Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 5,951.00 | 5,786.89 | 6,024.67 | 6,457.18 |
| Przychód Δ r/r | 0.00% | -2.76% | 4.11% | 7.18% |
| Przychód (min) | 5,223.84 | 5,079.79 | 4,733.01 | 5,668.17 |
| Przychód (max) | 6,678.16 | 6,493.99 | 7,316.33 | 7,246.19 |
| EBITDA (średnia) | 1,292.85 | 1,257.20 | 1,308.85 | 1,402.82 |
| EBIT (średnia) | 655.67 | 637.58 | 663.78 | 711.43 |
| EBIT % | 11.02% | 11.02% | 11.02% | 11.02% |
| Zysk netto % | 8.63% | 10.89% | 12.78% | 5.06% |
| EPS (średnia) | 0.22 | 0.27 | 0.33 | 0.14 |
| Liczba analityków (Przychody) | 1 | 1 | 2 | 1 |
| Liczba analityków (EPS) | 1 | 2 | 2 | 1 |
| symbol | 000035.SZ | 000035.SZ | 000035.SZ | 000035.SZ |