123.7) (10.2) 108.1 (23.9) (150.3) (125.2) 163.8 163.5 163.2 (1 142.4) (1 175.9) (1 152.1)
Aktywa obrotowe 2 973.7 4 409.3 3 157.8 2 978.5 3 573.8 3 017.4 2 376.1 2 400.4 3 755.3 4 544.7 3 722.2 3 816.0 5 231.0 6 468.2 4 892.5 5 350.9 8 121.7 7 648.1 6 058.2 6 090.5 7 586.4 7 189.5 6 071.5 6 826.8 7 041.3 7 170.6 5 922.2 5 904.4 7 673.2 8 251.0 7 466.0 7 538.4 8 689.8 8 643.3 7 079.3 7 572.8 8 946.0 11 174.0 10 731.7 10 030.2 11 325.8 11 491.6 10 525.9
Środki pieniężne i Inwestycje 324.0 1 164.7 588.4 420.0 576.7 526.7 538.2 382.5 482.3 490.9 612.7 281.3 514.5 268.1 322.0 355.7 352.7 316.7 556.7 617.1 232.9 719.6 864.7 1 129.7 849.5 551.7 735.9 669.2 407.7 271.0 430.9 652.5 668.7 713.2 1 616.7 1 432.3 1 521.1 3 721.8 4 413.9 2 882.9 2 375.1 2 626.4 3 034.5
Zapasy 708.6 712.1 611.5 471.1 828.9 667.5 415.0 405.2 876.2 991.4 825.7 966.1 1 479.9 1 889.2 1 736.8 1 512.9 2 379.2 2 553.2 2 008.3 1 697.8 2 339.9 2 015.6 2 107.2 1 760.0 2 065.2 1 699.3 1 589.4 1 657.8 2 623.5 2 583.1 2 719.1 2 429.7 2 854.3 2 914.7 1 965.9 1 846.0 2 555.8 2 090.0 2 116.9 2 196.7 2 858.5 2 201.4 2 303.0
Inwestycje krótkoterminowe 1.3 11.9 3.3 2.8 3.3 1.3 (63.4) 1.9 1.9 6.5 (46.8) (28.4) (387.8) (305.4) (266.1) (287.5) (424.2) (235.9) (187.3) (146.3) (390.2) 5.6 (242.0) 331.2 374.2 (257.3) 64.3 56.0 (442.5) (404.8) 0.0 200.5 95.5 0.0 131.1 256.4 230.4 89.5 209.5 1 682.1 1 305.4 1 334.3 1 315.5
Środki pieniężne i inne aktywa pieniężne 322.7 1 152.8 585.2 417.2 573.4 525.4 538.2 380.6 480.4 484.4 612.7 281.3 514.5 268.1 322.0 355.7 352.7 316.7 556.7 617.1 232.9 714.1 864.7 798.5 475.3 551.7 671.6 613.2 407.7 271.0 430.8 452.0 573.1 713.2 1 485.6 1 175.9 1 290.7 3 632.2 4 204.4 1 200.8 1 069.7 1 292.1 1 719.0
Należności krótkoterminowe 1 590.1 1 619.0 1 075.1 1 200.8 1 842.3 1 622.3 830.6 1 057.3 2 349.6 2 789.0 2 011.2 2 247.5 3 453.2 4 200.9 2 607.8 2 744.0 5 315.7 4 426.2 2 669.4 2 934.5 4 900.3 4 192.1 2 905.4 3 567.4 4 295.9 4 460.0 2 937.0 3 219.2 4 461.6 5 141.6 3 960.1 3 733.8 4 845.0 4 246.0 2 821.9 3 703.1 4 758.3 4 573.7 3 753.5 4 233.2 5 300.1 5 455.7 4 307.7
Dług krótkoterminowy 465.5 1 721.3 894.7 769.8 719.2 292.8 440.2 317.6 393.0 457.6 372.3 463.9 1 005.9 1 112.0 1 020.9 1 464.4 1 316.4 1 195.4 1 181.1 1 161.7 642.8 582.4 700.5 591.6 729.4 983.5 818.5 742.8 1 304.1 770.3 885.9 1 308.2 1 236.8 1 267.4 1 225.3 1 116.9 1 169.5 1 603.2 1 928.3 1 526.6 963.3 1 186.0 1 328.3
Zobowiązania krótkoterminowe 2 308.6 3 684.7 2 356.6 2 162.9 2 801.2 2 181.4 1 511.2 1 572.5 3 021.6 3 644.0 2 763.9 2 936.6 4 749.2 5 803.5 4 083.0 4 566.7 7 174.5 6 313.0 4 518.8 4 535.4 6 135.4 5 355.8 4 111.3 4 642.7 5 839.2 6 027.7 4 276.9 4 330.9 6 175.6 6 498.1 5 429.5 5 447.2 6 575.1 6 203.7 4 659.1 5 229.7 6 432.4 6 877.2 6 258.7 6 193.3 7 689.3 7 779.2 6 807.4
Rozliczenia międzyokresowe 251.3 342.5 385.2 191.4 238.2 264.8 238.3 196.4 275.8 395.2 379.4 223.9 288.1 485.0 450.9 355.8 529.8 685.0 662.0 432.3 587.6 576.6 431.2 480.1 811.0 573.9 518.3 359.6 407.0 581.2 0.0 0.0 2.9 8.4 3.4 401.3 492.1 59.4 20.7 10.0 0.0 0.0 0.0
Zobowiązania długoterminowe 64.2 72.4 63.7 70.0 40.2 23.4 0.1 0.5 0.5 1.6 0.0 0.0 4.5 0.3 0.3 0.3 160.3 244.4 351.7 351.0 414.6 553.1 556.2 734.2 473.2 189.3 634.1 701.1 737.7 849.5 1 130.7 1 458.0 1 679.0 2 086.5 2 424.2 2 611.5 2 854.7 3 034.4 3 277.1 2 678.2 2 818.4 2 621.0 2 566.7
Rezerwy z tytułu odroczonego podatku 0.2 18.8 17.0 16.7 17.0 19.2 0.0 0.5 0.5 1.6 0.0 0.0 4.5 0.0 0.0 0.0 0.0 (237.7) 0.0 0.0 0.0 (542.7) (542.8) 0.0 (9.3) 11.7 25.5 30.0 32.0 22.5 22.9 25.4 30.5 41.0 50.4 72.3 68.5 80.1 67.0 67.4 65.8 13.1 9.8
Zobowiązania długoterminowe 64.2 72.4 63.7 70.0 40.2 23.4 0.1 0.5 0.5 1.6 0.0 0.0 4.5 0.3 0.3 0.3 160.3 244.4 351.7 351.0 414.6 553.1 556.2 734.2 473.2 189.3 634.1 701.1 737.7 849.5 1 130.7 1 458.0 1 679.0 2 086.5 2 424.2 2 611.5 2 854.7 3 034.4 3 277.1 2 678.2 2 818.4 2 621.0 2 566.7
Zobowiązania z tytułu leasingu 0.2 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.4 0.3 0.4 0.4 0.4 0.3 0.3 0.2 0.3 0.0 0.2 0.0 28.5 13.0 11.5 9.9 22.6 26.8 25.6 18.1 40.6 26.7 19.1 14.9 14.8 12.1 3.6 4.2 2.6 1.8
Zobowiązania ogółem 2 372.8 3 757.1 2 420.3 2 232.9 2 841.4 2 204.8 1 511.3 1 573.0 3 022.1 3 645.7 2 764.0 2 936.6 4 753.6 5 803.8 4 083.4 4 567.0 7 334.8 6 557.4 4 870.5 4 886.4 6 549.9 5 908.9 4 667.5 5 377.0 6 312.5 6 217.0 4 911.1 5 032.1 6 913.4 7 347.6 6 560.2 6 905.2 8 254.2 8 290.2 7 083.4 7 841.1 9 287.0 9 911.6 9 535.8 8 871.6 10 507.8 10 400.1 9 374.1
Kapitał (fundusz) podstawowy 205.2 205.2 205.2 205.2 205.2 205.2 205.2 205.2 205.2 205.2 205.2 205.2 205.2 205.2 205.2 205.2 205.2 205.2 205.2 205.2 207.2 207.2 207.2 207.2 207.2 207.2 207.2 300.4 300.4 300.3 300.3 300.3 300.3 299.4 299.4 299.4 299.4 384.6 384.6 384.6 384.6 384.6 384.6
Zyski zatrzymane 400.7 485.5 544.6 559.4 617.4 672.4 711.2 714.2 774.9 888.3 957.3 951.4 1 023.2 1 127.6 1 203.7 1 209.7 1 350.8 1 466.9 1 534.8 1 581.6 1 750.2 1 892.9 1 940.2 1 921.6 2 116.3 2 394.9 2 529.8 2 363.4 2 576.9 2 858.9 3 013.2 2 941.1 3 239.6 3 499.9 3 573.5 3 480.9 3 667.8 3 849.1 3 892.9 3 783.6 3 897.1 4 063.6 4 112.3
Kapitał własny 819.8 918.5 999.8 1 035.7 1 117.0 1 197.8 1 287.7 1 299.8 1 342.8 1 500.1 1 590.4 1 617.2 1 680.3 1 815.2 1 918.0 1 905.6 2 092.6 2 264.6 2 352.8 2 411.1 2 668.9 2 861.3 2 928.1 2 957.6 2 519.1 2 822.3 2 960.9 2 893.4 3 125.7 3 429.3 3 629.5 3 669.4 3 969.1 4 224.4 4 290.0 4 199.9 4 371.5 6 377.6 6 512.4 6 356.3 6 450.4 6 593.2 6 616.3
Udziały mniejszościowe 167.4 176.7 198.5 219.4 243.4 266.9 317.2 326.0 309.5 344.5 366.5 396.7 388.9 410.2 437.4 421.0 466.1 514.2 535.5 551.7 609.2 663.1 678.8 721.1 (7.3) (7.3) (7.2) (7.1) 0.0 0.0 44.9 149.2 147.3 136.1 129.5 121.3 114.7 85.3 119.4 76.9 53.6 14.6 (9.0)
Pasywa 3 192.6 4 675.6 3 420.2 3 268.5 3 958.4 3 402.6 2 799.0 2 872.8 4 364.9 5 145.8 4 354.3 4 553.9 6 434.0 7 619.1 6 001.4 6 472.6 9 427.4 8 822.0 7 223.3 7 297.5 9 218.9 8 770.2 7 595.6 8 334.6 8 831.6 9 039.3 7 872.0 7 925.4 10 039.1 10 776.9 10 189.7 10 574.6 12 223.3 12 514.6 11 373.3 12 041.0 13 658.5 16 501.1 16 048.2 15 444.9 16 958.2 16 993.3 15 990.4
Inwestycje 20.8 21.1 19.7 22.9 28.5 39.9 41.2 42.5 42.4 35.2 35.2 35.2 35.2 35.2 35.2 35.2 35.2 35.2 35.2 35.2 35.2 35.2 35.2 45.2 45.2 19.3 18.6 27.6 55.2 90.8 78.0 76.8 85.4 108.1 107.2 106.2 105.2 253.3 373.0 1 845.3 163.0 158.5 163.4
Dług 465.5 1 721.3 894.7 769.8 719.2 292.8 440.2 317.6 393.0 457.6 372.3 463.9 1 005.9 1 112.0 1 020.9 1 464.4 1 476.4 1 433.4 1 527.1 1 506.7 1 045.8 1 125.1 1 243.3 1 312.0 1 193.4 1 147.3 1 403.8 1 392.3 1 989.9 1 577.7 1 972.1 2 714.1 2 860.8 3 290.1 3 572.1 3 555.6 3 860.2 4 557.5 4 934.7 4 134.9 3 509.6 3 596.5 3 693.8
Środki pieniężne i inne aktywa pieniężne 322.7 1 152.8 585.2 417.2 573.4 525.4 538.2 380.6 480.4 484.4 612.7 281.3 514.5 268.1 322.0 355.7 352.7 316.7 556.7 617.1 232.9 714.1 864.7 798.5 475.3 551.7 671.6 613.2 407.7 271.0 430.8 452.0 573.1 713.2 1 485.6 1 175.9 1 290.7 3 632.2 4 204.4 1 200.8 1 069.7 1 292.1 1 719.0
Dług netto 142.8 568.5 309.5 352.5 145.9 (232.6) (98.0) (63.0) (87.4) (26.8) (240.4) 182.6 491.3 843.9 699.0 1 108.7 1 123.7 1 116.8 970.4 889.6 812.9 411.0 378.6 513.5 718.1 595.6 732.2 779.0 1 582.1 1 306.7 1 541.2 2 262.1 2 287.6 2 576.9 2 086.6 2 379.8 2 569.5 925.3 730.3 2 934.1 2 440.0 2 304.4 1 974.8
Ticker 000049.SZ 000049.SZ 000049.SZ 000049.SZ 000049.SZ 000049.SZ 000049.SZ 000049.SZ 000049.SZ 000049.SZ 000049.SZ 000049.SZ 000049.SZ 000049.SZ 000049.SZ 000049.SZ 000049.SZ 000049.SZ 000049.SZ 000049.SZ 000049.SZ 000049.SZ 000049.SZ 000049.SZ 000049.SZ 000049.SZ 000049.SZ 000049.SZ 000049.SZ 000049.SZ 000049.SZ 000049.SZ 000049.SZ 000049.SZ 000049.SZ 000049.SZ 000049.SZ 000049.SZ 000049.SZ 000049.SZ 000049.SZ 000049.SZ 000049.SZ
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY