Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 453.8 | 461.7 | 445.9 | 446.4 | 445.4 | 448.0 | 16 646.3 | 16 291.5 | 15 988.3 | 17 037.2 | 16 268.0 | 18 297.1 | 20 821.7 | 24 273.2 | 22 827.9 | 25 454.7 | 24 802.1 | 25 985.5 | 24 596.1 | 27 133.8 | 27 447.8 | 29 420.9 | 27 393.9 | 29 058.0 | 29 759.1 | 30 689.6 | 32 313.2 | 32 482.5 | 34 190.1 | 38 953.4 | 34 467.5 | 38 464.4 | 37 670.6 | 40 216.0 | 40 216.0 | 37 901.4 | 39 455.3 | 37 374.0 | 44 883.7 | 45 106.3 | 47 001.7 | 44 969.4 | 45 374.2 | 45 221.7 |
| Aktywa trwałe | 87.1 | 201.3 | 200.2 | 198.9 | 217.4 | 104.2 | 1 536.2 | 1 471.0 | 1 466.4 | 1 429.3 | 1 447.9 | 1 986.2 | 4 617.8 | 5 206.1 | 5 340.3 | 5 430.1 | 5 635.6 | 5 684.2 | 5 914.5 | 5 938.6 | 6 020.3 | 6 065.4 | 6 134.4 | 6 318.4 | 6 450.9 | 6 577.2 | 7 096.3 | 6 571.7 | 6 639.6 | 6 620.8 | 6 770.4 | 7 372.3 | 7 525.7 | 7 744.8 | 7 744.8 | 7 870.9 | 8 551.3 | 8 860.3 | 8 902.3 | 9 198.6 | 9 224.3 | 9 198.4 | 8 883.0 | 9 093.8 |
| Rzeczowe aktywa trwałe netto | 58.3 | 58.7 | 58.1 | 57.0 | 56.8 | 55.8 | 461.5 | 402.0 | 404.7 | 214.2 | 203.7 | 199.6 | 194.4 | 241.4 | 259.6 | 340.5 | 427.0 | 484.8 | 579.9 | 671.4 | 766.8 | 882.2 | 953.2 | 1 109.1 | 1 277.4 | 1 443.5 | 1 613.6 | 1 787.5 | 1 938.0 | 2 110.4 | 2 201.5 | 408.0 | 419.2 | 455.3 | 455.3 | 450.3 | 456.8 | 509.2 | 682.4 | 805.3 | 870.3 | 914.4 | 931.3 | 1 009.4 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 611.7 | 611.7 | 611.7 | 611.7 | 611.7 | 611.7 | 611.7 | 931.3 | 931.3 | 931.3 | 931.3 | 931.3 | 931.3 | 931.3 | 931.3 | 931.3 | 931.3 | 931.3 | 931.3 | 931.3 | 988.1 | 989.1 | 989.1 | 956.5 | 956.5 | 956.5 | 956.5 | 956.5 | 956.5 | 956.5 | 956.5 | 956.5 | 1 325.8 | 1 325.8 | 1 325.8 | 1 325.8 | 1 325.8 | 1 325.8 |
| Wartości niematerialne i prawne | 4.8 | 4.7 | 4.7 | 4.6 | 4.6 | 4.5 | 56.5 | 50.7 | 53.6 | 52.6 | 51.6 | 52.0 | 2 320.8 | 2 565.3 | 2 541.7 | 2 518.1 | 2 570.4 | 2 546.1 | 2 521.8 | 2 497.8 | 2 474.1 | 2 450.6 | 2 426.2 | 2 401.9 | 2 377.5 | 2 353.6 | 2 329.2 | 2 305.8 | 2 310.5 | 2 287.8 | 2 263.1 | 245.2 | 240.4 | 237.2 | 237.2 | 232.9 | 240.8 | 208.1 | 628.6 | 622.3 | 619.4 | 615.5 | 635.3 | 625.3 |
| Wartość firmy i wartości niematerialne i prawne | 4.8 | 4.7 | 4.7 | 4.6 | 4.6 | 4.5 | 668.2 | 662.4 | 665.4 | 664.3 | 663.3 | 663.8 | 2 932.5 | 3 496.6 | 3 473.0 | 3 449.4 | 3 501.7 | 3 477.4 | 3 453.1 | 3 429.1 | 3 405.4 | 3 381.9 | 3 357.5 | 3 333.2 | 3 308.8 | 3 284.9 | 3 317.3 | 3 294.9 | 3 299.6 | 3 244.3 | 3 219.6 | 1 201.7 | 1 196.9 | 1 193.7 | 1 193.7 | 1 189.4 | 1 197.3 | 1 164.6 | 1 954.4 | 1 948.2 | 1 945.2 | 1 941.3 | 1 961.1 | 1 951.2 |
| Należności netto | 37.9 | 36.5 | 32.4 | 37.1 | 37.9 | 28.6 | 7 350.1 | 7 772.4 | 8 078.5 | 9 376.0 | 7 442.9 | 8 760.5 | 7 816.2 | 10 416.9 | 8 583.8 | 9 482.5 | 9 439.1 | 11 760.4 | 9 244.2 | 10 335.7 | 10 189.0 | 9 756.4 | 9 458.7 | 10 394.1 | 11 398.5 | 10 139.5 | 11 069.7 | 11 097.9 | 13 173.7 | 12 786.0 | 13 506.8 | 15 390.9 | 12 943.9 | 15 543.0 | 9 424.3 | 12 727.5 | 14 471.2 | 15 068.2 | 17 575.6 | 16 385.5 | 18 055.6 | 13 290.6 | 13 969.8 | 12 628.2 |
| Inwestycje długoterminowe | 0.0 | 113.0 | 113.0 | 113.0 | 132.0 | 20.0 | 114.5 | 143.9 | 121.4 | 144.4 | 154.0 | 683.2 | 893.2 | 1 141.7 | 1 234.7 | 1 071.0 | 1 114.3 | 1 139.7 | 1 174.9 | 1 098.6 | 1 089.4 | 1 160.4 | 1 128.5 | 1 152.7 | 1 136.6 | 1 136.4 | 332.3 | 413.8 | 469.1 | 671.6 | 454.2 | 201.0 | 301.9 | 516.1 | 516.1 | 509.6 | 1 037.6 | 1 018.7 | 893.9 | 917.7 | 982.7 | 952.6 | 946.4 | 967.9 |
| Aktywa obrotowe | 366.8 | 260.4 | 245.7 | 247.5 | 228.0 | 343.8 | 15 110.1 | 14 820.5 | 14 521.9 | 15 607.9 | 14 820.0 | 16 310.9 | 16 203.9 | 19 067.1 | 17 487.6 | 20 024.6 | 19 166.6 | 20 301.3 | 18 681.6 | 21 195.2 | 21 427.5 | 23 355.5 | 21 259.5 | 22 739.6 | 23 308.2 | 24 112.4 | 25 216.9 | 25 910.8 | 27 550.4 | 32 332.6 | 27 697.1 | 31 092.2 | 30 144.9 | 32 471.3 | 32 471.3 | 30 030.5 | 30 904.1 | 28 513.8 | 35 981.4 | 35 907.8 | 37 777.4 | 35 771.0 | 36 491.2 | 36 128.0 |
| Środki pieniężne i Inwestycje | 29.3 | 29.2 | 18.1 | 42.6 | 45.7 | 114.3 | 2 139.7 | 1 782.0 | 1 424.3 | 1 148.6 | 2 022.2 | 2 081.6 | 1 631.4 | 1 674.1 | 1 846.4 | 3 137.1 | 1 963.1 | 1 618.6 | 1 845.9 | 2 167.9 | 2 599.1 | 4 006.2 | 4 268.1 | 3 555.0 | 3 943.2 | 4 097.7 | 5 384.1 | 4 430.9 | 4 876.0 | 4 614.2 | 2 890.0 | 3 550.5 | 5 059.0 | 4 321.8 | 4 321.8 | 4 277.2 | 4 982.7 | 2 969.8 | 5 644.8 | 5 564.1 | 5 583.9 | 4 700.6 | 5 660.2 | 7 319.0 |
| Zapasy | 91.0 | 96.6 | 103.3 | 103.2 | 101.4 | 99.2 | 4 961.9 | 4 627.8 | 4 564.9 | 4 580.4 | 4 539.0 | 4 845.6 | 6 087.1 | 6 756.0 | 6 525.8 | 6 857.8 | 7 498.3 | 6 507.1 | 7 180.0 | 8 150.7 | 8 331.7 | 9 198.8 | 7 378.7 | 8 606.2 | 7 783.8 | 9 560.4 | 8 568.9 | 10 138.8 | 9 247.1 | 14 553.6 | 11 015.3 | 12 008.5 | 12 020.0 | 12 495.0 | 12 495.0 | 12 736.4 | 11 230.6 | 10 245.6 | 12 337.7 | 13 458.5 | 13 673.7 | 14 135.3 | 12 616.2 | 13 084.7 |
| Inwestycje krótkoterminowe | 208.6 | 97.0 | 92.0 | 63.0 | 0.0 | 101.5 | 2.5 | 2.6 | 14.0 | 5.3 | 0.8 | 0.2 | (190.5) | (197.0) | (196.5) | 1.7 | 2.3 | 0.4 | 15.3 | 15.5 | 82.9 | 6.2 | 19.6 | 12.8 | 0.7 | 0.1 | 1 058.2 | 93.1 | 3.6 | 235.0 | 0.1 | 49.5 | 172.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.0 | 10.0 |
| Środki pieniężne i inne aktywa pieniężne | 29.3 | 29.2 | 18.1 | 42.6 | 45.7 | 114.3 | 2 137.3 | 1 779.4 | 1 410.3 | 1 143.3 | 2 021.4 | 2 081.4 | 1 631.4 | 1 674.1 | 1 846.4 | 3 135.4 | 1 960.8 | 1 618.2 | 1 830.6 | 2 152.4 | 2 516.2 | 4 000.0 | 4 248.5 | 3 542.2 | 3 942.5 | 4 097.6 | 4 325.9 | 4 337.8 | 4 872.5 | 4 614.2 | 2 889.9 | 3 501.0 | 4 887.0 | 4 321.8 | 4 321.8 | 4 277.2 | 4 982.7 | 2 969.8 | 5 644.8 | 5 564.1 | 5 583.9 | 4 700.6 | 5 650.2 | 7 309.0 |
| Należności krótkoterminowe | 45.2 | 42.5 | 41.8 | 39.8 | 35.3 | 30.2 | 4 734.4 | 5 271.0 | 6 039.1 | 6 199.9 | 4 598.9 | 5 866.2 | 6 031.7 | 7 419.1 | 6 217.9 | 7 265.3 | 8 167.6 | 8 618.7 | 7 399.9 | 9 001.1 | 9 395.7 | 9 384.6 | 8 268.3 | 10 011.0 | 10 389.4 | 10 117.4 | 9 572.8 | 9 940.1 | 10 998.4 | 13 531.8 | 11 629.6 | 14 912.9 | 12 757.5 | 13 027.0 | 13 027.0 | 12 118.1 | 11 473.8 | 10 781.9 | 12 600.5 | 12 647.0 | 14 497.3 | 13 399.9 | 14 155.8 | 15 117.8 |
| Dług krótkoterminowy | 3.3 | 3.3 | 3.3 | 3.3 | 2.9 | 2.0 | 5 703.8 | 5 365.9 | 4 266.5 | 4 720.9 | 6 154.2 | 6 628.7 | 7 269.3 | 8 357.1 | 8 767.7 | 9 743.2 | 10 288.9 | 9 267.4 | 9 351.4 | 10 098.7 | 9 582.8 | 10 235.5 | 10 146.3 | 9 815.4 | 9 690.3 | 10 131.7 | 10 427.3 | 10 231.5 | 10 079.6 | 10 933.4 | 11 506.3 | 12 233.8 | 9 716.7 | 8 939.3 | 8 939.3 | 8 305.0 | 9 266.9 | 7 995.7 | 11 556.0 | 12 587.7 | 12 221.5 | 10 323.5 | 10 381.6 | 8 543.0 |
| Zobowiązania krótkoterminowe | 291.9 | 293.8 | 255.8 | 257.2 | 252.8 | 260.9 | 12 230.8 | 12 146.4 | 11 756.1 | 12 761.7 | 12 045.0 | 13 981.1 | 16 591.1 | 19 602.4 | 18 203.0 | 20 681.5 | 20 160.3 | 20 325.3 | 18 887.6 | 21 360.4 | 21 310.2 | 22 510.9 | 20 727.0 | 22 279.6 | 22 841.8 | 23 379.0 | 23 714.4 | 24 240.7 | 25 389.9 | 30 495.1 | 26 720.2 | 30 159.9 | 26 660.5 | 27 539.2 | 27 539.2 | 24 385.9 | 25 321.5 | 23 216.6 | 29 665.0 | 29 820.0 | 31 153.7 | 30 262.5 | 29 368.1 | 28 087.4 |
| Rozliczenia międzyokresowe | 50.5 | 52.3 | 16.3 | 20.8 | 20.6 | 33.7 | 810.2 | 726.1 | 707.0 | 864.9 | 733.1 | 877.9 | 2 675.3 | 2 796.8 | 2 638.2 | 2 965.4 | 1 094.9 | 1 287.2 | 1 366.5 | 1 460.6 | 1 355.3 | 1 566.2 | 2 311.2 | 2 452.0 | 2 761.0 | 3 128.6 | 3 712.9 | 4 068.0 | 2 172.3 | 3 350.5 | 0.0 | 0.0 | 2 165.9 | 3 396.2 | 0.0 | 1 970.2 | 4 576.1 | 4 438.1 | 5 507.6 | 4 584.3 | 4 433.9 | 3 458.5 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 3.1 | 2.3 | 1.5 | 0.7 | 0.4 | 0.1 | 2 054.6 | 1 659.5 | 1 652.5 | 1 624.8 | 1 476.2 | 1 459.9 | 1 281.4 | 1 313.0 | 1 167.5 | 1 174.3 | 955.0 | 1 813.7 | 1 759.7 | 1 715.8 | 1 940.5 | 2 535.1 | 2 205.7 | 2 327.2 | 2 433.1 | 2 607.9 | 2 842.4 | 2 798.0 | 2 394.7 | 1 841.9 | 1 063.7 | 1 073.5 | 3 406.1 | 4 456.8 | 4 456.8 | 5 058.6 | 5 739.5 | 5 301.5 | 5 959.2 | 5 696.1 | 6 051.1 | 4 653.5 | 6 034.0 | 5 707.2 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 204.8 | 162.1 | 157.3 | 131.8 | 135.4 | 121.3 | 95.0 | 87.0 | 96.8 | 109.4 | 94.4 | 69.4 | 73.3 | 72.4 | 79.4 | 107.3 | 118.8 | 132.3 | 117.8 | 110.1 | 104.4 | 102.9 | 100.5 | 105.6 | 120.3 | 255.6 | 268.2 | 275.2 | 0.0 | 272.6 | 334.0 | 431.8 | 316.7 | 325.8 | 333.4 | 307.4 | 287.6 | 270.8 |
| Zobowiązania długoterminowe | 3.1 | 2.3 | 1.5 | 0.7 | 0.4 | 0.1 | 2 054.6 | 1 659.5 | 1 652.5 | 1 624.8 | 1 476.2 | 1 459.9 | 1 281.4 | 1 313.0 | 1 167.5 | 1 174.3 | 955.0 | 1 813.7 | 1 759.7 | 1 715.8 | 1 940.5 | 2 535.1 | 2 205.7 | 2 327.2 | 2 433.1 | 2 607.9 | 2 842.4 | 2 798.0 | 2 394.7 | 1 841.9 | 1 063.7 | 1 073.5 | 3 406.1 | 4 456.8 | 4 456.8 | 5 058.6 | 5 739.5 | 5 301.5 | 5 959.2 | 5 696.1 | 6 051.1 | 4 653.5 | 6 034.0 | 5 707.2 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 37.3 | 23.1 | 31.2 | 18.8 | 24.9 | 14.2 | 25.5 | 303.4 | 3.5 | 0.0 | 2.3 | 0.0 | 44.8 | 23.9 | 30.3 | 25.0 | 24.1 | 20.5 | 15.6 | 18.1 | 15.1 | 43.6 | 13.4 | 13.0 | 15.3 | 14.8 | 24.3 | 20.1 | 16.5 | 13.4 | 12.4 |
| Zobowiązania ogółem | 295.0 | 296.0 | 257.3 | 258.0 | 253.2 | 261.0 | 14 285.5 | 13 805.9 | 13 408.6 | 14 386.5 | 13 521.2 | 15 441.1 | 17 872.5 | 20 915.4 | 19 370.5 | 21 855.8 | 21 115.3 | 22 139.0 | 20 647.3 | 23 076.2 | 23 250.7 | 25 046.0 | 22 932.7 | 24 606.8 | 25 274.9 | 25 986.8 | 26 556.8 | 27 038.7 | 27 784.6 | 32 337.0 | 27 783.8 | 31 233.4 | 30 066.7 | 31 996.1 | 31 996.1 | 29 444.5 | 31 061.1 | 28 518.2 | 35 624.2 | 35 516.1 | 37 204.8 | 34 916.0 | 35 402.1 | 33 794.6 |
| Kapitał (fundusz) podstawowy | 358.0 | 358.0 | 358.0 | 358.0 | 358.0 | 358.0 | 654.1 | 654.1 | 654.1 | 654.1 | 654.1 | 654.1 | 654.1 | 654.1 | 654.1 | 654.1 | 654.1 | 654.1 | 654.1 | 654.1 | 654.1 | 654.1 | 654.1 | 654.1 | 658.7 | 659.6 | 659.6 | 659.9 | 660.7 | 660.7 | 660.3 | 661.9 | 663.8 | 668.5 | 668.5 | 669.0 | 669.6 | 669.6 | 669.6 | 669.6 | 669.6 | 669.6 | 669.6 | 711.3 |
| Zyski zatrzymane | (905.6) | (898.8) | (875.8) | (876.0) | (872.3) | (877.4) | (883.4) | (625.6) | (545.4) | (475.5) | (390.2) | (271.6) | (162.7) | 247.5 | 358.9 | 490.1 | 567.0 | 716.6 | 876.3 | 972.3 | 1 086.0 | 1 261.9 | 1 380.1 | 1 368.3 | 1 518.3 | 1 735.1 | 1 888.9 | 1 474.1 | 1 651.7 | 1 829.9 | 2 049.6 | 2 132.7 | 2 424.0 | 2 713.7 | 2 878.7 | 2 922.8 | 2 855.8 | 3 273.1 | 3 561.5 | 3 796.4 | 3 779.3 | 4 163.5 | 4 001.2 | 4 218.5 |
| Kapitał własny | 158.9 | 165.6 | 188.6 | 188.4 | 192.2 | 187.0 | 2 360.9 | 2 485.6 | 2 579.7 | 2 650.7 | 2 746.7 | 2 856.0 | 2 949.2 | 3 357.8 | 3 457.4 | 3 598.9 | 3 686.9 | 3 846.5 | 3 948.8 | 4 057.6 | 4 197.0 | 4 374.9 | 4 461.2 | 4 451.2 | 4 484.2 | 4 702.8 | 5 756.3 | 5 443.8 | 6 405.5 | 6 616.4 | 6 683.7 | 7 231.1 | 7 603.9 | 8 220.0 | 8 220.0 | 8 456.9 | 8 394.2 | 8 855.8 | 9 259.5 | 9 590.2 | 9 796.9 | 10 053.3 | 9 972.1 | 11 427.1 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.1 | 2.5 | 9.8 | 11.3 | 12.1 | 7.8 | 9.0 | 9.4 | 10.7 | 5.0 | 5.5 | 5.2 | 2.3 | 2.7 | 3.2 | 2.8 | 2.7 | 2.7 | 1 009.2 | 343.9 | 512.7 | 535.5 | 545.7 | 553.4 | 569.7 | 617.9 | 617.9 | 628.1 | 629.2 | 641.4 | 702.5 | 717.8 | 718.0 | 724.5 | 727.0 | 746.9 |
| Pasywa | 453.8 | 461.7 | 445.9 | 446.4 | 445.4 | 448.0 | 16 646.3 | 16 291.5 | 15 988.3 | 17 037.2 | 16 268.0 | 18 297.1 | 20 821.7 | 24 273.2 | 22 827.9 | 25 454.7 | 24 802.1 | 25 985.5 | 24 596.1 | 27 133.8 | 27 447.8 | 29 420.9 | 27 393.9 | 29 058.0 | 29 759.1 | 30 689.6 | 32 313.2 | 32 482.5 | 34 190.1 | 38 953.4 | 34 467.5 | 38 464.4 | 37 670.6 | 40 216.0 | 40 216.0 | 37 901.4 | 39 455.3 | 37 374.0 | 44 883.7 | 45 106.3 | 47 001.7 | 44 969.4 | 45 374.2 | 45 221.7 |
| Inwestycje | 0.0 | 113.0 | 113.0 | 113.0 | 132.0 | 20.0 | 117.0 | 146.5 | 135.4 | 149.7 | 154.8 | 683.5 | 702.6 | 944.7 | 1 038.2 | 1 072.7 | 1 116.5 | 1 140.1 | 1 190.3 | 1 114.1 | 1 172.3 | 1 166.6 | 1 148.1 | 1 165.6 | 1 137.4 | 1 136.5 | 1 390.6 | 506.9 | 472.7 | 507.8 | 454.2 | 454.3 | 473.9 | 516.1 | 516.1 | 509.6 | 1 037.6 | 1 018.8 | 893.9 | 917.7 | 982.7 | 952.6 | 956.4 | 977.9 |
| Dług | 6.1 | 5.3 | 4.5 | 3.7 | 2.9 | 2.0 | 7 513.8 | 6 825.9 | 5 726.5 | 6 180.9 | 7 464.2 | 7 938.7 | 8 429.3 | 9 517.1 | 9 777.7 | 10 753.2 | 11 098.9 | 10 977.4 | 11 005.4 | 11 702.7 | 11 117.8 | 12 337.9 | 11 846.4 | 11 531.5 | 11 507.8 | 12 145.6 | 12 689.2 | 12 444.1 | 11 926.6 | 12 658.2 | 12 438.2 | 13 041.6 | 12 843.4 | 13 054.8 | 13 054.8 | 13 007.5 | 14 655.7 | 12 856.7 | 17 191.5 | 17 947.9 | 17 930.0 | 14 661.7 | 16 115.3 | 13 970.1 |
| Środki pieniężne i inne aktywa pieniężne | 29.3 | 29.2 | 18.1 | 42.6 | 45.7 | 114.3 | 2 137.3 | 1 779.4 | 1 410.3 | 1 143.3 | 2 021.4 | 2 081.4 | 1 631.4 | 1 674.1 | 1 846.4 | 3 135.4 | 1 960.8 | 1 618.2 | 1 830.6 | 2 152.4 | 2 516.2 | 4 000.0 | 4 248.5 | 3 542.2 | 3 942.5 | 4 097.6 | 4 325.9 | 4 337.8 | 4 872.5 | 4 614.2 | 2 889.9 | 3 501.0 | 4 887.0 | 4 321.8 | 4 321.8 | 4 277.2 | 4 982.7 | 2 969.8 | 5 644.8 | 5 564.1 | 5 583.9 | 4 700.6 | 5 650.2 | 7 309.0 |
| Dług netto | (23.2) | (23.9) | (13.6) | (38.9) | (42.9) | (112.3) | 5 376.6 | 5 046.5 | 4 316.2 | 5 037.7 | 5 442.9 | 5 857.3 | 6 797.9 | 7 843.1 | 7 931.3 | 7 617.8 | 9 138.1 | 9 359.3 | 9 174.8 | 9 550.3 | 8 601.6 | 8 337.9 | 7 597.9 | 7 989.3 | 7 565.3 | 8 048.0 | 8 363.3 | 8 106.3 | 7 054.1 | 8 044.0 | 9 548.2 | 9 540.6 | 7 956.4 | 8 733.0 | 8 733.0 | 8 730.3 | 9 673.1 | 9 886.9 | 11 546.6 | 12 383.9 | 12 346.2 | 9 961.1 | 10 465.1 | 6 661.1 |
| Ticker | 000034.SZ | 000034.SZ | 000034.SZ | 000034.SZ | 000034.SZ | 000034.SZ | 000034.SZ | 000034.SZ | 000034.SZ | 000034.SZ | 000034.SZ | 000034.SZ | 000034.SZ | 000034.SZ | 000034.SZ | 000034.SZ | 000034.SZ | 000034.SZ | 000034.SZ | 000034.SZ | 000034.SZ | 000034.SZ | 000034.SZ | 000034.SZ | 000034.SZ | 000034.SZ | 000034.SZ | 000034.SZ | 000034.SZ | 000034.SZ | 000034.SZ | 000034.SZ | 000034.SZ | 000034.SZ | 000034.SZ | 000034.SZ | 000034.SZ | 000034.SZ | 000034.SZ | 000034.SZ | 000034.SZ | 000034.SZ | 000034.SZ | 000034.SZ |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |