Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 15 267.6 | 15 284.4 | 15 361.0 | 15 321.8 | 15 235.0 | 15 657.2 | 15 205.2 | 16 975.2 | 16 928.1 | 17 146.8 | 17 429.5 | 17 930.3 | 18 913.8 | 19 535.0 | 19 632.3 | 20 524.8 | 19 846.9 | 19 114.2 | 19 038.9 | 18 447.2 | 18 422.8 | 18 201.2 | 20 248.0 | 19 364.3 | 18 142.9 | 17 882.9 | 18 291.9 | 18 563.1 | 19 427.4 | 19 939.4 | 20 699.6 | 22 471.2 | 24 860.0 | 25 904.0 | 25 637.1 | 27 266.2 | 28 880.9 | 30 424.1 | 31 148.8 | 32 330.5 | 31 909.6 | 31 220.4 | 31 975.2 |
| Aktywa trwałe | 13 598.6 | 13 764.0 | 13 757.6 | 13 643.0 | 13 363.4 | 13 309.4 | 13 340.0 | 14 641.2 | 14 808.1 | 14 501.5 | 14 511.6 | 14 703.8 | 14 756.3 | 14 599.4 | 14 440.1 | 14 386.6 | 14 346.5 | 14 186.1 | 14 017.4 | 13 929.3 | 13 723.4 | 13 467.9 | 13 459.1 | 13 466.0 | 13 521.4 | 13 243.1 | 13 190.1 | 13 545.9 | 13 338.0 | 13 632.7 | 14 171.3 | 14 695.1 | 15 733.9 | 16 577.4 | 17 600.8 | 18 665.9 | 19 967.9 | 20 982.1 | 21 474.5 | 21 987.5 | 22 204.2 | 21 725.7 | 21 720.9 |
| Rzeczowe aktywa trwałe netto | 11 546.8 | 11 785.7 | 11 775.4 | 11 745.3 | 11 501.1 | 11 539.0 | 11 503.6 | 12 594.8 | 12 790.3 | 12 820.1 | 12 795.2 | 13 032.9 | 13 089.3 | 12 958.4 | 12 773.5 | 12 685.2 | 12 615.1 | 12 490.0 | 12 333.1 | 12 242.5 | 11 984.7 | 11 685.2 | 11 590.8 | 11 599.3 | 11 469.1 | 11 039.0 | 10 945.0 | 11 042.6 | 10 572.4 | 11 037.5 | 11 446.7 | 12 154.8 | 12 894.2 | 13 773.5 | 14 215.7 | 14 618.6 | 15 724.9 | 17 882.3 | 18 076.5 | 18 885.8 | 19 005.0 | 18 581.6 | 18 555.5 |
| Wartość firmy | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 722.4 | 722.4 | 397.4 | 397.4 | 397.4 | 397.4 | 397.4 | 397.4 | 397.4 | 397.4 | 376.7 | 376.7 | 376.7 | 376.7 | 315.1 | 315.1 | 315.1 | 315.1 | 233.4 | 233.4 | 233.4 | 233.4 | 130.1 | 130.1 | 130.1 | 130.1 | 7.9 | 8.6 | 8.6 | 8.6 | 8.6 | 8.6 | 8.6 | 8.6 | 8.6 | 8.6 |
| Wartości niematerialne i prawne | 957.5 | 964.3 | 962.6 | 959.2 | 874.0 | 872.5 | 863.3 | 1 121.1 | 1 143.4 | 1 099.4 | 1 096.6 | 1 097.7 | 1 096.2 | 1 108.6 | 1 107.2 | 1 105.5 | 1 115.9 | 1 110.3 | 1 106.1 | 1 101.0 | 1 097.3 | 1 130.1 | 1 216.1 | 1 216.9 | 1 202.0 | 1 188.9 | 1 234.7 | 1 230.7 | 1 250.3 | 1 239.6 | 1 267.1 | 1 301.2 | 1 417.6 | 1 484.9 | 1 527.3 | 2 450.2 | 2 421.5 | 2 490.5 | 2 458.4 | 2 420.9 | 2 393.5 | 2 361.3 | 2 339.4 |
| Wartość firmy i wartości niematerialne i prawne | 960.6 | 967.3 | 965.6 | 962.3 | 877.0 | 875.6 | 866.4 | 1 843.5 | 1 865.8 | 1 496.8 | 1 494.0 | 1 495.1 | 1 493.6 | 1 506.0 | 1 504.6 | 1 502.9 | 1 513.3 | 1 487.0 | 1 482.8 | 1 477.7 | 1 474.0 | 1 445.2 | 1 531.2 | 1 532.0 | 1 517.1 | 1 422.2 | 1 468.1 | 1 464.1 | 1 483.7 | 1 369.8 | 1 397.2 | 1 431.4 | 1 547.7 | 1 492.8 | 1 535.9 | 2 458.7 | 2 430.1 | 2 499.1 | 2 467.0 | 2 429.5 | 2 402.1 | 2 369.9 | 2 348.0 |
| Należności netto | 786.5 | 751.6 | 722.2 | 815.8 | 1 171.1 | 1 300.2 | 1 113.8 | 1 301.9 | 1 141.6 | 1 380.9 | 1 312.4 | 1 412.3 | 1 391.5 | 1 586.2 | 1 795.4 | 1 873.7 | 1 751.7 | 1 656.2 | 1 763.2 | 1 752.3 | 1 593.2 | 1 486.1 | 1 575.5 | 1 635.6 | 1 787.0 | 1 558.9 | 1 810.5 | 1 816.8 | 1 932.0 | 1 306.6 | 1 523.4 | 1 861.5 | 2 659.4 | 2 809.8 | 3 551.4 | 3 604.1 | 4 283.1 | 4 477.2 | 4 153.9 | 4 579.5 | 4 107.4 | 3 792.0 | 4 233.7 |
| Inwestycje długoterminowe | 983.4 | 899.6 | 904.4 | 819.7 | 868.2 | 719.9 | 783.9 | 1.3 | 1.1 | 1.0 | 0.9 | 9.7 | 11.4 | 2.2 | 12.6 | 12.3 | 13.2 | 12.7 | 12.3 | 11.8 | 11.4 | 11.4 | 11.0 | 11.1 | 213.9 | 393.5 | 383.8 | 383.7 | 386.0 | 386.1 | 383.1 | 483.1 | 383.1 | 370.4 | 290.4 | 296.9 | 302.9 | 290.4 | 290.4 | 292.7 | 292.7 | 0.0 | 293.7 |
| Aktywa obrotowe | 1 668.9 | 1 520.3 | 1 603.4 | 1 678.8 | 1 871.6 | 2 347.8 | 1 865.2 | 2 334.0 | 2 120.0 | 2 645.4 | 2 918.0 | 3 226.5 | 4 157.6 | 4 935.6 | 5 192.2 | 6 138.2 | 5 500.5 | 4 928.1 | 5 021.6 | 4 517.8 | 4 699.5 | 4 733.4 | 6 788.9 | 5 898.3 | 4 621.5 | 4 639.8 | 5 101.8 | 5 017.2 | 6 089.4 | 6 306.6 | 6 528.3 | 7 776.0 | 9 126.1 | 9 326.6 | 8 036.3 | 8 600.3 | 8 913.0 | 9 442.0 | 9 674.2 | 10 343.0 | 9 705.4 | 9 494.7 | 10 254.3 |
| Środki pieniężne i Inwestycje | 289.2 | 158.1 | 135.5 | 187.1 | 177.1 | 578.8 | 245.7 | 410.2 | 307.0 | 586.8 | 771.1 | 934.2 | 1 814.0 | 2 462.6 | 2 417.2 | 3 372.0 | 3 013.2 | 2 226.4 | 2 367.4 | 1 895.5 | 1 863.5 | 1 987.0 | 3 846.2 | 3 075.0 | 1 790.9 | 2 125.8 | 2 106.9 | 2 031.4 | 2 871.4 | 3 765.5 | 3 305.9 | 4 079.0 | 4 629.5 | 4 604.6 | 2 214.6 | 2 659.3 | 2 614.4 | 3 201.0 | 2 994.5 | 3 662.1 | 3 111.0 | 3 517.5 | 3 558.6 |
| Zapasy | 422.5 | 390.7 | 526.1 | 495.8 | 392.1 | 350.4 | 403.7 | 412.0 | 493.3 | 477.8 | 607.9 | 630.6 | 699.2 | 685.9 | 788.1 | 713.6 | 613.9 | 600.1 | 753.4 | 733.9 | 814.3 | 812.3 | 1 211.8 | 1 036.6 | 911.6 | 815.2 | 1 048.2 | 1 054.2 | 1 165.1 | 1 093.8 | 1 516.5 | 1 766.9 | 1 759.3 | 1 783.9 | 2 042.2 | 2 118.4 | 1 753.5 | 1 590.2 | 1 955.9 | 1 978.7 | 1 932.6 | 1 587.8 | 1 887.2 |
| Inwestycje krótkoterminowe | (2.6) | (2.4) | (2.1) | (2.0) | (51.9) | (51.7) | (103.6) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 90.0 | 382.0 | 1 000.0 | 999.6 | 998.2 | 1 209.0 | 600.0 | 20.0 | 40.0 | 100.0 | 80.0 | 124.2 | 44.5 | 42.8 | 0.0 | 96.0 | 70.0 |
| Środki pieniężne i inne aktywa pieniężne | 289.2 | 158.1 | 135.5 | 187.1 | 177.1 | 578.8 | 245.7 | 410.2 | 307.0 | 586.8 | 771.1 | 934.2 | 1 814.0 | 2 462.6 | 2 417.2 | 3 372.0 | 3 013.2 | 2 226.4 | 2 367.4 | 1 895.5 | 1 863.5 | 1 987.0 | 3 846.2 | 3 075.0 | 1 790.9 | 2 125.8 | 2 016.9 | 1 649.4 | 1 871.4 | 2 765.9 | 2 307.8 | 2 870.0 | 4 029.5 | 4 604.6 | 2 214.6 | 2 659.3 | 2 614.4 | 3 076.8 | 2 950.0 | 3 619.3 | 3 111.0 | 3 421.5 | 3 488.6 |
| Należności krótkoterminowe | 1 092.2 | 964.0 | 940.5 | 863.8 | 871.6 | 923.3 | 847.9 | 1 142.7 | 1 228.8 | 1 189.9 | 1 323.3 | 1 497.0 | 1 543.8 | 1 613.6 | 1 500.7 | 1 539.3 | 1 311.0 | 1 315.0 | 1 407.3 | 1 336.5 | 1 222.9 | 1 332.6 | 1 452.0 | 1 455.5 | 1 368.0 | 1 382.7 | 1 433.1 | 1 546.9 | 1 595.9 | 1 829.5 | 2 163.6 | 2 346.9 | 2 678.3 | 3 028.1 | 3 665.3 | 4 384.0 | 4 666.0 | 3 341.6 | 3 203.0 | 3 338.9 | 3 654.9 | 5 336.4 | 5 743.3 |
| Dług krótkoterminowy | 2 075.1 | 4 076.2 | 4 286.5 | 5 444.1 | 3 450.1 | 3 455.3 | 3 172.5 | 4 252.4 | 4 005.5 | 5 047.2 | 4 376.4 | 3 500.9 | 4 169.8 | 4 608.9 | 4 840.9 | 4 891.1 | 4 433.3 | 3 742.1 | 3 677.5 | 3 379.8 | 4 535.8 | 3 953.4 | 3 833.8 | 3 697.3 | 1 716.0 | 1 280.4 | 1 254.0 | 448.5 | 1 046.2 | 684.6 | 2 620.2 | 2 840.0 | 2 655.6 | 2 826.4 | 1 097.5 | 1 393.2 | 1 879.4 | 4 015.6 | 4 182.2 | 4 595.5 | 4 594.7 | 1 163.0 | 1 367.3 |
| Zobowiązania krótkoterminowe | 3 830.4 | 5 592.6 | 5 691.9 | 6 886.9 | 4 861.2 | 5 019.1 | 4 539.6 | 6 133.9 | 5 967.8 | 6 955.2 | 6 393.9 | 6 611.4 | 6 811.4 | 7 455.8 | 7 485.7 | 7 603.7 | 6 947.2 | 6 195.2 | 6 018.5 | 5 583.9 | 6 688.9 | 6 383.8 | 6 196.2 | 6 059.4 | 4 102.8 | 3 819.1 | 3 638.8 | 3 019.0 | 3 816.1 | 3 790.1 | 5 771.1 | 6 312.8 | 6 867.1 | 7 494.8 | 6 041.6 | 7 124.8 | 8 174.0 | 8 977.1 | 8 981.8 | 9 970.7 | 9 748.8 | 9 975.3 | 10 463.7 |
| Rozliczenia międzyokresowe | 505.1 | 438.1 | 375.6 | 491.1 | 434.9 | 522.8 | 412.2 | 590.2 | 582.0 | 575.5 | 522.3 | 1 411.7 | 859.5 | 1 037.5 | 944.2 | 989.0 | 985.9 | 931.2 | 739.4 | 638.5 | 661.6 | 804.7 | 910.1 | 906.3 | 1 018.5 | 1 121.4 | 922.3 | 991.3 | 1 137.4 | 1 235.9 | 386.4 | 413.9 | 573.5 | 418.1 | 357.8 | 1 258.1 | 1 496.8 | 362.5 | 372.2 | 343.8 | 375.5 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 2 919.8 | 1 178.2 | 869.2 | 857.5 | 2 663.7 | 2 992.6 | 2 587.4 | 2 860.9 | 2 721.9 | 2 062.4 | 2 728.3 | 2 907.9 | 3 428.1 | 3 299.5 | 3 162.3 | 3 804.7 | 3 603.1 | 3 469.6 | 3 428.5 | 3 152.5 | 1 823.1 | 1 951.6 | 4 072.7 | 3 252.6 | 3 483.0 | 3 448.0 | 3 458.2 | 3 866.2 | 3 764.1 | 4 282.8 | 2 681.7 | 3 896.8 | 4 995.2 | 5 033.5 | 5 829.2 | 5 870.4 | 6 258.1 | 6 480.2 | 7 315.0 | 7 424.9 | 7 617.6 | 7 242.4 | 7 502.0 |
| Rezerwy z tytułu odroczonego podatku | 55.5 | 42.0 | 47.7 | 44.6 | 44.1 | 9.5 | 9.2 | 20.3 | 19.5 | 29.7 | 29.1 | 24.2 | 23.5 | 20.9 | 20.2 | 24.4 | 24.0 | 22.1 | 21.4 | 31.8 | 33.1 | 30.2 | 32.1 | 33.0 | 63.1 | 102.6 | 100.1 | 105.7 | 104.7 | 84.6 | 84.5 | 91.3 | 90.1 | 97.3 | 96.8 | 92.1 | 93.6 | 142.1 | 80.3 | 136.6 | 72.0 | 104.2 | 101.4 |
| Zobowiązania długoterminowe | 2 919.8 | 1 178.2 | 869.2 | 857.5 | 2 663.7 | 2 992.6 | 2 587.4 | 2 860.9 | 2 721.9 | 2 062.4 | 2 728.3 | 2 907.9 | 3 428.1 | 3 299.5 | 3 162.3 | 3 804.7 | 3 603.1 | 3 469.6 | 3 428.5 | 3 152.5 | 1 823.1 | 1 951.6 | 4 072.7 | 3 252.6 | 3 483.0 | 3 448.0 | 3 458.2 | 3 866.2 | 3 764.1 | 4 282.8 | 2 681.7 | 3 896.8 | 4 995.2 | 5 033.5 | 5 829.2 | 5 870.4 | 6 258.1 | 6 480.2 | 7 315.0 | 7 424.9 | 7 617.6 | 7 242.4 | 7 502.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 871.2 | 0.0 | 1 573.9 | 0.0 | 1 261.6 | 536.6 | 971.7 | 190.5 | 474.2 | 70.2 | 120.5 | 35.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 147.1 | 149.1 | 127.6 | 3.6 | 3.6 | 3.6 | 3.7 | 103.3 | 405.2 | 525.6 | 14.4 | 21.7 | 25.3 |
| Zobowiązania ogółem | 6 750.2 | 6 770.8 | 6 561.1 | 7 744.4 | 7 524.9 | 8 011.7 | 7 127.1 | 8 994.8 | 8 689.7 | 9 017.6 | 9 122.2 | 9 519.4 | 10 239.6 | 10 755.4 | 10 648.0 | 11 408.3 | 10 550.4 | 9 664.8 | 9 447.0 | 8 736.5 | 8 512.0 | 8 335.4 | 10 268.8 | 9 312.0 | 7 585.8 | 7 267.0 | 7 097.0 | 6 885.2 | 7 580.2 | 8 072.9 | 8 452.8 | 10 209.5 | 11 862.3 | 12 528.3 | 11 870.8 | 12 995.2 | 14 432.1 | 15 457.2 | 16 296.8 | 17 395.6 | 17 366.4 | 17 217.8 | 17 965.7 |
| Kapitał (fundusz) podstawowy | 2 075.3 | 2 075.3 | 2 075.3 | 2 075.3 | 2 075.3 | 2 075.3 | 2 075.3 | 2 075.3 | 2 075.3 | 2 075.3 | 2 075.3 | 2 075.3 | 2 386.6 | 2 484.1 | 2 484.1 | 2 856.8 | 2 863.3 | 2 863.3 | 2 862.8 | 3 108.2 | 3 108.2 | 3 106.9 | 3 106.9 | 3 070.7 | 3 070.7 | 3 070.7 | 3 070.7 | 3 070.7 | 3 070.7 | 3 070.7 | 3 070.7 | 3 070.7 | 3 070.7 | 3 070.7 | 3 070.7 | 3 070.7 | 3 070.7 | 3 070.7 | 3 070.7 | 3 070.7 | 3 070.7 | 3 070.7 | 3 070.7 |
| Zyski zatrzymane | 4 030.7 | 3 975.5 | 4 183.5 | 3 269.4 | 3 457.7 | 3 428.5 | 3 842.0 | 3 481.5 | 3 729.5 | 3 573.9 | 3 747.1 | 3 762.4 | 4 080.4 | 4 159.6 | 4 319.0 | 4 388.4 | 4 504.7 | 4 486.3 | 4 618.5 | 4 722.4 | 4 889.4 | 4 859.6 | 4 970.9 | 5 039.1 | 5 374.5 | 5 336.3 | 5 909.5 | 6 381.7 | 6 539.0 | 6 450.6 | 6 834.3 | 6 837.6 | 7 487.0 | 7 787.0 | 8 183.4 | 8 676.4 | 8 793.0 | 8 806.5 | 9 131.9 | 8 772.0 | 8 825.3 | 8 224.2 | 8 240.1 |
| Kapitał własny | 8 517.4 | 8 513.6 | 8 799.9 | 7 577.4 | 7 710.1 | 7 645.5 | 8 078.1 | 7 980.4 | 8 238.4 | 8 129.2 | 8 307.4 | 8 410.9 | 8 674.3 | 8 779.6 | 8 984.3 | 9 116.5 | 9 296.6 | 9 449.4 | 9 591.9 | 9 710.7 | 9 910.9 | 9 865.9 | 9 979.1 | 10 052.3 | 10 557.1 | 10 615.9 | 11 194.9 | 11 677.9 | 11 847.2 | 11 866.5 | 12 246.8 | 12 261.7 | 12 997.7 | 13 375.7 | 13 766.3 | 14 271.1 | 14 448.8 | 14 536.7 | 14 852.0 | 14 493.5 | 14 543.3 | 14 002.6 | 14 009.4 |
| Udziały mniejszościowe | 256.9 | 304.9 | 309.3 | 59.4 | 2.9 | 3.1 | 0.0 | 263.9 | 278.3 | 320.3 | 326.5 | 327.6 | 328.7 | 321.0 | 320.7 | 327.3 | 340.3 | 346.3 | 350.0 | 355.7 | 364.0 | 370.3 | 371.0 | 380.7 | 392.5 | 402.9 | 408.0 | 419.4 | 432.4 | 436.8 | 440.8 | 444.2 | 523.1 | 520.8 | 516.8 | 517.2 | 584.6 | 485.9 | 478.4 | 474.1 | 472.3 | 466.7 | 460.0 |
| Pasywa | 15 267.6 | 15 284.4 | 15 361.0 | 15 321.8 | 15 235.0 | 15 657.2 | 15 205.2 | 16 975.2 | 16 928.1 | 17 146.8 | 17 429.5 | 17 930.3 | 18 913.8 | 19 535.0 | 19 632.3 | 20 524.8 | 19 846.9 | 19 114.2 | 19 038.9 | 18 447.2 | 18 422.8 | 18 201.2 | 20 248.0 | 19 364.3 | 18 142.9 | 17 882.9 | 18 291.9 | 18 563.1 | 19 427.4 | 19 939.4 | 20 699.6 | 22 471.2 | 24 860.0 | 25 904.0 | 25 637.1 | 27 266.2 | 28 880.9 | 30 424.1 | 31 148.8 | 32 330.5 | 31 909.6 | 31 220.4 | 31 975.2 |
| Inwestycje | 980.7 | 897.2 | 902.2 | 817.7 | 816.3 | 668.2 | 680.2 | 1.3 | 1.1 | 1.0 | 0.9 | 9.7 | 11.4 | 2.2 | 12.6 | 12.3 | 13.2 | 12.7 | 12.3 | 11.8 | 11.4 | 11.4 | 11.0 | 11.1 | 213.9 | 393.5 | 90.0 | 382.0 | 1 000.0 | 999.6 | 998.2 | 1 209.0 | 600.0 | 390.4 | 330.4 | 296.9 | 302.9 | 414.6 | 334.9 | 335.5 | 292.7 | 96.0 | 70.0 |
| Dług | 4 486.3 | 4 460.0 | 4 675.5 | 5 830.4 | 5 698.6 | 5 655.3 | 5 372.5 | 6 654.4 | 6 283.7 | 6 485.9 | 5 955.1 | 5 124.9 | 5 904.0 | 6 163.0 | 6 444.0 | 7 255.1 | 6 782.8 | 6 057.8 | 5 983.6 | 5 672.2 | 5 616.2 | 5 273.7 | 7 296.4 | 6 364.1 | 4 598.3 | 4 127.7 | 4 122.1 | 3 634.3 | 3 926.8 | 4 150.5 | 4 540.5 | 6 001.2 | 6 959.5 | 7 183.6 | 6 285.6 | 6 625.7 | 7 516.4 | 10 340.6 | 10 964.7 | 11 871.8 | 7 258.1 | 7 336.3 | 7 635.6 |
| Środki pieniężne i inne aktywa pieniężne | 289.2 | 158.1 | 135.5 | 187.1 | 177.1 | 578.8 | 245.7 | 410.2 | 307.0 | 586.8 | 771.1 | 934.2 | 1 814.0 | 2 462.6 | 2 417.2 | 3 372.0 | 3 013.2 | 2 226.4 | 2 367.4 | 1 895.5 | 1 863.5 | 1 987.0 | 3 846.2 | 3 075.0 | 1 790.9 | 2 125.8 | 2 016.9 | 1 649.4 | 1 871.4 | 2 765.9 | 2 307.8 | 2 870.0 | 4 029.5 | 4 604.6 | 2 214.6 | 2 659.3 | 2 614.4 | 3 076.8 | 2 950.0 | 3 619.3 | 3 111.0 | 3 421.5 | 3 488.6 |
| Dług netto | 4 197.1 | 4 301.9 | 4 540.1 | 5 643.3 | 5 521.5 | 5 076.5 | 5 126.8 | 6 244.2 | 5 976.7 | 5 899.1 | 5 184.0 | 4 190.7 | 4 090.0 | 3 700.4 | 4 026.8 | 3 883.0 | 3 769.6 | 3 831.4 | 3 616.2 | 3 776.8 | 3 752.7 | 3 286.7 | 3 450.2 | 3 289.1 | 2 807.4 | 2 001.9 | 2 105.2 | 1 984.9 | 2 055.4 | 1 384.5 | 2 232.8 | 3 131.1 | 2 930.0 | 2 579.0 | 4 071.0 | 3 966.4 | 4 902.0 | 7 263.8 | 8 014.7 | 8 252.5 | 4 147.1 | 3 914.8 | 4 147.0 |
| Ticker | 000012.SZ | 000012.SZ | 000012.SZ | 000012.SZ | 000012.SZ | 000012.SZ | 000012.SZ | 000012.SZ | 000012.SZ | 000012.SZ | 000012.SZ | 000012.SZ | 000012.SZ | 000012.SZ | 000012.SZ | 000012.SZ | 000012.SZ | 000012.SZ | 000012.SZ | 000012.SZ | 000012.SZ | 000012.SZ | 000012.SZ | 000012.SZ | 000012.SZ | 000012.SZ | 000012.SZ | 000012.SZ | 000012.SZ | 000012.SZ | 000012.SZ | 000012.SZ | 000012.SZ | 000012.SZ | 000012.SZ | 000012.SZ | 000012.SZ | 000012.SZ | 000012.SZ | 000012.SZ | 000012.SZ | 000012.SZ | 000012.SZ |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |